{
  "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע  שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"text","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי  יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"text","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"numeric","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"numeric","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}],
  "records": [
    [1,1110000100,"ממד","0","-0.96","0","-0.96","0.96",0,"0","-0.96","0","-0.96","0.96","0",0,0,0,0,"0.96",0,"0.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [2,1110000111,"הנחות מארנונה","-1,020,000","-1,492,105.40","0","-1,492,105.40","472,105.40",146.28,"-1,020,000","-1,492,105.40","0","-1,492,105.40","472,105.40","146.28",0,0,0,0,"1,492,105.40",0,"1,492,105.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [3,1111000100,"ארנונה שוטפת","-2,100,000","-2,632,814.52","0","-2,632,814.52","532,814.52",125.37,"-2,100,000","-2,632,814.52","0","-2,632,814.52","532,814.52","125.37",0,0,0,0,"2,632,814.52",0,"2,632,814.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [4,1111000110,"ארנונה פיגורים","-4,030,000","-2,536,596.78","0","-2,536,596.78","-1,493,403.22",62.94,"-4,030,000","-2,536,596.78","0","-2,536,596.78","-1,493,403.22","62.94",0,0,0,0,"2,536,596.78",0,"2,536,596.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [5,1119000912,"מענק פיצויי פרישה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [6,1119000920,"מענק כללי מש' פנים","-7,680,000","-9,310,170.08","0","-9,310,170.08","1,630,170.08",121.22,"-7,680,000","-9,310,170.08","0","-9,310,170.08","1,630,170.08","121.22",0,0,0,0,"9,310,170.08",0,"9,310,170.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [7,1119100920,"מענק פנים מותנה","-1,452,004","0","0","0","-1,452,004.00",0,"-1,452,000","0","0","0","-1,452,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [8,1119200920,"מענק פיצויי פרישה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [9,1119300920,"משרד פנים בחירות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [10,1129100210,"אגרת ביוב","-53,001","0","0","0","-53,001.00",0,"-53,000","0","0","0","-53,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [11,1129100211,"ביוב פיגורים","-153,001","-222,253.51","0","-222,253.51","69,252.51",145.26,"-153,000","-222,253.51","0","-222,253.51","69,253.51","145.26",0,0,0,0,"222,253.51",0,"222,253.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [12,1129200210,"היטל ביוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [13,1129300210,"הוצאות אכיפה","0","-105,419.27","0","-105,419.27","105,419.27",0,"0","-105,419.27","0","-105,419.27","105,419.27","0",0,0,0,0,"105,419.27",0,"105,419.27",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [14,1130000210,"אגרת צנרת","-182,004","0","0","0","-182,004.00",0,"-182,000","0","0","0","-182,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [15,1157000900,"משרד תחבורה","-70,000","-17,247.80","0","-17,247.80","-52,752.20",24.63,"-70,000","-17,247.80","0","-17,247.80","-52,752.20","24.63",0,0,0,0,"17,247.80",0,"17,247.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [16,1157000940,"משרדים אחרים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [17,1157100920,"משרד פנים דתות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [18,1157200999,"כיסוי גרעון מצטבר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [19,1157300310,"היטלי השבחה","-997","-1,873.00","0","-1,873.00","876",187.86,"-1,000","-1,873.00","0","-1,873.00","873","187.3",0,0,0,0,"1,873.00",0,"1,873.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [20,1158000940,"משרד תעשייה ומסחר","0","-107,029.00","0","-107,029.00","107,029.00",0,"0","-107,029.00","0","-107,029.00","107,029.00","0",0,0,0,0,"107,029.00",0,"107,029.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [21,1158000950,"משרד תעשיה ומסחר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [22,1160000661,"רבית פק\"מ","-997","-16,687.77","0","-16,687.77","15,690.77",1673.79,"-1,000","-16,687.77","0","-16,687.77","15,687.77","1,668.77",0,0,0,0,"16,687.77",0,"16,687.