{
  "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע  שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"text","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי  יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"numeric","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"numeric","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"numeric","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}],
  "records": [
    [1,1110000100,"ממד","0","-0.32","0","-0.32","0.32",0,"0","-0.32","0","-0.32","0.32","0",0,0,0,0,"0.32",0,"0.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [2,1111000100,"ארנונה שוטפת","-2,165,006","-2,849,696.00","0","-2,849,696.00","684,690.00",131.62,"-2,165,000","-2,849,696.00","0","-2,849,696.00","684,696.00","131.62",0,0,0,0,"2,849,696.00",0,"2,849,696.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [3,1111000110,"ארנונה פיגורים","-4,329,003","-1,491,076.00","0","-1,491,076.00","-2,837,927.00",34.44,"-4,329,000","-1,491,076.00","0","-1,491,076.00","-2,837,924.00","34.44",0,0,0,0,"1,491,076.00",0,"1,491,076.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [4,1115000110,"הנחות ארנונה","-1,052,004","-1,947,303.00","0","-1,947,303.00","895,299.00",185.1,"-1,052,000","-1,947,303.00","0","-1,947,303.00","895,303.00","185.1",0,0,0,0,"1,947,303.00",0,"1,947,303.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [5,1129100211,"ביוב פג'","-145,006","-136,458.77","0","-136,458.77","-8,547.23",94.1,"-145,000","-136,458.77","0","-136,458.77","-8,541.23","94.1",0,0,0,0,"136,458.77",0,"136,458.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [6,1129300210,"הוצאות אכיפה","0","-255,036.90","0","-255,036.90","255,036.90",0,"0","-255,036.90","0","-255,036.90","255,036.90","0",0,0,0,0,"255,036.90",0,"255,036.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [7,1130000210,"היטל צריכה עדפת","0","-11,309.00","0","-11,309.00","11,309.00",0,"0","-11,309.00","0","-11,309.00","11,309.00","0",0,0,0,0,"11,309.00",0,"11,309.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [8,1159400420,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [9,1191000910,"מענק כללי מ. פנים","-7,296,002","-9,285,688.46","0","-9,285,688.46","1,989,686.46",127.27,"-7,296,000","-9,285,688.46","0","-9,285,688.46","1,989,688.46","127.27",0,0,0,0,"9,285,688.46",0,"9,285,688.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [10,1216000420,"השכרת קיוסק","-40,000","-14,000.00","0","-14,000.00","-26,000.00",35,"-40,000","-14,000.00","0","-14,000.00","-26,000.00","35",0,0,0,0,"14,000.00",0,"14,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [11,1216900490,"הכנסות שונות","-110,000","-361,136.74","0","-361,136.74","251,136.74",328.3,"-110,000","-361,136.74","0","-361,136.74","251,136.74","328.3",0,0,0,0,"361,136.74",0,"361,136.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [12,1222100760,"השתת' משטרת ישראל","-35,006","0","0","0","-35,006.00",0,"-35,000","0","0","0","-35,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [13,1257000900,"משרד תחבורה - בטיחות בד'","-15,006","0","0","0","-15,006.00",0,"-15,000","0","0","0","-15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [14,1312200920,"מ.ח. עוזרות גננות","-602,004","-648,015.21","0","-648,015.21","46,011.21",107.64,"-602,000","-648,015.21","0","-648,015.21","46,015.21","107.64",0,0,0,0,"648,015.21",0,"648,015.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [15,1312210920,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",1111111,"מהסבה",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [16,1312300920,"מ\"ח שכ\"ל טרום חובה","-660,000","-432,365.00","0","-432,365.00","-227,635.00",65.5,"-660,000","-432,365.00","0","-432,365.00","-227,635.00","65.5",0,0,0,0,"432,365.00",0,"432,365.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [17,1312400920,"מ\"ח שכ\"ד טרום חובה","-15,006","0","0","0","-15,006.00",0,"-15,000","0","0","0","-15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [18,1313200920,"מש\"ח מזכירים","-343,998","-378,151.37","0","-378,151.37","34,153.37",109.92,"-344,000","-378,151.37","0","-378,151.37","34,151.37","109.92",0,0,0,0,"378,151.37",0,"378,151.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [19,1313210920,"מ. חינוך שרתים","-1,043,998","-1,146,545.39","0","-1,146,545.39","102,547.39",109.82,"-1,044,000","-1,146,545.39","0","-1,146,545.39","102,545.39","109.82",0,0,0,0,"1,146,545.39",0,"1,146,545.39",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [20,1313220920,"מ\"ח תשלומי הורים חומר","-77,996","384","0","384","-78,380.00",-0.49,"-78,000","384","0","384","-78,384.00","-0.49",0,0,0,0,"-384",0,"-384",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [21,1313230920,"חוק שילוב סייעות","-240,000","-402,308.83","0","-402,308.83","162,308.83",167.62,"-240,000","-402,308.83","0","-402,308.83","162,308.83","167.62",0,0,0,0,"402,308.83",0,"402,308.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [22,1313240920,"מ\"ח אגרת שכפול יסודי","-40,997","-27,216.00","0","-27,216.00","-13,781.00",66.38,"-41,000","-27,216.00","0","-27,216.00","-13,784.00","66.38",0,0,0,0,"27,216.00",0,"27,216.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [23,1313250920,"מ\"ח סייעות כיתתיות -חריגות","-63,998","-66,635.90","0","-66,635.90","2,637.90",104.12,"-64,000","-66,635.90","0","-66,635.90","2,635.90","104.11",0,0,0,0,"66,635.90",0,"66,635.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [24,1313260920,"סייעות כיתתיות","-540,000","-603,039.29","0","-603,039.29","63,039.29",111.67,"-540,000","-603,039.29","0","-603,039.29","63,039.29","111.67",0,0,0,0,"603,039.29",0,"603,039.29",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [25,1313310920,"מ\"ח ליווי הסעות ח.מ","-245,006","-224,476.00","0","-224,476.00","-20,530.00",91.62,"-245,000","-224,476.00","0","-224,476.00","-20,524.00","91.62",0,0,0,0,"224,476.00",0,"224,476.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [26,1313400920,"הזנת יוח\"א","-6,002","-10,556.00","0","-10,556.00","4,554.00",175.87,"-6,000","-10,556.00","0","-10,556.00","4,556.00","175.93",0,0,0,0,"10,556.00",0,"10,556.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [27,1313510920,"העשרה ח\"מ מוסד","-17,996","-5,188.80","0","-5,188.80","-12,807.20",28.83,"-18,000","-5,188.80","0","-5,188.80","-12,811.20","28.82",0,0,0,0,"5,188.80",0,"5,188.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [28,1313530920,"שגרירי מפתח הל\"ב","0","-1,000.00","0","-1,000.00","1,000.00",0,"0","-1,000.00","0","-1,000.00","1,000.00","0",0,0,0,0,"1,000.00",0,"1,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [29,1314100920,"מ\"ח סל תלמיד","-1,103,998","-1,229,619.00","0","-1,229,619.00","125,621.00",111.37,"-1,104,000","-1,229,619.00","0","-1,229,619.00","125,619.00","111.37",0,0,0,0,"1,229,619.00",0,"1,229,619.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [30,1314110920,"מ\"ח אגרת שכפול פר תלמיד","-16,002","-15,963.20","0","-15,963.20","-38.8",99.75,"-16,000","-15,963.20","0","-15,963.20","-36.8","99.77",0,0,0,0,"15,963.20",0,"15,963.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [31,1314200920,"מ\"ח תשלום הורים חומרים","-37,996","-91,409.60","0","-91,409.60","53,413.60",240.57,"-38,000","-91,409.60","0","-91,409.60","53,409.60","240.55",0,0,0,0,"91,409.60",0,"91,409.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [32,1315200920,"מ\"ח ה.נלוות ח.מ ערבי","-36,002","-9,113.64","0","-9,113.64","-26,888.36",25.31,"-36,000","-9,113.64","0","-9,113.64","-26,886.36","25.31",0,0,0,0,"9,113.64",0,"9,113.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [33,1315210920,"מ\"ח שכ\"ל על יסודי","-4,967,996","-5,010,323.51","0","-5,010,323.51","42,327.51",100.85,"-4,968,000","-5,010,323.51","0","-5,010,323.51","42,323.51","100.85",0,0,0,0,"5,010,323.51",0,"5,010,323.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [34,1315220920,"מ\"ח ק\"ה שכ\"ל ע\"י","-276,002","-401,253.20","0","-401,253.20","125,251.20",145.38,"-276,000","-401,253.20","0","-401,253.20","125,253.20","145.38",0,0,0,0,"401,253.20",0,"401,253.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [35,1315230920,"מ\"ח דמי שתייה","-3,001","-3,476.80","0","-3,476.80","475.8",115.85,"-3,000","-3,476.80","0","-3,476.80","476.8","115.89",0,0,0,0,"3,476.80",0,"3,476.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [36,1315240920,"מ\"ח רכב מנהלים על יסודי","-13,001","-13,109.28","0","-13,109.28","108.28",100.83,"-13,000","-13,109.28","0","-13,109.28","109.28","100.84",0,0,0,0,"13,109.28",0,"13,109.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [37,1315250920,"מ\"ח תשלומי הורים חומרים ע\"י","-20,000","-45,432.00","0","-45,432.00","25,432.00",227.16,"-20,000","-45,432.00","0","-45,432.00","25,432.00","227.16",0,0,0,0,"45,432.00",0,"45,432.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [38,1315260920,"מ\"ח דמי שכפול ע\"י","-10,997","-27,950.40","0","-27,950.40","16,953.40",254.16,"-11,000","-27,950.40","0","-27,950.40","16,950.40","254.09",0,0,0,0,"27,950.40",0,"27,950.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [39,1315270920,"מ\"ח הבראה וביגוד ע\"י שכ\"ל","-236,999","-280,455.31","0","-280,455.31","43,456.31",118.33,"-237,000","-280,455.31","0","-280,455.31","43,455.31","118.33",0,0,0,0,"280,455.31",0,"280,455.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [40,1315280920,"מ\"ח גמול טיולים חוץ ביתית","-86,002","-94,265.81","0","-94,265.81","8,263.81",109.6,"-86,000","-94,265.81","0","-94,265.81","8,265.81","109.61",0,0,0,0,"94,265.81",0,"94,265.81",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [41,1315310920,"מ\"ח גמול בגרות אחוזי","-123,001","-173,193.03","0","-173,193.03","50,192.03",140.8,"-123,000","-173,193.03","0","-173,193.03","50,193.03","140.8",0,0,0,0,"173,193.03",0,"173,193.