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [23,1216000420,"השכרת קיוסק","-30,000","-30,800.00","0","-30,800.00","800",102.66,"-30,000","-30,800.00","0","-30,800.00","800","102.66",0,0,0,0,"30,800.00",0,"30,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [24,1216300480,"שיפוי מתאגיד מים","-63,998","0","0","0","-63,998.00",0,"-64,000","0","0","0","-64,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [25,1216900422,"הכנסות אגרות בתי משפט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [26,1216900490,"הכנסות שונות","-102,004","-273,900.87","0","-273,900.87","171,896.87",268.51,"-102,000","-273,900.87","0","-273,900.87","171,900.87","268.53",0,0,0,0,"273,900.87",0,"273,900.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [27,1312200920,"מ.ח. עוזרות גננות","-753,998","-686,300.95","0","-686,300.95","-67,697.05",91.02,"-754,000","-686,300.95","0","-686,300.95","-67,699.05","91.02",0,0,0,0,"686,300.95",0,"686,300.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [28,1312210920,"מ. חינוך-גננות","43,998","0.3","0","0.3","43,997.70",0,"44,000","0.3","0","0.3","43,999.70","0",0,0,0,0,"-0.3",0,"-0.3",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [29,1312220420,"הש' הורים טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [30,1312220920,"גן טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [31,1313200920,"מש\"ח מזכירים","-326,999","-347,760.89","0","-347,760.89","20,761.89",106.34,"-327,000","-347,760.89","0","-347,760.89","20,760.89","106.34",0,0,0,0,"347,760.89",0,"347,760.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [32,1313210920,"מ. חינוך שרתים","-910,000","-1,055,611.65","0","-1,055,611.65","145,611.65",116,"-910,000","-1,055,611.65","0","-1,055,611.65","145,611.65","116",0,0,0,0,"1,055,611.65",0,"1,055,611.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [33,1313220920,"מנב\"ס מזכירים","-27,996","7,993.21","0","7,993.21","-35,989.21",-28.55,"-28,000","7,993.21","0","7,993.21","-35,993.21","-28.54",0,0,0,0,"-7,993.21",0,"-7,993.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [34,1313300920,"סיעות טיפוליות צמודות","-670,997","-804,614.74","0","-804,614.74","133,617.74",119.91,"-671,000","-804,614.74","0","-804,614.74","133,614.74","119.91",0,0,0,0,"804,614.74",0,"804,614.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [35,1313400920,"הזנת יוח\"א","-7,996","-5,470.40","0","-5,470.40","-2,525.60",68.41,"-8,000","-5,470.40","0","-5,470.40","-2,529.60","68.38",0,0,0,0,"5,470.40",0,"5,470.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [36,1313500920,"ה.נלוות ח\"מ גן ילדים","-25,006","-17,360.00","0","-17,360.00","-7,646.00",69.42,"-25,000","-17,360.00","0","-17,360.00","-7,640.00","69.44",0,0,0,0,"17,360.00",0,"17,360.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [37,1313510920,"העשרה ח\"מ מוסד","-13,998","-14,531.05","0","-14,531.05","533.05",103.8,"-14,000","-14,531.05","0","-14,531.05","531.05","103.79",0,0,0,0,"14,531.05",0,"14,531.05",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [38,1313600920,"מועדניות","-226,002","-222,742.99","0","-222,742.99","-3,259.01",98.55,"-226,000","-222,742.99","0","-222,742.99","-3,257.01","98.55",0,0,0,0,"222,742.99",0,"222,742.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [39,1313610920,"קב\"ס","-80,000","-95,677.04","0","-95,677.04","15,677.04",119.59,"-80,000","-95,677.04","0","-95,677.04","15,677.04","119.59",0,0,0,0,"95,677.04",0,"95,677.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [40,1313700480,"אגרת תלמ חוץ","-120,000","53,727.00","0","53,727.00","-173,727.00",-44.77,"-120,000","53,727.00","0","53,727.00","-173,727.00","-44.77",0,0,0,0,"-53,727.00",0,"-53,727.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [41,1314000920,"מ. חינוך -סל תלמיד","-1,216,002","-1,197,272.52","0","-1,197,272.52","-18,729.48",98.45,"-1,216,000","-1,197,272.52","0","-1,197,272.52","-18,727.48","98.45",0,0,0,0,"1,197,272.52",0,"1,197,272.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [42,1315100920,"מ.חינוך-שכ\"ל","-5,450,997","-6,883,118.83","0","-6,883,118.83","1,432,121.83",126.27,"-5,451,000","-6,883,118.83","0","-6,883,118.83","1,432,118.83","126.27",0,0,0,0,"6,883,118.83",0,"6,883,118.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [43,1315110920,"דמי שתיה","-2,004","-3,312.80","0","-3,312.80","1,308.80",165.3,"-2,000","-3,312.80","0","-3,312.80","1,312.80","165.64",0,0,0,0,"3,312.80",0,"3,312.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [44,1315120920,"דמי שכפול","-46,002","-64,500.80","0","-64,500.80","18,498.80",140.21,"-46,000","-64,500.80","0","-64,500.80","18,500.80","140.21",0,0,0,0,"64,500.80",0,"64,500.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [45,1316100920,"בחינות בגרות","2,004","-1,186.91","0","-1,186.91","3,190.91",-59.22,"2,000","-1,186.91","0","-1,186.91","3,186.91","-59.34",0,0,0,0,"1,186.91",0,"1,186.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [46,1317300920,"שירותי פסוכולוגי","-246,002","-304,062.47","0","-304,062.47","58,060.47",123.6,"-246,000","-304,062.47","0","-304,062.47","58,062.47","123.6",0,0,0,0,"304,062.47",0,"304,062.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [47,1317500920,"שיפוצים בבתי\"ס","-103,001","-84,588.00","0","-84,588.00","-18,413.00",82.12,"-103,000","-84,588.00","0","-84,588.00","-18,412.00","82.12",0,0,0,0,"84,588.00",0,"84,588.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [48,1317800920,"הסעות תלמידים מ. חינוך","-477,996","-798,113.19","0","-798,113.19","320,117.19",166.97,"-478,000","-798,113.19","0","-798,113.19","320,113.19","166.96",0,0,0,0,"798,113.19",0,"798,113.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [49,1317810420,"השת' הורים ביטוח תלמידים","-63,998","-9,962.00","0","-9,962.00","-54,036.00",15.56,"-64,000","-9,962.00","0","-9,962.00","-54,038.00","15.56",0,0,0,0,"9,962.00",0,"9,962.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [50,1317820920,"תשלום הורים חומריים","-55,006","-136,063.20","0","-136,063.20","81,057.20",247.36,"-55,000","-136,063.20","0","-136,063.20","81,063.20","247.38",0,0,0,0,"136,063.20",0,"136,063.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [51,1317830920,"חינוך חברתי","-27,996","0","0","0","-27,996.00",0,"-28,000","0","0","0","-28,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [52,1317840920,"בטיחות בדרכים","-13,001","-18,000.00","0","-18,000.00","4,999.00",138.45,"-13,000","-18,000.00","0","-18,000.00","5,000.00","138.46",0,0,0,0,"18,000.00",0,"18,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [53,1317850920,"חותם פרוייקט חינוך","2,004","13,187.77","0","13,187.77","-11,183.77",658.07,"2,000","13,187.77","0","13,187.77","-11,187.77","659.38",0,0,0,0,"-13,187.77",0,"-13,187.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [54,1317851920,"פרויקט אומץ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [55,1319200420,"השת\" הורים קייטנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [56,1319300920,"סל ספורט יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [57,1324000420,"הש' הורים במעדוניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [58,1328000920,"סל חט\"ב קהילתיים","0","-2,902.08","0","-2,902.08","2,902.08",0,"0","-2,902.08","0","-2,902.08","2,902.08","0",0,0,0,0,"2,902.08",0,"2,902.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [59,1328100920,"פרויקט נוער","-120,000","-136,675.00","0","-136,675.00","16,675.00",113.89,"-120,000","-136,675.00","0","-136,675.00","16,675.00","113.89",0,0,0,0,"136,675.00",0,"136,675.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [60,1328200920,"הרשאות מש' חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [61,1329000420,"הורים פע\" ספורט","-196,999","-108,540.00","0","-108,540.00","-88,459.00",55.09,"-197,000","-108,540.00","0","-108,540.00","-88,460.00","55.09",0,0,0,0,"108,540.00",0,"108,540.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [62,1329000490,"שרותים נוספים (שונות)","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [63,1329100490,"שונות","-22,004","-34,437.68","0","-34,437.68","12,433.68",156.5,"-22,000","-34,437.68","0","-34,437.68","12,437.68","156.53",0,0,0,0,"34,437.68",0,"34,437.