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [42,1315320920,"הקטנת תלמ' בכתה חט\"ע","-290,997","-208,437.65","0","-208,437.65","-82,559.35",71.62,"-291,000","-208,437.65","0","-208,437.65","-82,562.35","71.62",0,0,0,0,"208,437.65",0,"208,437.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [43,1315330920,"מ\"ח חינוך פיננסי","-13,998","-7,678.94","0","-7,678.94","-6,319.06",54.85,"-14,000","-7,678.94","0","-7,678.94","-6,321.06","54.84",0,0,0,0,"7,678.94",0,"7,678.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [44,1315340920,"מ\"ח חינוך תעבורתי","-22,004","-18,919.84","0","-18,919.84","-3,084.16",85.98,"-22,000","-18,919.84","0","-18,919.84","-3,080.16","85.99",0,0,0,0,"18,919.84",0,"18,919.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [45,1315350920,"מ\"ח מטה שנהר וקרמינצ","-26,999","-15,357.95","0","-15,357.95","-11,641.05",56.88,"-27,000","-15,357.95","0","-15,357.95","-11,642.05","56.88",0,0,0,0,"15,357.95",0,"15,357.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [46,1315360920,"מ\"ח מוביל בי\"ס מניעת סמים","-3,998","-3,360.92","0","-3,360.92","-637.08",84.06,"-4,000","-3,360.92","0","-3,360.92","-639.08","84.02",0,0,0,0,"3,360.92",0,"3,360.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [47,1315370920,"מ\"ח מדע וטכנולוגיה","-10,997","-6,143.18","0","-6,143.18","-4,853.82",55.86,"-11,000","-6,143.18","0","-6,143.18","-4,856.82","55.84",0,0,0,0,"6,143.18",0,"6,143.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [48,1315380920,"מ\"ח שעות שילוב חט\"ע","-26,999","-23,498.56","0","-23,498.56","-3,500.44",87.03,"-27,000","-23,498.56","0","-23,498.56","-3,501.44","87.03",0,0,0,0,"23,498.56",0,"23,498.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [49,1315410920,"מ\"ח עוז לתמורה","-2,127,996","-2,449,310.61","0","-2,449,310.61","321,314.61",115.09,"-2,128,000","-2,449,310.61","0","-2,449,310.61","321,310.61","115.09",0,0,0,0,"2,449,310.61",0,"2,449,310.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [50,1315420920,"מסלול 7 משובר חרשים","-19,003","-22,289.62","0","-22,289.62","3,286.62",117.29,"-19,000","-22,289.62","0","-22,289.62","3,289.62","117.31",0,0,0,0,"22,289.62",0,"22,289.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [51,1315900920,"מ\"ח מילוי מקום מוסדות","-17,996","-18,833.84","0","-18,833.84","837.84",104.65,"-18,000","-18,833.84","0","-18,833.84","833.84","104.63",0,0,0,0,"18,833.84",0,"18,833.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [52,1317300920,"מ. חינוך פסיכולוגים","-295,006","-300,739.14","0","-300,739.14","5,733.14",101.94,"-295,000","-300,739.14","0","-300,739.14","5,739.14","101.94",0,0,0,0,"300,739.14",0,"300,739.14",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [53,1317500410,"ביטוח תלמידים גבייה מהורים","-69,003","-27,313.00","0","-27,313.00","-41,690.00",39.58,"-69,000","-27,313.00","0","-27,313.00","-41,687.00","39.58",0,0,0,0,"27,313.00",0,"27,313.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [54,1317600920,"מ\"ח מעדוניות משותפות","-253,001","-166,361.15","0","-166,361.15","-86,639.85",65.75,"-253,000","-166,361.15","0","-166,361.15","-86,638.85","65.75",0,0,0,0,"166,361.15",0,"166,361.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [55,1317610920,"מ\"ח קידום נוער","-193,001","-227,613.37","0","-227,613.37","34,612.37",117.93,"-193,000","-227,613.37","0","-227,613.37","34,613.37","117.93",0,0,0,0,"227,613.37",0,"227,613.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [56,1317700920,"מ\"ח קב\"סים","-132,004","-136,229.55","0","-136,229.55","4,225.55",103.2,"-132,000","-136,229.55","0","-136,229.55","4,229.55","103.2",0,0,0,0,"136,229.55",0,"136,229.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [57,1317710920,"מ\"ח קב\"ח","-37,996","-39,714.22","0","-39,714.22","1,718.22",104.52,"-38,000","-39,714.22","0","-39,714.22","1,714.22","104.51",0,0,0,0,"39,714.22",0,"39,714.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [58,1317720920,"מניעת נשירה עכשיו","0","-4,561.00","0","-4,561.00","4,561.00",0,"0","-4,561.00","0","-4,561.00","4,561.00","0",0,0,0,0,"4,561.00",0,"4,561.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [59,1317800920,"הסעות מרכז  וח\"מ","-580,000","-987,561.84","0","-987,561.84","407,561.84",170.26,"-580,000","-987,561.84","0","-987,561.84","407,561.84","170.26",0,0,0,0,"987,561.84",0,"987,561.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [60,1317840920,"בטיחות בדרכים","-15,006","0","0","0","-15,006.00",0,"-15,000","0","0","0","-15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [61,1317850920,"חותם פרוייקט חינוך","0","14,814.87","0","14,814.87","-14,814.87",0,"0","14,814.87","0","14,814.87","-14,814.87","0",0,0,0,0,"-14,814.87",0,"-14,814.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [62,1317930920,"מ\"ח שיפוצי קיץ","-90,000","-79,395.00","0","-79,395.00","-10,605.00",88.21,"-90,000","-79,395.00","0","-79,395.00","-10,605.00","88.21",0,0,0,0,"79,395.00",0,"79,395.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [63,1317940920,"מ\"ח אגרת תלמידי חוץ","-182,004","9,966.00","0","9,966.00","-191,970.00",-5.47,"-182,000","9,966.00","0","9,966.00","-191,966.00","-5.47",0,0,0,0,"-9,966.00",0,"-9,966.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [64,1319100420,"הכנסות עצמיות שונות מחינוך","-20,000","-41,116.00","0","-41,116.00","21,116.00",205.58,"-20,000","-41,116.00","0","-41,116.00","21,116.00","205.58",0,0,0,0,"41,116.00",0,"41,116.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [65,1319500920,"מ\"ח הרשאות שונות","-20,000","-1,556,911.40","0","-1,556,911.40","1,536,911.40",7784.55,"-20,000","-1,556,911.40","0","-1,556,911.40","1,536,911.40","7,784.55",0,0,0,0,"1,556,911.40",0,"1,556,911.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [66,1329000420,"הורים פע\" ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [67,1329200480,"הכנסות מאולמי ספורט","-95,006","-45,052.00","0","-45,052.00","-49,954.00",47.42,"-95,000","-45,052.00","0","-45,052.00","-49,948.00","47.42",0,0,0,0,"45,052.00",0,"45,052.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [68,1329200920,"משרד מדע תרבות וספורט","-20,000","-4,973.00","0","-4,973.00","-15,027.00",24.86,"-20,000","-4,973.00","0","-4,973.00","-15,027.00","24.86",0,0,0,0,"4,973.00",0,"4,973.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [69,1341000930,"שכר עובדי המחלקה","-533,998","-557,784.00","0","-557,784.00","23,786.00",104.45,"-534,000","-557,784.00","0","-557,784.00","23,784.00","104.45",0,0,0,0,"557,784.00",0,"557,784.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [70,1341100930,"רווחה כ\"א ח\"מ","-22,004","-14,659.00","0","-14,659.00","-7,345.00",66.61,"-22,000","-14,659.00","0","-14,659.00","-7,341.00","66.63",0,0,0,0,"14,659.00",0,"14,659.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [71,1341200930,"פעולות ארגוניות","-20,000","-3,276.00","0","-3,276.00","-16,724.00",16.38,"-20,000","-3,276.00","0","-3,276.00","-16,724.00","16.38",0,0,0,0,"3,276.00",0,"3,276.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [72,1342200930,"מקלטים לנשים מוכות","-5,006","0","0","0","-5,006.00",0,"-5,000","0","0","0","-5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [73,1342210930,"משפחות במצוקה בקהילה","-59,003","-54,872.00","0","-54,872.00","-4,131.00",92.99,"-59,000","-54,872.00","0","-54,872.00","-4,128.00","93",0,0,0,0,"54,872.00",0,"54,872.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [74,1342220930,"סיוע למשפחות עם ילדים","-25,006","-70,892.00","0","-70,892.00","45,886.00",283.49,"-25,000","-70,892.00","0","-70,892.00","45,892.00","283.56",0,0,0,0,"70,892.00",0,"70,892.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [75,1342410930,"מרכזי טיפול באלימות","-23,001","-24,300.00","0","-24,300.00","1,299.00",105.64,"-23,000","-24,300.00","0","-24,300.00","1,300.00","105.65",0,0,0,0,"24,300.00",0,"24,300.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [76,1343510930,"טיפול בילד בקהליה","-230,997","-305,095.00","0","-305,095.00","74,098.00",132.07,"-231,000","-305,095.00","0","-305,095.00","74,095.00","132.07",0,0,0,0,"305,095.00",0,"305,095.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [77,1343511930,"משפחות אומנה","-17,996","0","0","0","-17,996.00",0,"-18,000","0","0","0","-18,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [78,1343520930,"מועדוניות משותפות","-165,006","-202,736.00","0","-202,736.00","37,730.00",122.86,"-165,000","-202,736.00","0","-202,736.00","37,736.00","122.87",0,0,0,0,"202,736.00",0,"202,736.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [79,1343800930,"אחזקת ילדים בפנימיות","-200,000","-30,997.00","0","-30,997.00","-169,003.00",15.49,"-200,000","-30,997.00","0","-30,997.00","-169,003.00","15.49",0,0,0,0,"30,997.00",0,"30,997.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [80,1343810930,"תוכנית עם הפנים לקהילה","-150,000","0","0","0","-150,000.00",0,"-150,000","0","0","0","-150,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [81,1343900930,"ילדים במעון יום","-336,002","-673,889.00","0","-673,889.00","337,887.00",200.56,"-336,000","-673,889.00","0","-673,889.00","337,889.00","200.56",0,0,0,0,"673,889.00",0,"673,889.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [82,1344300930,"מועדונים מועשרים","-75,006","-10,865.00","0","-10,865.00","-64,141.00",14.48,"-75,000","-10,865.00","0","-10,865.00","-64,135.00","14.48",0,0,0,0,"10,865.00",0,"10,865.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [83,1344400930,"מועדונים זקנים","-30,000","0","0","0","-30,000.00",0,"-30,000","0","0","0","-30,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [84,1344410930,"טיפול בזקן בקהילה","-15,006","-8,033.00","0","-8,033.00","-6,973.00",53.53,"-15,000","-8,033.00","0","-8,033.00","-6,967.00","53.55",0,0,0,0,"8,033.00",0,"8,033.