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [64,1341000930,"שכר עובדי לשכות","-560,997","-506,619.00","0","-506,619.00","-54,378.00",90.3,"-561,000","-506,619.00","0","-506,619.00","-54,381.00","90.3",0,0,0,0,"506,619.00",0,"506,619.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [65,1341100930,"רווחה כ\"א ח\"מ","-22,004","-27,725.00","0","-27,725.00","5,721.00",125.99,"-22,000","-27,725.00","0","-27,725.00","5,725.00","126.02",0,0,0,0,"27,725.00",0,"27,725.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [66,1341200930,"ארגוניות","-103,998","0","0","0","-103,998.00",0,"-104,000","0","0","0","-104,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [67,1342200930,"מקלטים לנשים מוכות","-120,997","-5,126.00","0","-5,126.00","-115,871.00",4.23,"-121,000","-5,126.00","0","-5,126.00","-115,874.00","4.23",0,0,0,0,"5,126.00",0,"5,126.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [68,1342210930,"משפחות במצוקה בקהילה","-40,997","-51,924.00","0","-51,924.00","10,927.00",126.65,"-41,000","-51,924.00","0","-51,924.00","10,924.00","126.64",0,0,0,0,"51,924.00",0,"51,924.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [69,1342220930,"סיוע למשפחות עם ילדים","-25,006","-13,314.00","0","-13,314.00","-11,692.00",53.24,"-25,000","-13,314.00","0","-13,314.00","-11,686.00","53.25",0,0,0,0,"13,314.00",0,"13,314.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [70,1342230930,"קייטנות לאמהות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [71,1342240930,"ביטוח רפואי ואישפוז","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [72,1342410930,"מרכזי טיפול באלימות","-12,004","-22,342.00","0","-22,342.00","10,338.00",186.12,"-12,000","-22,342.00","0","-22,342.00","10,342.00","186.18",0,0,0,0,"22,342.00",0,"22,342.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [73,1343510930,"טיפול בילד בקהליה","-293,998","-234,876.00","0","-234,876.00","-59,122.00",79.89,"-294,000","-234,876.00","0","-234,876.00","-59,124.00","79.88",0,0,0,0,"234,876.00",0,"234,876.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [74,1343511930,"משפחות אומנה","-17,996","4,368.00","0","4,368.00","-22,364.00",-24.27,"-18,000","4,368.00","0","4,368.00","-22,368.00","-24.26",0,0,0,0,"-4,368.00",0,"-4,368.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [75,1343520930,"מועדוניות משותפות","-106,999","-153,939.00","0","-153,939.00","46,940.00",143.86,"-107,000","-153,939.00","0","-153,939.00","46,939.00","143.86",0,0,0,0,"153,939.00",0,"153,939.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [76,1343600930,"תוכנית לילד חריג","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [77,1343800930,"אחזקת ילדים בפנימיות","-470,000","-190,825.00","0","-190,825.00","-279,175.00",40.6,"-470,000","-190,825.00","0","-190,825.00","-279,175.00","40.6",0,0,0,0,"190,825.00",0,"190,825.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [78,1343810930,"תוכנית עם הפנים לקהילה","-200,000","0","0","0","-200,000.00",0,"-200,000","0","0","0","-200,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [79,1343900930,"ילדים במעון יום","-379,003","-298,011.00","0","-298,011.00","-80,992.00",78.63,"-379,000","-298,011.00","0","-298,011.00","-80,989.00","78.63",0,0,0,0,"298,011.00",0,"298,011.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [80,1344300930,"מועדונים מועשרים","-12,004","-9,282.00","0","-9,282.00","-2,722.00",77.32,"-12,000","-9,282.00","0","-9,282.00","-2,718.00","77.35",0,0,0,0,"9,282.00",0,"9,282.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [81,1344400930,"מועדון זקנים","-3,998","0","0","0","-3,998.00",0,"-4,000","0","0","0","-4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [82,1344410930,"טיפול בזקן בקהילה","-15,006","-8,394.00","0","-8,394.00","-6,612.00",55.93,"-15,000","-8,394.00","0","-8,394.00","-6,606.00","55.96",0,0,0,0,"8,394.00",0,"8,394.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [83,1345100930,"מפגרים במוסדות","-1,100,997","-1,060,385.00","0","-1,060,385.00","-40,612.00",96.31,"-1,101,000","-1,060,385.00","0","-1,060,385.00","-40,615.00","96.31",0,0,0,0,"1,060,385.00",0,"1,060,385.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [84,1345110930,"מפגרים במוסד ממשלתי","-100,997","-92,400.00","0","-92,400.00","-8,597.00",91.48,"-101,000","-92,400.00","0","-92,400.00","-8,600.00","91.48",0,0,0,0,"92,400.00",0,"92,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [85,1345120930,"טיפול בהורים וילדיה","-7,996","-1,426.00","0","-1,426.00","-6,570.00",17.83,"-8,000","-1,426.00","0","-1,426.00","-6,574.00","17.82",0,0,0,0,"1,426.00",0,"1,426.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [86,1345200930,"מעון יום שקומי למפגר","-6,999","0","0","0","-6,999.00",0,"-7,000","0","0","0","-7,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [87,1345210930,"מפגרים במעון אמוני","-23,998","0","0","0","-23,998.00",0,"-24,000","0","0","0","-24,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [88,1345220930,"מפגרים במעון טיפולי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [89,1345230930,"מעשי\"ם","-43,998","-43,211.00","0","-43,211.00","-787",98.21,"-44,000","-43,211.00","0","-43,211.00","-789","98.2",0,0,0,0,"43,211.00",0,"43,211.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [90,1345300930,"הסעות למעון יום למפגר","-27,996","-15,835.00","0","-15,835.00","-12,161.00",56.56,"-28,000","-15,835.00","0","-15,835.00","-12,165.00","56.55",0,0,0,0,"15,835.00",0,"15,835.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [91,1345310930,"נופשונים למפגר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [92,1346300930,"לווי והדר עוור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [93,1346310930,"הדרכת עיוור ובני ביתו","-6,999","0","0","0","-6,999.00",0,"-7,000","0","0","0","-7,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [94,1346400930,"מפעלי שקום לעוור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [95,1346600930,"תעסוקה מוגנת למוגבל","-20,000","-19,787.00","0","-19,787.00","-213",98.93,"-20,000","-19,787.00","0","-19,787.00","-213","98.93",0,0,0,0,"19,787.00",0,"19,787.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [96,1346610930,"מס\" לילד מוגבל","-6,002","0","0","0","-6,002.00",0,"-6,000","0","0","0","-6,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [97,1346700930,"שקום נכים","-57,996","-84,746.00","0","-84,746.00","26,750.00",146.12,"-58,000","-84,746.00","0","-84,746.00","26,746.00","146.11",0,0,0,0,"84,746.00",0,"84,746.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [98,1346710930,"הסעות למעון שקומי","-43,998","-15,903.00","0","-15,903.00","-28,095.00",36.14,"-44,000","-15,903.00","0","-15,903.00","-28,097.00","36.14",0,0,0,0,"15,903.00",0,"15,903.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [99,1346720930,"לווי למעון שקומי","-25,006","-6,573.00","0","-6,573.00","-18,433.00",26.28,"-25,000","-6,573.00","0","-6,573.00","-18,427.00","26.29",0,0,0,0,"6,573.00",0,"6,573.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [100,1346800930,"מרכזי שקום ואבחון","-16,999","-2,398.00","0","-2,398.00","-14,601.00",14.1,"-17,000","-2,398.00","0","-2,398.00","-14,602.00","14.1",0,0,0,0,"2,398.00",0,"2,398.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [101,1347100930,"נוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [102,1347110930,"חברות ברחוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [103,1347120930,"נערות במצוקה","-3,998","0","0","0","-3,998.00",0,"-4,000","0","0","0","-4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [104,1347300930,"טפול באלכוהולסטים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [105,1348300420,"השת' הורים בפע' רווחה","-57,996","-23,727.00","0","-23,727.00","-34,269.00",40.91,"-58,000","-23,727.00","0","-23,727.00","-34,273.00","40.9",0,0,0,0,"23,727.00",0,"23,727.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [106,1383000920,"הרשאות מש' חינוך","0","-12,586.00","0","-12,586.00","12,586.00",0,"0","-12,586.00","0","-12,586.00","12,586.00","0",0,0,0,0,"12,586.00",0,"12,586.