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [85,1345100930,"סידור מפגרים במוסדות","-1,152,004","-1,263,389.00","0","-1,263,389.00","111,385.00",109.66,"-1,152,000","-1,263,389.00","0","-1,263,389.00","111,389.00","109.66",0,0,0,0,"1,263,389.00",0,"1,263,389.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [86,1345110930,"מפגרים במוסד ממשלתי","-100,997","-112,500.00","0","-112,500.00","11,503.00",111.38,"-101,000","-112,500.00","0","-112,500.00","11,500.00","111.38",0,0,0,0,"112,500.00",0,"112,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [87,1345120930,"טיפול בהורים וילדיה","-2,004","66,824.00","0","66,824.00","-68,828.00",-3334.53,"-2,000","66,824.00","0","66,824.00","-68,824.00","-3,341.20",0,0,0,0,"-66,824.00",0,"-66,824.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [88,1345200930,"מעון יום שקומי למפגר","-6,999","0","0","0","-6,999.00",0,"-7,000","0","0","0","-7,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [89,1345210930,"מפגרים במעון טיפולי","-15,006","-4,241.00","0","-4,241.00","-10,765.00",28.26,"-15,000","-4,241.00","0","-4,241.00","-10,759.00","28.27",0,0,0,0,"4,241.00",0,"4,241.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [90,1345230930,"מעשי\"ם","-46,999","-48,988.00","0","-48,988.00","1,989.00",104.23,"-47,000","-48,988.00","0","-48,988.00","1,988.00","104.22",0,0,0,0,"48,988.00",0,"48,988.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [91,1345300930,"הסעות למעון יום למפגר","-10,000","0","0","0","-10,000.00",0,"-10,000","0","0","0","-10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [92,1346310930,"הדרכת עיוור ובני ביתו","-2,004","0","0","0","-2,004.00",0,"-2,000","0","0","0","-2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [93,1346510930,"אחזקת נכים בפנמיות","-77,996","-79,353.00","0","-79,353.00","1,357.00",101.73,"-78,000","-79,353.00","0","-79,353.00","1,353.00","101.73",0,0,0,0,"79,353.00",0,"79,353.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [94,1346600930,"תעסוקה מוגנת למוגבל","-22,004","-13,518.00","0","-13,518.00","-8,486.00",61.43,"-22,000","-13,518.00","0","-13,518.00","-8,482.00","61.44",0,0,0,0,"13,518.00",0,"13,518.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [95,1346610930,"מס\"י לילד מוגבל","-6,002","-7,502.00","0","-7,502.00","1,500.00",124.99,"-6,000","-7,502.00","0","-7,502.00","1,502.00","125.03",0,0,0,0,"7,502.00",0,"7,502.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [96,1346700930,"מסג' יום שיקומי לנכים","-90,000","0","0","0","-90,000.00",0,"-90,000","0","0","0","-90,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [97,1346710930,"הסעות למעון שקומי","-25,006","0","0","0","-25,006.00",0,"-25,000","0","0","0","-25,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [98,1346720930,"לווי למעון שקומי","-9,003","0","0","0","-9,003.00",0,"-9,000","0","0","0","-9,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [99,1346800930,"מרכזי שקום ואבחון","-3,001","-1,256.00","0","-1,256.00","-1,745.00",41.85,"-3,000","-1,256.00","0","-1,256.00","-1,744.00","41.86",0,0,0,0,"1,256.00",0,"1,256.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [100,1347110930,"טיפול בנוער וצעירים","-37,996","0","0","0","-37,996.00",0,"-38,000","0","0","0","-38,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [101,1347120930,"נערות במצוקה","-23,001","-2,573.00","0","-2,573.00","-20,428.00",11.18,"-23,000","-2,573.00","0","-2,573.00","-20,427.00","11.18",0,0,0,0,"2,573.00",0,"2,573.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [102,1347130930,"בית חם לנוערות במצוקה","-93,998","-98,435.00","0","-98,435.00","4,437.00",104.72,"-94,000","-98,435.00","0","-98,435.00","4,435.00","104.71",0,0,0,0,"98,435.00",0,"98,435.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [103,1347400930,"מפת\"ן מקומי החזקה","-15,006","-157,875.00","0","-157,875.00","142,869.00",1052.07,"-15,000","-157,875.00","0","-157,875.00","142,875.00","1,052.50",0,0,0,0,"157,875.00",0,"157,875.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [104,1348000420,"השתת' הורים פעולות רווחה","-72,004","-70,974.00","0","-70,974.00","-1,030.00",98.56,"-72,000","-70,974.00","0","-70,974.00","-1,026.00","98.57",0,0,0,0,"70,974.00",0,"70,974.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [105,1348300420,"השת' הורים בפע' רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [106,1413100110,"מים - שוטף","-185,006","0","0","0","-185,006.00",0,"-185,000","0","0","0","-185,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [107,1413100420,"אגרת מים-שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [108,1413120110,"מים - פיגורים","-1,570,000","-881,705.47","0","-881,705.47","-688,294.53",56.15,"-1,570,000","-881,705.47","0","-881,705.47","-688,294.53","56.15",0,0,0,0,"881,705.47",0,"881,705.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [109,1413120420,"אגרת מים פיגורים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [110,1511000510,"הכנסות ריבית פק\"מ","-9,496","-23,942.07","0","-23,942.07","14,446.07",252.12,"-9,500","-23,942.07","0","-23,942.07","14,442.07","252.02",0,0,0,0,"23,942.07",0,"23,942.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [111,1594000420,"הכנסות בלתי רגילות","-52,004","-34,598.00","0","-34,598.00","-17,406.00",66.52,"-52,000","-34,598.00","0","-34,598.00","-17,402.00","66.53",0,0,0,0,"34,598.00",0,"34,598.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [112,1599000910,"מ\" פנים מענק מותנה","-1,287,996","0","0","0","-1,287,996.00",0,"-1,288,000","0","0","0","-1,288,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [113,1611100110,"שכר נבחרים","685,006","669,367.32","0","669,367.32","15,638.68",97.71,"685,000","669,367.32","0","669,367.32","15,632.68","97.71",0,0,0,0,"-669,367.32",0,"-669,367.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [114,1611100514,"החזרים ליו\"ר","2,000","5,906.96","0","5,906.96","-3,906.96",295.34,"2,000","5,906.96","0","5,906.96","-3,906.96","295.34",0,0,0,0,"-5,906.96",0,"-5,906.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [115,1611100521,"השתלמות יו\"ר","5,000","400","0","400","4,600.00",8,"5,000","400","0","400","4,600.00","8",0,0,0,0,"-400",0,"-400",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [116,1611100523,"דמי חבר יו\"ר","13,000","17,500.00","0","17,500.00","-4,500.00",134.61,"13,000","17,500.00","0","17,500.00","-4,500.00","134.61",0,0,0,0,"-17,500.00",0,"-17,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [117,1612000110,"שכר מבקר פנים","143,001","153,023.61","0","153,023.61","-10,022.61",107,"143,000","153,023.61","0","153,023.61","-10,023.61","107",0,0,0,0,"-153,023.61",0,"-153,023.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [118,1612000470,"משרדיות","1,000","0","0","0","1,000.00",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [119,1612000521,"השתלמויות ודמי חבר","1,500","1,130.00","0","1,130.00","370",75.33,"1,500","1,130.00","0","1,130.00","370","75.33",0,0,0,0,"-1,130.00",0,"-1,130.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [120,1612400110,"שכר ממונה תלונות ציבור","65,006","0","0","0","65,006.00",0,"65,000","0","0","0","65,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [121,1613000110,"שכר מזכירות","663,001","561,607.92","0","561,607.92","101,393.08",84.7,"663,000","561,607.92","0","561,607.92","101,392.08","84.7",0,0,0,0,"-561,607.92",0,"-561,607.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [122,1613000400,"אחזקת בנינים","17,000","23,787.43","1,969.12","25,756.55","-8,756.55",151.5,"17,000","23,787.43","1,969.12","25,756.55","-8,756.55","151.5",0,0,0,0,"-25,756.55",0,"-25,756.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"1,969.12",0,0,0,0,0,0],
    [123,1613000431,"חשמל מועצה","18,000","36,123.15","0","36,123.15","-18,123.15",200.68,"18,000","36,123.15","0","36,123.15","-18,123.15","200.68",0,0,0,0,"-36,123.15",0,"-36,123.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [124,1613000432,"מים למועצה","21,000","16,665.20","0","16,665.20","4,334.80",79.35,"21,000","16,665.20","0","16,665.20","4,334.80","79.35",0,0,0,0,"-16,665.20",0,"-16,665.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [125,1613000440,"בטוחים","265,000","299,462.00","0","299,462.00","-34,462.00",113,"265,000","299,462.00","0","299,462.00","-34,462.00","113",0,0,0,0,"-299,462.00",0,"-299,462.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [126,1613000450,"רהוט ואחזקתו","12,000","11,800.00","0","11,800.00","200",98.33,"12,000","11,800.00","0","11,800.00","200","98.33",0,0,0,0,"-11,800.00",0,"-11,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [127,1613000470,"ציוד משרדי מתכלה","10,000","3,913.20","2,332.40","6,245.60","3,754.40",62.45,"10,000","3,913.20","2,332.40","6,245.60","3,754.40","62.45",0,0,0,0,"-6,245.60",0,"-6,245.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"2,332.40",0,0,0,0,0,0],
    [128,1613000510,"כיבודים למועצה","20,000","17,502.00","700","18,202.00","1,798.00",91.01,"20,000","17,502.00","700","18,202.00","1,798.00","91.01",0,0,0,0,"-18,202.00",0,"-18,202.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"700",0,0,0,0,0,0],
    [129,1613000512,"נסיעות ואשל","2,000","4,576.95","0","4,576.95","-2,576.95",228.84,"2,000","4,576.95","0","4,576.95","-2,576.95","228.84",0,0,0,0,"-4,576.95",0,"-4,576.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [130,1613000521,"השתלמויות","5,000","1,060.00","0","1,060.00","3,940.00",21.2,"5,000","1,060.00","0","1,060.00","3,940.00","21.2",0,0,0,0,"-1,060.00",0,"-1,060.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [131,1613000522,"ספרות מקצועית","3,000","1,966.20","0","1,966.20","1,033.80",65.54,"3,000","1,966.20","0","1,966.20","1,033.80","65.54",0,0,0,0,"-1,966.20",0,"-1,966.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [132,1613000523,"דמי חבר בארגונים","15,000","95,582.00","0","95,582.00","-80,582.00",637.21,"15,000","95,582.00","0","95,582.00","-80,582.00","637.21",0,0,0,0,"-95,582.00",0,"-95,582.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [133,1613000540,"דואר וטלפון","100,000","83,976.34","0","83,976.34","16,023.66",83.97,"100,000","83,976.34","0","83,976.34","16,023.66","83.97",0,0,0,0,"-83,976.34",0,"-83,976.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [134,1613000550,"פרסומים","15,000","13,290.03","2,215.00","15,505.03","-505.03",103.36,"15,000","13,290.03","2,215.00","15,505.03","-505.03","103.36",0,0,0,0,"-15,505.03",0,"-15,505.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"2,215.00",0,0,0,0,0,0],