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [107,1413100420,"אגרת מים-צריכה","-185,006","0","0","0","-185,006.00",0,"-185,000","0","0","0","-185,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [108,1413120420,"אגרת מים פיגורים","-1,570,000","-1,852,473.41","0","-1,852,473.41","282,473.41",117.99,"-1,570,000","-1,852,473.41","0","-1,852,473.41","282,473.41","117.99",0,0,0,0,"1,852,473.41",0,"1,852,473.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [109,1594000420,"הכנסות בלתי רגילות","-30,000","-6,000.00","0","-6,000.00","-24,000.00",20,"-30,000","-6,000.00","0","-6,000.00","-24,000.00","20",0,0,0,0,"6,000.00",0,"6,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [110,1611100110,"שכר נבחרים","623,001","673,911.41","0","673,911.41","-50,910.41",108.17,"623,000","673,911.41","0","673,911.41","-50,911.41","108.17",0,0,0,0,"-673,911.41",0,"-673,911.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [111,1611100510,"כיבודים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [112,1611100514,"החזרים ליו\"ר","2,004","1,544.93","0","1,544.93","459.07",77.09,"2,000","1,544.93","0","1,544.93","455.07","77.24",0,0,0,0,"-1,544.93",0,"-1,544.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [113,1611100521,"השתלמות יו\"ר","5,006","3,793.00","0","3,793.00","1,213.00",75.76,"5,000","3,793.00","0","3,793.00","1,207.00","75.86",0,0,0,0,"-3,793.00",0,"-3,793.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [114,1611100780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [115,1612000110,"שכר מבקר פנים","133,001","139,952.66","0","139,952.66","-6,951.66",105.22,"133,000","139,952.66","0","139,952.66","-6,952.66","105.22",0,0,0,0,"-139,952.66",0,"-139,952.66",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [116,1612400110,"שכר ממונה תלונות ציבור","65,006","0","0","0","65,006.00",0,"65,000","0","0","0","65,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [117,1613000110,"שכר מזכירות","483,001","506,631.55","0","506,631.55","-23,630.55",104.89,"483,000","506,631.55","0","506,631.55","-23,631.55","104.89",0,0,0,0,"-506,631.55",0,"-506,631.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [118,1613000400,"אחזקת בנינים","16,999","16,913.12","19.8","16,932.92","66.08",99.61,"17,000","16,913.12","19.8","16,932.92","67.08","99.6",0,0,0,0,"-16,932.92",0,"-16,932.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"19.8","0",0,0,0,0,0,0],
    [119,1613000431,"חשמל מועצה","23,001","16,234.10","0","16,234.10","6,766.90",70.57,"23,000","16,234.10","0","16,234.10","6,765.90","70.58",0,0,0,0,"-16,234.10",0,"-16,234.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [120,1613000432,"מים למועצה","20,997","9,672.30","0","9,672.30","11,324.70",46.06,"21,000","9,672.30","0","9,672.30","11,327.70","46.05",0,0,0,0,"-9,672.30",0,"-9,672.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [121,1613000440,"בטוחים","300,000","174,254.00","0","174,254.00","125,746.00",58.08,"300,000","174,254.00","0","174,254.00","125,746.00","58.08",0,0,0,0,"-174,254.00",0,"-174,254.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [122,1613000450,"רהוט","15,006","14,917.60","0","14,917.60","88.4",99.41,"15,000","14,917.60","0","14,917.60","82.4","99.45",0,0,0,0,"-14,917.60",0,"-14,917.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [123,1613000510,"כיבודים למועצה","20,000","17,734.60","1,200.00","18,934.60","1,065.40",94.67,"20,000","17,734.60","1,200.00","18,934.60","1,065.40","94.67",0,0,0,0,"-18,934.60",0,"-18,934.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"1,200.00","0",0,0,0,0,0,0],