    [135,1613000560,"משרדיות","10,000","3,987.06","3,016.00","7,003.06","2,996.94",70.03,"10,000","3,987.06","3,016.00","7,003.06","2,996.94","70.03",0,0,0,0,"-7,003.06",0,"-7,003.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"3,016.00",0,0,0,0,0,0],
    [136,1613000750,"עבודות קבלניות","10,000","3,540.00","300","3,840.00","6,160.00",38.4,"10,000","3,540.00","300","3,840.00","6,160.00","38.4",0,0,0,0,"-3,840.00",0,"-3,840.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"300",0,0,0,0,0,0],
    [137,1613000780,"הוצאות שונות","2,000","14,156.53","0","14,156.53","-12,156.53",707.82,"2,000","14,156.53","0","14,156.53","-12,156.53","707.82",0,0,0,0,"-14,156.53",0,"-14,156.53",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [138,1613000930,"ציוד יסודי","20,000","17,360.88","0","17,360.88","2,639.12",86.8,"20,000","17,360.88","0","17,360.88","2,639.12","86.8",0,0,0,0,"-17,360.88",0,"-17,360.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [139,1617000581,"הוצאות משפטיות","100,000","946,258.73","0","946,258.73","-846,258.73",946.25,"100,000","946,258.73","0","946,258.73","-846,258.73","946.25",0,0,0,0,"-946,258.73",0,"-946,258.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [140,1617000620,"הוצאות משפטיות","0","658,491.83","0","658,491.83","-658,491.83",0,"0","658,491.83","0","658,491.83","-658,491.83","0",0,0,0,0,"-658,491.83",0,"-658,491.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [141,1617000750,"יעוץ משפטי- ע. קבלניות","209,000","209,399.00","0","209,399.00","-399",100.19,"209,000","209,399.00","0","209,399.00","-399","100.19",0,0,0,0,"-209,399.00",0,"-209,399.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [142,1621000110,"שכר גזברות","376,999","410,988.81","0","410,988.81","-33,989.81",109.01,"377,000","410,988.81","0","410,988.81","-33,988.81","109.01",0,0,0,0,"-410,988.81",0,"-410,988.81",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [143,1621000521,"השתלמיות","6,000","5,948.00","0","5,948.00","52",99.13,"6,000","5,948.00","0","5,948.00","52","99.13",0,0,0,0,"-5,948.00",0,"-5,948.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [144,1621000522,"ספרות מקצועית","5,000","4,162.00","0","4,162.00","838",83.24,"5,000","4,162.00","0","4,162.00","838","83.24",0,0,0,0,"-4,162.00",0,"-4,162.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [145,1621000523,"דמי חבר באיגוד","1,500","0","0","0","1,500.00",0,"1,500","0","0","0","1,500.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [146,1621000750,"עבודות קבלניות","66,000","101,327.06","8,960.00","110,287.06","-44,287.06",167.1,"66,000","101,327.06","8,960.00","110,287.06","-44,287.06","167.1",0,0,0,0,"-110,287.06",0,"-110,287.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"8,960.00",0,0,0,0,0,0],
    [147,1621300110,"שכר הנה\"ח","275,006","169,576.68","0","169,576.68","105,429.32",61.66,"275,000","169,576.68","0","169,576.68","105,423.32","61.66",0,0,0,0,"-169,576.68",0,"-169,576.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [148,1621300570,"אוטומציה","235,000","207,105.41","0","207,105.41","27,894.59",88.12,"235,000","207,105.41","0","207,105.41","27,894.59","88.12",0,0,0,0,"-207,105.41",0,"-207,105.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [149,1621300780,"הוצאות שונות","1,000","0","0","0","1,000.00",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [150,1623000110,"שכר גביה","116,999","116,216.54","0","116,216.54","782.46",99.33,"117,000","116,216.54","0","116,216.54","783.46","99.33",0,0,0,0,"-116,216.54",0,"-116,216.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [151,1623000750,"עבודות קבלניות בגבייה","550,000","576,011.54","0","576,011.54","-26,011.54",104.72,"550,000","576,011.54","0","576,011.54","-26,011.54","104.72",0,0,0,0,"-576,011.54",0,"-576,011.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [152,1623000780,"שונות","2,000","0","280","280","1,720.00",14,"2,000","0","280","280","1,720.00","14",0,0,0,0,"-280",0,"-280",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"280",0,0,0,0,0,0],
    [153,1631000610,"עמלות","150,000","149,564.68","0","149,564.68","435.32",99.7,"150,000","149,564.68","0","149,564.68","435.32","99.7",0,0,0,0,"-149,564.68",0,"-149,564.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [154,1632000620,"ריבית ומשיכות יתר","121,000","-5,253.57","0","-5,253.57","126,253.57",-4.34,"121,000","-5,253.57","0","-5,253.57","126,253.57","-4.34",0,0,0,0,"5,253.57",0,"5,253.57",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [155,1649000691,"פרעון מלוות קרן","54,000","343,614.96","0","343,614.96","-289,614.96",636.32,"54,000","343,614.96","0","343,614.96","-289,614.96","636.32",0,0,0,0,"-343,614.96",0,"-343,614.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [156,1649000692,"פרעון מלוות ריבית","44,000","147,405.60","0","147,405.60","-103,405.60",335.01,"44,000","147,405.60","0","147,405.60","-103,405.60","335.01",0,0,0,0,"-147,405.60",0,"-147,405.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [157,1649000693,"פרעון מלוות הצמדה","27,000","108,484.42","0","108,484.42","-81,484.42",401.79,"27,000","108,484.42","0","108,484.42","-81,484.42","401.79",0,0,0,0,"-108,484.42",0,"-108,484.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [158,1649100691,"מיחזור קרן","352,000","62,244.18","0","62,244.18","289,755.82",17.68,"352,000","62,244.18","0","62,244.18","289,755.82","17.68",0,0,0,0,"-62,244.18",0,"-62,244.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [159,1649100692,"מיחזור רבית","150,000","54,971.94","0","54,971.94","95,028.06",36.64,"150,000","54,971.94","0","54,971.94","95,028.06","36.64",0,0,0,0,"-54,971.94",0,"-54,971.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [160,1649100693,"מיחזור הצמדה","73,000","65,425.88","0","65,425.88","7,574.12",89.62,"73,000","65,425.88","0","65,425.88","7,574.12","89.62",0,0,0,0,"-65,425.88",0,"-65,425.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [161,1712200110,"שכר טרקטורסט","90,000","89,388.48","0","89,388.48","611.52",99.32,"90,000","89,388.48","0","89,388.48","611.52","99.32",0,0,0,0,"-89,388.48",0,"-89,388.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [162,1712200730,"אחזקת טרקטור","55,000","31,928.78","0","31,928.78","23,071.22",58.05,"55,000","31,928.78","0","31,928.78","23,071.22","58.05",0,0,0,0,"-31,928.78",0,"-31,928.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [163,1712200750,"עבודות\"קב טאוט רחובות","230,000","199,958.60","21,204.80","221,163.40","8,836.60",96.15,"230,000","199,958.60","21,204.80","221,163.40","8,836.60","96.15",0,0,0,0,"-221,163.40",0,"-221,163.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"21,204.80",0,0,0,0,0,0],
    [164,1712200780,"שונות","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [165,1712300750,"פנוי אשפה ביתית","1,400,000","1,441,333.93","0","1,441,333.93","-41,333.93",102.95,"1,400,000","1,441,333.93","0","1,441,333.93","-41,333.93","102.95",0,0,0,0,"-1,441,333.93",0,"-1,441,333.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [166,1713100110,"משכ תברואן","260,997","261,199.91","0","261,199.91","-202.91",100.07,"261,000","261,199.91","0","261,199.91","-199.91","100.07",0,0,0,0,"-261,199.91",0,"-261,199.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [167,1713100720,"חומרי הדבה","20,000","16,385.04","0","16,385.04","3,614.96",81.92,"20,000","16,385.04","0","16,385.04","3,614.96","81.92",0,0,0,0,"-16,385.04",0,"-16,385.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [168,1713100721,"חומרי נקיון","20,000","15,850.00","2,831.00","18,681.00","1,319.00",93.4,"20,000","15,850.00","2,831.00","18,681.00","1,319.00","93.4",0,0,0,0,"-18,681.00",0,"-18,681.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"2,831.00",0,0,0,0,0,0],
    [169,1713100750,"עבודות קבלניות(הדברה)","30,000","28,061.50","0","28,061.50","1,938.50",93.53,"30,000","28,061.50","0","28,061.50","1,938.50","93.53",0,0,0,0,"-28,061.50",0,"-28,061.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [170,1713100780,"שונות","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [171,1713100810,"א\" ערים איכות סביבה","130,000","127,090.00","0","127,090.00","2,910.00",97.76,"130,000","127,090.00","0","127,090.00","2,910.00","97.76",0,0,0,0,"-127,090.00",0,"-127,090.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [172,1713100830,"אי\"ע תברואה","14,000","13,608.00","0","13,608.00","392",97.2,"14,000","13,608.00","0","13,608.00","392","97.2",0,0,0,0,"-13,608.00",0,"-13,608.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [173,1722100110,"שכר קב\"ט","43,001","43,389.56","0","43,389.56","-388.56",100.9,"43,000","43,389.56","0","43,389.56","-389.56","100.9",0,0,0,0,"-43,389.56",0,"-43,389.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [174,1722100400,"שכר דירה שטור קהילתי","25,000","30,659.00","0","30,659.00","-5,659.00",122.63,"25,000","30,659.00","0","30,659.00","-5,659.00","122.63",0,0,0,0,"-30,659.00",0,"-30,659.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [175,1722100410,"שכר דירה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [176,1722100900,"פעולות שיטור קהילתי","4,000","1,860.00","0","1,860.00","2,140.00",46.5,"4,000","1,860.00","0","1,860.00","2,140.00","46.5",0,0,0,0,"-1,860.00",0,"-1,860.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [177,1723000811,"השתת' הג\"א ארצי","30,000","37,980.00","0","37,980.00","-7,980.00",126.6,"30,000","37,980.00","0","37,980.00","-7,980.00","126.6",0,0,0,0,"-37,980.00",0,"-37,980.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [178,1724100830,"אגוד ערים כבאות","225,000","238,000.00","0","238,000.00","-13,000.00",105.77,"225,000","238,000.00","0","238,000.00","-13,000.00","105.77",0,0,0,0,"-238,000.00",0,"-238,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [179,1732000110,"שכר מח הנדסה","216,999","103,470.37","0","103,470.37","113,528.63",47.68,"217,000","103,470.37","0","103,470.37","113,529.63","47.68",0,0,0,0,"-103,470.37",0,"-103,470.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [180,1732000733,"מדידות","15,000","11,020.00","0","11,020.00","3,980.00",73.46,"15,000","11,020.00","0","11,020.00","3,980.00","73.46",0,0,0,0,"-11,020.00",0,"-11,020.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [181,1732000750,"ע . קבלניות הנדסה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [182,1732100560,"העתקות וצילומים","7,000","4,655.00","1,500.00","6,155.00","845",87.92,"7,000","4,655.00","1,500.00","6,155.00","845","87.92",0,0,0,0,"-6,155.00",0,"-6,155.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"1,500.00",0,0,0,0,0,0],
    [183,1732200750,"עבודות קבלניות","75,006","71,260.00","0","71,260.00","3,746.00",95,"75,000","71,260.00","0","71,260.00","3,740.00","95.01",0,0,0,0,"-71,260.00",0,"-71,260.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [184,1732200760,"שינוי ייעוד","100,000","100,000.00","0","100,000.00","0",100,"100,000","100,000.00","0","100,000.00","0","100",0,0,0,0,"-100,000.00",0,"-100,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [185,1732300750,"ע. קבלניות מח' הנדסה","50,000","88,480.00","23,200.00","111,680.00","-61,680.00",223.36,"50,000","88,480.00","23,200.00","111,680.00","-61,680.00","223.36",0,0,0,0,"-111,680.00",0,"-111,680.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"23,200.00",0,0,0,0,0,0],
    [186,1742100720,"חומרים להנדסה","20,000","16,500.00","0","16,500.00","3,500.00",82.5,"20,000","16,500.00","0","16,500.00","3,500.00","82.5",0,0,0,0,"-16,500.00",0,"-16,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [187,1742100750,"אחזקת כבישים","170,000","142,495.80","0","142,495.80","27,504.20",83.82,"170,000","142,495.80","0","142,495.80","27,504.20","83.82",0,0,0,0,"-142,495.80",0,"-142,495.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [188,1743000431,"תאורת רחובות","250,000","428,215.22","0","428,215.22","-178,215.22",171.28,"250,000","428,215.22","0","428,215.22","-178,215.22","171.28",0,0,0,0,"-428,215.22",0,"-428,215.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [189,1743000720,"חומרים לתאורת רחןבות","20,000","16,500.00","0","16,500.00","3,500.00",82.5,"20,000","16,500.00","0","16,500.00","3,500.00","82.5",0,0,0,0,"-16,500.00",0,"-16,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [190,1743000750,"ע. ק תאורת רחובות","150,000","107,867.92","13,819.08","121,687.00","28,313.00",81.12,"150,000","107,867.92","13,819.08","121,687.00","28,313.00","81.12",0,0,0,0,"-121,687.00",0,"-121,687.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"13,819.08",0,0,0,0,0,0],
    [191,1745000750,"בטיחות בדרכים","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [192,1745000830,"השתתפות בניקוז","28,000","2,965.95","0","2,965.95","25,034.05",10.59,"28,000","2,965.95","0","2,965.95","25,034.05","10.59",0,0,0,0,"-2,965.95",0,"-2,965.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [193,1746000432,"מים  גנון","110,000","10,679.80","0","10,679.80","99,320.20",9.7,"110,000","10,679.80","0","10,679.80","99,320.20","9.7",0,0,0,0,"-10,679.80",0,"-10,679.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [194,1746000750,"ע קבלניות גינון","60,000","49,959.00","0","49,959.00","10,041.00",83.26,"60,000","49,959.00","0","49,959.00","10,041.00","83.26",0,0,0,0,"-49,959.00",0,"-49,959.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [195,1811000110,"שכר מחל' חנוך","266,002","322,648.00","0","322,648.00","-56,646.00",121.29,"266,000","322,648.00","0","322,648.00","-56,648.00","121.29",0,0,0,0,"-322,648.00",0,"-322,648.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [196,1811000521,"השתלמויות מח' חינוך","2,000","10,000.00","0","10,000.00","-8,000.00",500,"2,000","10,000.00","0","10,000.00","-8,000.00","500",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [197,1811000522,"ספרות מקצועית","1,500","0","0","0","1,500.00",0,"1,500","0","0","0","1,500.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [198,1811000560,"משרדיות","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [199,1811000930,"ציוד יסודי מח' חינוך","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [200,1812200110,"משכ' עוזרות גננות","533,001","582,736.38","0","582,736.38","-49,735.38",109.33,"533,000","582,736.38","0","582,736.38","-49,736.38","109.33",0,0,0,0,"-582,736.38",0,"-582,736.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [201,1812200420,"אחזקת מבנים גנים","25,000","8,192.06","1,214.00","9,406.06","15,593.94",37.62,"25,000","8,192.06","1,214.00","9,406.06","15,593.94","37.62",0,0,0,0,"-9,406.06",0,"-9,406.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"1,214.00",0,0,0,0,0,0],
    [202,1812200431,"חשמל גנים","7,000","8,021.07","0","8,021.07","-1,021.07",114.58,"7,000","8,021.07","0","8,021.07","-1,021.07","114.58",0,0,0,0,"-8,021.07",0,"-8,021.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [203,1812200432,"מים לגנים","30,000","42,573.00","0","42,573.00","-12,573.00",141.91,"30,000","42,573.00","0","42,573.00","-12,573.00","141.91",0,0,0,0,"-42,573.00",0,"-42,573.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [204,1812200540,"דואר וטלפון גנים","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [205,1812200720,"חומרים לגני ילדים","20,000","20,000.00","0","20,000.00","0",100,"20,000","20,000.00","0","20,000.00","0","100",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [206,1812200740,"משחקים וציוד","70,000","0","0","0","70,000.00",0,"70,000","0","0","0","70,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [207,1812200760,"גננות עובדות מדינה","352,000","350,576.98","0","350,576.98","1,423.02",99.59,"352,000","350,576.98","0","350,576.98","1,423.02","99.59",0,0,0,0,"-350,576.98",0,"-350,576.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [208,1812210110,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [209,1812300110,"שכר גנ\"י טרום חובה","146,999","41,772.00","0","41,772.00","105,227.00",28.41,"147,000","41,772.00","0","41,772.00","105,228.00","28.41",0,0,0,0,"-41,772.00",0,"-41,772.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [210,1812300410,"שכ\"ד טרום חובה","30,000","0","0","0","30,000.00",0,"30,000","0","0","0","30,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [211,1812300431,"חשמל גני טרום חובה","3,000","455.86","0","455.86","2,544.14",15.19,"3,000","455.86","0","455.86","2,544.14","15.19",0,0,0,0,"-455.86",0,"-455.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [212,1812300432,"מים גני טרום חובה","15,000","0","0","0","15,000.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [213,1812300720,"חומרים גני טרום חובה","59,000","35,500.00","0","35,500.00","23,500.00",60.16,"59,000","35,500.00","0","35,500.00","23,500.00","60.16",0,0,0,0,"-35,500.00",0,"-35,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [214,1812300740,"משחקים וציוד טרום חובה","100,000","100,000.00","0","100,000.00","0",100,"100,000","100,000.00","0","100,000.00","0","100",0,0,0,0,"-100,000.00",0,"-100,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [215,1812300760,"גננות טרום חובה-חיוב מ.ח","221,000","0","0","0","221,000.00",0,"221,000","0","0","0","221,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [216,1812300930,"ציוד יסודי לטרום חובה","100,000","77,687.55","3,288.37","80,975.92","19,024.08",80.97,"100,000","77,687.55","3,288.37","80,975.92","19,024.08","80.97",0,0,0,0,"-80,975.92",0,"-80,975.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"3,288.37",0,0,0,0,0,0],
    [217,1812400720,"חומרים ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [218,1813100770,"השתת בעלויות טיולים","0","25,035.00","0","25,035.00","-25,035.00",0,"0","25,035.00","0","25,035.00","-25,035.00","0",0,0,0,0,"-25,035.00",0,"-25,035.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [219,1813200110,"מש' מזכיר ושרת בי\"ס א","1,305,006","1,330,728.13","0","1,330,728.13","-25,722.13",101.97,"1,305,000","1,330,728.13","0","1,330,728.13","-25,728.13","101.97",0,0,0,0,"-1,330,728.13",0,"-1,330,728.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [220,1813200420,"אחזקת מבנים יסודי א'","20,000","15,000.00","0","15,000.00","5,000.00",75,"20,000","15,000.00","0","15,000.00","5,000.00","75",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [221,1813200431,"חשמל יסודי א'","68,000","72,297.48","0","72,297.48","-4,297.48",106.31,"68,000","72,297.48","0","72,297.48","-4,297.48","106.31",0,0,0,0,"-72,297.48",0,"-72,297.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [222,1813200432,"מים יסודי א'","40,000","21,565.50","0","21,565.50","18,434.50",53.91,"40,000","21,565.50","0","21,565.50","18,434.50","53.91",0,0,0,0,"-21,565.50",0,"-21,565.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [223,1813200450,"ציוד משרדי","26,000","20,000.00","0","20,000.00","6,000.00",76.92,"26,000","20,000.00","0","20,000.00","6,000.00","76.92",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [224,1813200540,"טלפון יסודי א'","15,000","10,754.65","0","10,754.65","4,245.35",71.69,"15,000","10,754.65","0","10,754.65","4,245.35","71.69",0,0,0,0,"-10,754.65",0,"-10,754.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [225,1813200560,"צילומים והדפסות","14,000","25,622.00","0","25,622.00","-11,622.00",183.01,"14,000","25,622.00","0","25,622.00","-11,622.00","183.01",0,0,0,0,"-25,622.00",0,"-25,622.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [226,1813200780,"שונות","15,000","12,190.00","0","12,190.00","2,810.00",81.26,"15,000","12,190.00","0","12,190.00","2,810.00","81.26",0,0,0,0,"-12,190.00",0,"-12,190.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [227,1813200930,"ציוד משרדי","22,000","0","0","0","22,000.00",0,"22,000","0","0","0","22,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [228,1813210110,"שכר מזכיר ושרת יסוד ב","1,162,004","1,249,126.54","0","1,249,126.54","-87,122.54",107.49,"1,162,000","1,249,126.54","0","1,249,126.54","-87,126.54","107.49",0,0,0,0,"-1,249,126.54",0,"-1,249,126.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [229,1813210420,"אחזקת מבנים יסודי ב'","15,000","5,000.00","0","5,000.00","10,000.00",33.33,"15,000","5,000.00","0","5,000.00","10,000.00","33.33",0,0,0,0,"-5,000.00",0,"-5,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [230,1813210431,"חשמל יסודי ב'","65,000","75,369.41","0","75,369.41","-10,369.41",115.95,"65,000","75,369.41","0","75,369.41","-10,369.41","115.95",0,0,0,0,"-75,369.41",0,"-75,369.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [231,1813210432,"מים יסודי ב'","58,000","41,904.60","0","41,904.60","16,095.40",72.24,"58,000","41,904.60","0","41,904.60","16,095.40","72.24",0,0,0,0,"-41,904.60",0,"-41,904.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [232,1813210450,"ציוד משרדי יסודי ב'","26,000","20,000.00","0","20,000.00","6,000.00",76.92,"26,000","20,000.00","0","20,000.00","6,000.00","76.92",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [233,1813210540,"טלפון יסודי ב'","15,000","12,150.76","0","12,150.76","2,849.24",81,"15,000","12,150.76","0","12,150.76","2,849.24","81",0,0,0,0,"-12,150.76",0,"-12,150.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [234,1813210560,"צילומים והדפסות","17,000","20,268.00","0","20,268.00","-3,268.00",119.22,"17,000","20,268.00","0","20,268.00","-3,268.00","119.22",0,0,0,0,"-20,268.00",0,"-20,268.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [235,1813210750,"עבודות קבלניות","20,000","600","0","600","19,400.00",3,"20,000","600","0","600","19,400.00","3",0,0,0,0,"-600",0,"-600",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [236,1813210751,"קייטנת חרשים","37,000","51,215.76","0","51,215.76","-14,215.76",138.42,"37,000","51,215.76","0","51,215.76","-14,215.76","138.42",0,0,0,0,"-51,215.76",0,"-51,215.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [237,1813210930,"ציוד יסודי בי\"ס ב'","10,000","13,241.00","0","13,241.00","-3,241.00",132.41,"10,000","13,241.00","0","13,241.00","-3,241.00","132.41",0,0,0,0,"-13,241.00",0,"-13,241.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [238,1813220110,"שכר מזכיר ושרתי ב\"ס ג'","456,999","616,426.92","0","616,426.92","-159,427.92",134.88,"457,000","616,426.92","0","616,426.92","-159,426.92","134.88",0,0,0,0,"-616,426.92",0,"-616,426.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [239,1813220420,"אחזקת מבנים יסודי ג'","2,000","1,000.00","0","1,000.00","1,000.00",50,"2,000","1,000.00","0","1,000.00","1,000.00","50",0,0,0,0,"-1,000.00",0,"-1,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [240,1813220431,"חשמל יסודי ג'","55,000","72,147.31","0","72,147.31","-17,147.31",131.17,"55,000","72,147.31","0","72,147.31","-17,147.31","131.17",0,0,0,0,"-72,147.31",0,"-72,147.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [241,1813220432,"מים יסודי ג'","30,000","31,110.30","0","31,110.30","-1,110.30",103.7,"30,000","31,110.30","0","31,110.30","-1,110.30","103.7",0,0,0,0,"-31,110.30",0,"-31,110.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [242,1813220450,"ציוד משרדי","14,000","3,586.00","0","3,586.00","10,414.00",25.61,"14,000","3,586.00","0","3,586.00","10,414.00","25.61",0,0,0,0,"-3,586.00",0,"-3,586.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [243,1813220540,"טלפון יסודי ג'","9,000","6,871.46","0","6,871.46","2,128.54",76.34,"9,000","6,871.46","0","6,871.46","2,128.54","76.34",0,0,0,0,"-6,871.46",0,"-6,871.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [244,1813220560,"צילומים והדפסות","10,000","11,738.00","0","11,738.00","-1,738.00",117.38,"10,000","11,738.00","0","11,738.00","-1,738.00","117.38",0,0,0,0,"-11,738.00",0,"-11,738.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [245,1813220750,"עבודות קבלניות","3,000","0","0","0","3,000.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [246,1813220930,"ציוד יסודי","8,000","7,000.00","0","7,000.00","1,000.00",87.5,"8,000","7,000.00","0","7,000.00","1,000.00","87.5",0,0,0,0,"-7,000.00",0,"-7,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [247,1813300110,"שכר סייעות כיתתיות","525,006","522,883.28","0","522,883.28","2,122.72",99.59,"525,000","522,883.28","0","522,883.28","2,116.72","99.59",0,0,0,0,"-522,883.28",0,"-522,883.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [248,1813300810,"אגרות תלמידי חוץ","430,000","480,765.21","0","480,765.21","-50,765.21",111.8,"430,000","480,765.21","0","480,765.21","-50,765.21","111.8",0,0,0,0,"-480,765.21",0,"-480,765.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [249,1813310110,"שכר מלוות ח.מ","209,003","0","0","0","209,003.00",0,"209,000","0","0","0","209,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [250,1813310930,"קייטנת חרשים","0","0","4,570.40","4,570.40","-4,570.40",0,"0","0","4,570.40","4,570.40","-4,570.40","0",0,0,0,0,"-4,570.40",0,"-4,570.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"4,570.40",0,0,0,0,0,0],
    [251,1813400930,"הוצאות כיתות חרשים","0","6,275.00","0","6,275.00","-6,275.00",0,"0","6,275.00","0","6,275.00","-6,275.00","0",0,0,0,0,"-6,275.00",0,"-6,275.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [252,1813500110,"שכר מדריכות מעדוניות","289,003","287,717.12","0","287,717.12","1,285.88",99.55,"289,000","287,717.12","0","287,717.12","1,282.88","99.55",0,0,0,0,"-287,717.12",0,"-287,717.12",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [253,1813500410,"שכ\"ד מעדוניות משותפות","25,000","44,512.00","0","44,512.00","-19,512.00",178.04,"25,000","44,512.00","0","44,512.00","-19,512.00","178.04",0,0,0,0,"-44,512.00",0,"-44,512.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [254,1813600810,"השתתפות המועצה בפרויקטים","20,000","26,269.60","1,160.00","27,429.60","-7,429.60",137.14,"20,000","26,269.60","1,160.00","27,429.60","-7,429.60","137.14",0,0,0,0,"-27,429.60",0,"-27,429.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"1,160.00",0,0,0,0,0,0],
    [255,1814200110,"שכר חט\"ב","650,997","611,994.79","0","611,994.79","39,002.21",94,"651,000","611,994.79","0","611,994.79","39,005.21","94",0,0,0,0,"-611,994.79",0,"-611,994.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [256,1814200420,"אחזקת מבנה חט\"ב","30,000","19,624.60","4,945.00","24,569.60","5,430.40",81.89,"30,000","19,624.60","4,945.00","24,569.60","5,430.40","81.89",0,0,0,0,"-24,569.60",0,"-24,569.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"4,945.00",0,0,0,0,0,0],
    [257,1814200431,"חשמל חט\"ב","60,000","65,316.34","0","65,316.34","-5,316.34",108.86,"60,000","65,316.34","0","65,316.34","-5,316.34","108.86",0,0,0,0,"-65,316.34",0,"-65,316.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [258,1814200432,"מים חט\"ב","40,000","43,872.40","0","43,872.40","-3,872.40",109.68,"40,000","43,872.40","0","43,872.40","-3,872.40","109.68",0,0,0,0,"-43,872.40",0,"-43,872.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [259,1814200450,"ציוד משרדי חט\"ב","38,000","15,000.00","0","15,000.00","23,000.00",39.47,"38,000","15,000.00","0","15,000.00","23,000.00","39.47",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [260,1814200540,"טלפון חט\"ב","20,000","18,013.78","0","18,013.78","1,986.22",90.06,"20,000","18,013.78","0","18,013.78","1,986.22","90.06",0,0,0,0,"-18,013.78",0,"-18,013.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [261,1814200560,"צילומים חט\"ב","16,000","35,382.00","0","35,382.00","-19,382.00",221.13,"16,000","35,382.00","0","35,382.00","-19,382.00","221.13",0,0,0,0,"-35,382.00",0,"-35,382.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [262,1814200750,"עבודות קבלניות חט\"ב","20,000","10,000.00","0","10,000.00","10,000.00",50,"20,000","10,000.00","0","10,000.00","10,000.00","50",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [263,1814200770,"השתת בעלויות טיולים חט\"ב","0","24,259.00","0","24,259.00","-24,259.00",0,"0","24,259.00","0","24,259.00","-24,259.00","0",0,0,0,0,"-24,259.00",0,"-24,259.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [264,1814200930,"ציוד יסודי חט\"ב","30,000","27,952.00","0","27,952.00","2,048.00",93.17,"30,000","27,952.00","0","27,952.00","2,048.00","93.17",0,0,0,0,"-27,952.00",0,"-27,952.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [265,1815100770,"השתת בעליות טיולים תיכון","0","22,303.00","0","22,303.00","-22,303.00",0,"0","22,303.00","0","22,303.00","-22,303.00","0",0,0,0,0,"-22,303.00",0,"-22,303.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [266,1815200110,"משכ' חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [267,1815200420,"אחזקת מבנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [268,1815200540,"טלפון","0","1,299.20","0","1,299.20","-1,299.20",0,"0","1,299.20","0","1,299.20","-1,299.20","0",0,0,0,0,"-1,299.20",0,"-1,299.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [269,1815210110,"שכר תיכון","5,550,000","5,550,000.41","0","5,550,000.41","-0.41",100,"5,550,000","5,550,000.41","0","5,550,000.41","-0.41","100",0,0,0,0,"-5,550,000.41",0,"-5,550,000.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [270,1815210420,"אחזקת מבנים תיכון","8,000","7,171.20","0","7,171.20","828.8",89.64,"8,000","7,171.20","0","7,171.20","828.8","89.64",0,0,0,0,"-7,171.20",0,"-7,171.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [271,1815210431,"חשמל בי\"ס תיכון","60,000","92,836.25","0","92,836.25","-32,836.25",154.72,"60,000","92,836.25","0","92,836.25","-32,836.25","154.72",0,0,0,0,"-92,836.25",0,"-92,836.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [272,1815210432,"מים בי\"ס תיכון","80,000","17,606.70","0","17,606.70","62,393.30",22,"80,000","17,606.70","0","17,606.70","62,393.30","22",0,0,0,0,"-17,606.70",0,"-17,606.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [273,1815210450,"ציוד משרדי תיכון","20,000","15,000.00","0","15,000.00","5,000.00",75,"20,000","15,000.00","0","15,000.00","5,000.00","75",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [274,1815210540,"תקשורת","16,000","8,288.60","0","8,288.60","7,711.40",51.8,"16,000","8,288.60","0","8,288.60","7,711.40","51.8",0,0,0,0,"-8,288.60",0,"-8,288.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [275,1815210560,"צלומים והדפסות","11,000","17,949.00","0","17,949.00","-6,949.00",163.17,"11,000","17,949.00","0","17,949.00","-6,949.00","163.17",0,0,0,0,"-17,949.00",0,"-17,949.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [276,1815210740,"כלים ומכשירים","5,000","10,000.00","0","10,000.00","-5,000.00",200,"5,000","10,000.00","0","10,000.00","-5,000.00","200",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [277,1815210751,"ע. קב. שמירה תיכון","55,000","0","0","0","55,000.00",0,"55,000","0","0","0","55,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [278,1815210930,"ציוד יסודי תיכון","6,000","8,471.30","0","8,471.30","-2,471.30",141.18,"6,000","8,471.30","0","8,471.30","-2,471.30","141.18",0,0,0,0,"-8,471.30",0,"-8,471.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [279,1815220110,"שכר עוז לתמורה תיכון","2,127,996","2,315,277.00","0","2,315,277.00","-187,281.00",108.8,"2,128,000","2,315,277.00","0","2,315,277.00","-187,277.00","108.8",0,0,0,0,"-2,315,277.00",0,"-2,315,277.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [280,1816000450,"ציוד משרדי פר\"ח","4,000","4,000.00","0","4,000.00","0",100,"4,000","4,000.00","0","4,000.00","0","100",0,0,0,0,"-4,000.00",0,"-4,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [281,1816000810,"השתתפות בפר\"ח","10,000","10,000.00","0","10,000.00","0",100,"10,000","10,000.00","0","10,000.00","0","100",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [282,1817100110,"שכר שומרים","383,998","385,332.22","0","385,332.22","-1,334.22",100.34,"384,000","385,332.22","0","385,332.22","-1,332.22","100.34",0,0,0,0,"-385,332.22",0,"-385,332.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [283,1817300110,"שכר פיסיכולוגים","242,004","243,286.07","0","243,286.07","-1,282.07",100.52,"242,000","243,286.07","0","243,286.07","-1,286.07","100.53",0,0,0,0,"-243,286.07",0,"-243,286.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [284,1817300521,"השתלמות לפסיכולוגית","1,000","390","0","390","610",39,"1,000","390","0","390","610","39",0,0,0,0,"-390",0,"-390",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [285,1817300780,"שונות","1,000","1,000.00","0","1,000.00","0",100,"1,000","1,000.00","0","1,000.00","0","100",0,0,0,0,"-1,000.00",0,"-1,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [286,1817500441,"ביטוח תלמידים","150,000","246,266.00","0","246,266.00","-96,266.00",164.17,"150,000","246,266.00","0","246,266.00","-96,266.00","164.17",0,0,0,0,"-246,266.00",0,"-246,266.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [287,1817600110,"שכר קפ\"ח","95,006","0","0","0","95,006.00",0,"95,000","0","0","0","95,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [288,1817700110,"שכר קב\"ס","145,006","125,348.02","0","125,348.02","19,657.98",86.44,"145,000","125,348.02","0","125,348.02","19,651.98","86.44",0,0,0,0,"-125,348.02",0,"-125,348.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [289,1817700780,"שונות לקב\"ס","1,000","0","0","0","1,000.00",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [290,1817800710,"הסעות תלמידים","1,600,000","931,757.44","0","931,757.44","668,242.56",58.23,"1,600,000","931,757.44","0","931,757.44","668,242.56","58.23",0,0,0,0,"-931,757.44",0,"-931,757.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [291,1817800750,"הסעות  תלמידים","0","569,787.52","9,952.80","579,740.32","-579,740.32",0,"0","569,787.52","9,952.80","579,740.32","-579,740.32","0",0,0,0,0,"-579,740.32",0,"-579,740.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"9,952.80",0,0,0,0,0,0],
    [292,1817900750,"שיפוצי קיץ","90,000","61,203.56","15,639.12","76,842.68","13,157.32",85.38,"90,000","61,203.56","15,639.12","76,842.68","13,157.32","85.38",0,0,0,0,"-76,842.68",0,"-76,842.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"15,639.12",0,0,0,0,0,0],
    [293,1817900930,"השתת' מחשב לכל ילד","30,000","30,000.00","0","30,000.00","0",100,"30,000","30,000.00","0","30,000.00","0","100",0,0,0,0,"-30,000.00",0,"-30,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [294,1823000110,"שכר עובדי ספריה","162,004","171,471.34","0","171,471.34","-9,467.34",105.84,"162,000","171,471.34","0","171,471.34","-9,471.34","105.84",0,0,0,0,"-171,471.34",0,"-171,471.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [295,1823000431,"חשמל ספריה ציבורית","15,000","9,978.10","0","9,978.10","5,021.90",66.52,"15,000","9,978.10","0","9,978.10","5,021.90","66.52",0,0,0,0,"-9,978.10",0,"-9,978.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [296,1823000432,"מים ספריה","2,000","4,833.20","0","4,833.20","-2,833.20",241.66,"2,000","4,833.20","0","4,833.20","-2,833.20","241.66",0,0,0,0,"-4,833.20",0,"-4,833.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [297,1823000540,"תקשורת","3,000","2,446.57","756.32","3,202.89","-202.89",106.76,"3,000","2,446.57","756.32","3,202.89","-202.89","106.76",0,0,0,0,"-3,202.89",0,"-3,202.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"756.32",0,0,0,0,0,0],
    [298,1824000110,"שכר מחלקת ספורט","297,996","247,893.44","0","247,893.44","50,102.56",83.18,"298,000","247,893.44","0","247,893.44","50,106.56","83.18",0,0,0,0,"-247,893.44",0,"-247,893.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [299,1824000420,"אחזק מבנה","0","24","0","24","-24",0,"0","24","0","24","-24","0",0,0,0,0,"-24",0,"-24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [300,1824000510,"כיבודים למתנ\"ס","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [301,1824000540,"טלפון למתנ\"ס","7,000","4,936.20","0","4,936.20","2,063.80",70.51,"7,000","4,936.20","0","4,936.20","2,063.80","70.51",0,0,0,0,"-4,936.20",0,"-4,936.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [302,1824000720,"חומרים ספורט","15,000","10,001.00","0","10,001.00","4,999.00",66.67,"15,000","10,001.00","0","10,001.00","4,999.00","66.67",0,0,0,0,"-10,001.00",0,"-10,001.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [303,1824000780,"פעולות ספורט","25,000","20,000.00","0","20,000.00","5,000.00",80,"25,000","20,000.00","0","20,000.00","5,000.00","80",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [304,1828100110,"שכר קידום נוער","256,999","119,327.27","0","119,327.27","137,671.73",46.43,"257,000","119,327.27","0","119,327.27","137,672.73","46.43",0,0,0,0,"-119,327.27",0,"-119,327.27",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [305,1829100810,"ת.בקבוצות כדורגל","100,000","0","0","0","100,000.00",0,"100,000","0","0","0","100,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [306,1832400110,"שכר תחנת אם וילד","215,006","219,134.32","0","219,134.32","-4,128.32",101.92,"215,000","219,134.32","0","219,134.32","-4,134.32","101.92",0,0,0,0,"-219,134.32",0,"-219,134.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [307,1832400420,"אחזקת מבנים","6,000","0","0","0","6,000.00",0,"6,000","0","0","0","6,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [308,1832400431,"חשמל טי\"ח","10,000","9,865.60","0","9,865.60","134.4",98.65,"10,000","9,865.60","0","9,865.60","134.4","98.65",0,0,0,0,"-9,865.60",0,"-9,865.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [309,1832400432,"מים טיפת חלב","4,000","70.8","0","70.8","3,929.20",1.77,"4,000","70.8","0","70.8","3,929.20","1.77",0,0,0,0,"-70.8",0,"-70.8",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [310,1832400540,"טלפונים","5,000","4,228.99","0","4,228.99","771.01",84.57,"5,000","4,228.99","0","4,228.99","771.01","84.57",0,0,0,0,"-4,228.99",0,"-4,228.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [311,1841000110,"שכר מחל' רווחה","1,002,004","949,763.50","0","949,763.50","52,240.50",94.78,"1,002,000","949,763.50","0","949,763.50","52,236.50","94.78",0,0,0,0,"-949,763.50",0,"-949,763.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [312,1841000420,"אחזקת מבנים","20,000","13,658.97","1,699.40","15,358.37","4,641.63",76.79,"20,000","13,658.97","1,699.40","15,358.37","4,641.63","76.79",0,0,0,0,"-15,358.37",0,"-15,358.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"1,699.40",0,0,0,0,0,0],
    [313,1841000432,"מים רווחה","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [314,1841000511,"כיבודים ואשל רווחה","2,500","1,729.00","800","2,529.00","-29",101.16,"2,500","1,729.00","800","2,529.00","-29","101.16",0,0,0,0,"-2,529.00",0,"-2,529.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"800",0,0,0,0,0,0],
    [315,1841000521,"השתלמויות רווחה","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [316,1841000523,"דמי חבר לרווחה","1,500","0","0","0","1,500.00",0,"1,500","0","0","0","1,500.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [317,1841000540,"טלפונים","12,000","13,096.38","0","13,096.38","-1,096.38",109.13,"12,000","13,096.38","0","13,096.38","-1,096.38","109.13",0,0,0,0,"-13,096.38",0,"-13,096.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [318,1841000560,"צילומים לרווחה","2,000","90","0","90","1,910.00",4.5,"2,000","90","0","90","1,910.00","4.5",0,0,0,0,"-90",0,"-90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [319,1842200840,"מקלטים לנשים מוכות","7,000","0","0","0","7,000.00",0,"7,000","0","0","0","7,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [320,1842210840,"משפחות במצוקה בקהילה","79,000","74,390.00","0","74,390.00","4,610.00",94.16,"79,000","74,390.00","0","74,390.00","4,610.00","94.16",0,0,0,0,"-74,390.00",0,"-74,390.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [321,1842220840,"סיוע למשפחות עם ילדים","33,000","82,213.00","0","82,213.00","-49,213.00",249.13,"33,000","82,213.00","0","82,213.00","-49,213.00","249.13",0,0,0,0,"-82,213.00",0,"-82,213.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [322,1842410840,"מרכזי טיפול באלימות","31,000","33,726.00","0","33,726.00","-2,726.00",108.79,"31,000","33,726.00","0","33,726.00","-2,726.00","108.79",0,0,0,0,"-33,726.00",0,"-33,726.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [323,1843510840,"טיפול בילד בקהילה","308,000","467,003.00","0","467,003.00","-159,003.00",151.62,"308,000","467,003.00","0","467,003.00","-159,003.00","151.62",0,0,0,0,"-467,003.00",0,"-467,003.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [324,1843511840,"משפחות אומנה","24,000","0","0","0","24,000.00",0,"24,000","0","0","0","24,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [325,1843520810,"מעדוניות משותפות","0","0","3,000.00","3,000.00","-3,000.00",0,"0","0","3,000.00","3,000.00","-3,000.00","0",0,0,0,0,"-3,000.00",0,"-3,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"3,000.00",0,0,0,0,0,0],
    [326,1843520840,"מעדוניות משותפות","220,000","34,120.31","18,829.00","52,949.31","167,050.69",24.06,"220,000","34,120.31","18,829.00","52,949.31","167,050.69","24.06",0,0,0,0,"-52,949.31",0,"-52,949.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"18,829.00",0,0,0,0,0,0],
    [327,1843800840,"אחזקת ילדים בפנימיות","267,000","51,691.00","1,360.00","53,051.00","213,949.00",19.86,"267,000","51,691.00","1,360.00","53,051.00","213,949.00","19.86",0,0,0,0,"-53,051.00",0,"-53,051.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"1,360.00",0,0,0,0,0,0],
    [328,1843810840,"תוכנית עם הפנים לקהילה","200,000","0","0","0","200,000.00",0,"200,000","0","0","0","200,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [329,1843900840,"ילדים במעונות יום","448,000","898,516.00","0","898,516.00","-450,516.00",200.56,"448,000","898,516.00","0","898,516.00","-450,516.00","200.56",0,0,0,0,"-898,516.00",0,"-898,516.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [330,1844400840,"מועדונים לזקן","40,000","16,890.32","0","16,890.32","23,109.68",42.22,"40,000","16,890.32","0","16,890.32","23,109.68","42.22",0,0,0,0,"-16,890.32",0,"-16,890.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [331,1844410840,"טיפול בזקן בקהילה","20,000","12,856.15","0","12,856.15","7,143.85",64.28,"20,000","12,856.15","0","12,856.15","7,143.85","64.28",0,0,0,0,"-12,856.15",0,"-12,856.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [332,1844500840,"מועדונים מועשרים","100,000","26,535.60","0","26,535.60","73,464.40",26.53,"100,000","26,535.60","0","26,535.60","73,464.40","26.53",0,0,0,0,"-26,535.60",0,"-26,535.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [333,1845100840,"סידור מפגרים במוסדות","1,536,000","1,689,541.00","0","1,689,541.00","-153,541.00",109.99,"1,536,000","1,689,541.00","0","1,689,541.00","-153,541.00","109.99",0,0,0,0,"-1,689,541.00",0,"-1,689,541.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [334,1845110840,"מפגרים במוסד ממשלתי","135,000","150,000.00","0","150,000.00","-15,000.00",111.11,"135,000","150,000.00","0","150,000.00","-15,000.00","111.11",0,0,0,0,"-150,000.00",0,"-150,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [335,1845120840,"טיפול בהורים וילדיהם","3,000","0","0","0","3,000.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [336,1845200840,"מעון יום שיקומי למפגר","9,000","0","0","0","9,000.00",0,"9,000","0","0","0","9,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [337,1845210840,"מפגרים במעון טיפולי","20,000","5,655.00","0","5,655.00","14,345.00",28.27,"20,000","5,655.00","0","5,655.00","14,345.00","28.27",0,0,0,0,"-5,655.00",0,"-5,655.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [338,1845230840,"מעש\"ים","63,000","76,587.00","0","76,587.00","-13,587.00",121.56,"63,000","76,587.00","0","76,587.00","-13,587.00","121.56",0,0,0,0,"-76,587.00",0,"-76,587.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [339,1845300840,"הסעות למעון יום למפגר","13,000","29,395.00","0","29,395.00","-16,395.00",226.11,"13,000","29,395.00","0","29,395.00","-16,395.00","226.11",0,0,0,0,"-29,395.00",0,"-29,395.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [340,1846310840,"הדרכה לעיוור","3,000","0","0","0","3,000.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [341,1846510840,"אחזקת נכים בפנמיות","104,000","97,127.00","0","97,127.00","6,873.00",93.39,"104,000","97,127.00","0","97,127.00","6,873.00","93.39",0,0,0,0,"-97,127.00",0,"-97,127.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [342,1846600840,"תעסוקה מוגנת למוגבל","29,000","18,022.00","0","18,022.00","10,978.00",62.14,"29,000","18,022.00","0","18,022.00","10,978.00","62.14",0,0,0,0,"-18,022.00",0,"-18,022.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [343,1846610840,"מס.יום לילד המוגבל","0","12,976.00","0","12,976.00","-12,976.00",0,"0","12,976.00","0","12,976.00","-12,976.00","0",0,0,0,0,"-12,976.00",0,"-12,976.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [344,1846700840,"מסגרת יום שיקומי לנכה","120,000","0","0","0","120,000.00",0,"120,000","0","0","0","120,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [345,1846710840,"הסעות נכים למס' יום שיקומי","33,000","0","0","0","33,000.00",0,"33,000","0","0","0","33,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [346,1846720840,"ליווי למעון יום שיקומי","12,000","0","0","0","12,000.00",0,"12,000","0","0","0","12,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [347,1846800840,"מרכזי אבחון ושיקום","4,000","1,675.00","0","1,675.00","2,325.00",41.87,"4,000","1,675.00","0","1,675.00","2,325.00","41.87",0,0,0,0,"-1,675.00",0,"-1,675.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [348,1847110840,"טיפול בנוער ןצעירים","51,000","8,840.00","0","8,840.00","42,160.00",17.33,"51,000","8,840.00","0","8,840.00","42,160.00","17.33",0,0,0,0,"-8,840.00",0,"-8,840.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [349,1847120840,"טיפול בנערות במצוקה","31,000","3,775.00","0","3,775.00","27,225.00",12.17,"31,000","3,775.00","0","3,775.00","27,225.00","12.17",0,0,0,0,"-3,775.00",0,"-3,775.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [350,1847130840,"בית חם לנערות במצוקה","125,000","130,903.00","0","130,903.00","-5,903.00",104.72,"125,000","130,903.00","0","130,903.00","-5,903.00","104.72",0,0,0,0,"-130,903.00",0,"-130,903.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [351,1847400840,"מפת\"ו מקומי - החזקה","20,000","210,501.00","0","210,501.00","-190,501.00",1052.5,"20,000","210,501.00","0","210,501.00","-190,501.00","1,052.50",0,0,0,0,"-210,501.00",0,"-210,501.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [352,1853000110,"שכר שרתי מסגדים","123,998","121,495.19","0","121,495.19","2,502.81",97.98,"124,000","121,495.19","0","121,495.19","2,504.81","97.97",0,0,0,0,"-121,495.19",0,"-121,495.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [353,1853000431,"חשמל מסגדים","65,000","76,602.51","0","76,602.51","-11,602.51",117.85,"65,000","76,602.51","0","76,602.51","-11,602.51","117.85",0,0,0,0,"-76,602.51",0,"-76,602.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [354,1853000432,"צריכת מים מסגד","50,000","29,688.80","0","29,688.80","20,311.20",59.37,"50,000","29,688.80","0","29,688.80","20,311.20","59.37",0,0,0,0,"-29,688.80",0,"-29,688.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [355,1853100432,"מים בית קברות","20,000","15,481.20","0","15,481.20","4,518.80",77.4,"20,000","15,481.20","0","15,481.20","4,518.80","77.4",0,0,0,0,"-15,481.20",0,"-15,481.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [356,1991000110,"שכר פנסיה נטו","0","0.6","0","0.6","-0.6",0,"0","0.6","0","0.6","-0.6","0",0,0,0,0,"-0.6",0,"-0.6",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [357,1991000310,"שכר פנסיונרים","966,002","960,192.38","0","960,192.38","5,809.62",99.39,"966,000","960,192.38","0","960,192.38","5,807.62","99.39",0,0,0,0,"-960,192.38",0,"-960,192.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [358,1993000490,"הוצאות בגין שנים קודמות","42,000","-127.77","0","-127.77","42,127.77",-0.3,"42,000","-127.77","0","-127.77","42,127.77","-0.3",0,0,0,0,"127.77",0,"127.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [359,1995000910,"נענק מותנה מ. פנים","1,288,000","0","0","0","1,288,000.00",0,"1,288,000","0","0","0","1,288,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [360,1995000940,"הנחות ארנונה","1,052,000","1,941,565.00","0","1,941,565.00","-889,565.00",184.55,"1,052,000","1,941,565.00","0","1,941,565.00","-889,565.00","184.55",0,0,0,0,"-1,941,565.00",0,"-1,941,565.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0],
    [361,1999000399,"פיצויים","0","200,000.00","0","200,000.00","-200,000.00",0,"0","200,000.00","0","200,000.00","-200,000.00","0",0,0,0,0,"-200,000.00",0,"-200,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2012,0,0,"0",0,0,0,0,0,0]
]}