    [124,1613000521,"השתלמויות","5,006","2,414.00","0","2,414.00","2,592.00",48.22,"5,000","2,414.00","0","2,414.00","2,586.00","48.28",0,0,0,0,"-2,414.00",0,"-2,414.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [125,1613000522,"ספרות מקצועית","3,998","4,520.40","0","4,520.40","-522.4",113.06,"4,000","4,520.40","0","4,520.40","-520.4","113.01",0,0,0,0,"-4,520.40",0,"-4,520.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [126,1613000523,"דמי חבר בארגונים","20,000","40,483.00","0","40,483.00","-20,483.00",202.41,"20,000","40,483.00","0","40,483.00","-20,483.00","202.41",0,0,0,0,"-40,483.00",0,"-40,483.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [127,1613000540,"תקשורת","139,003","88,250.23","0","88,250.23","50,752.77",63.48,"139,000","88,250.23","0","88,250.23","50,749.77","63.48",0,0,0,0,"-88,250.23",0,"-88,250.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [128,1613000550,"פרסומים","20,000","11,551.40","1,856.00","13,407.40","6,592.60",67.03,"20,000","11,551.40","1,856.00","13,407.40","6,592.60","67.03",0,0,0,0,"-13,407.40",0,"-13,407.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","1,856.00",0,0,0,0,0,0],
    [129,1613000560,"משרדיות","13,998","14,924.00","0","14,924.00","-926",106.61,"14,000","14,924.00","0","14,924.00","-924","106.6",0,0,0,0,"-14,924.00",0,"-14,924.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [130,1613000580,"הוצאות ארגניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [131,1613000619,"הוצאות בחירות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [132,1613000750,"עבודות קבלניות","3,998","28,539.30","0","28,539.30","-24,541.30",713.83,"4,000","28,539.30","0","28,539.30","-24,539.30","713.48",0,0,0,0,"-28,539.30",0,"-28,539.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [133,1613000780,"הוצאות שונות","2,004","4,182.50","0","4,182.50","-2,178.50",208.7,"2,000","4,182.50","0","4,182.50","-2,182.50","209.12",0,0,0,0,"-4,182.50",0,"-4,182.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [134,1613000930,"ציוד יסודי","27,996","28,168.30","1,555.56","29,723.86","-1,727.86",106.17,"28,000","28,168.30","1,555.56","29,723.86","-1,723.86","106.15",0,0,0,0,"-29,723.86",0,"-29,723.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"1,555.56","0",0,0,0,0,0,0],
    [135,1617000620,"הוצאות משפטיות","100,000","754,636.00","0","754,636.00","-654,636.00",754.63,"100,000","754,636.00","0","754,636.00","-654,636.00","754.63",0,0,0,0,"-754,636.00",0,"-754,636.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [136,1617000750,"יעוץ משפטי","190,000","197,200.00","0","197,200.00","-7,200.00",103.78,"190,000","197,200.00","0","197,200.00","-7,200.00","103.78",0,0,0,0,"-197,200.00",0,"-197,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [137,1621000110,"שכר גזברות","375,006","378,161.46","0","378,161.46","-3,155.46",100.84,"375,000","378,161.46","0","378,161.46","-3,161.46","100.84",0,0,0,0,"-378,161.46",0,"-378,161.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [138,1621000521,"השתלמיות","5,006","630","0","630","4,376.00",12.58,"5,000","630","0","630","4,370.00","12.6",0,0,0,0,"-630",0,"-630",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [139,1621000522,"ספרות מקצועית","5,006","5,373.40","0","5,373.40","-367.4",107.33,"5,000","5,373.40","0","5,373.40","-373.4","107.46",0,0,0,0,"-5,373.40",0,"-5,373.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [140,1621000523,"דמי חבר בארגונים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [141,1621000750,"עבודות קבלניות","70,000","66,480.00","0","66,480.00","3,520.00",94.97,"70,000","66,480.00","0","66,480.00","3,520.00","94.97",0,0,0,0,"-66,480.00",0,"-66,480.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [142,1621300110,"שכר הנה\"ח","260,000","226,329.67","0","226,329.67","33,670.33",87.04,"260,000","226,329.67","0","226,329.67","33,670.33","87.04",0,0,0,0,"-226,329.67",0,"-226,329.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [143,1621300521,"השתלמויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [144,1621300570,"אוטומציה","200,000","231,894.96","0","231,894.96","-31,894.96",115.94,"200,000","231,894.96","0","231,894.96","-31,894.96","115.94",0,0,0,0,"-231,894.96",0,"-231,894.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [145,1623000110,"שכר גביה","110,000","115,550.82","0","115,550.82","-5,550.82",105.04,"110,000","115,550.82","0","115,550.82","-5,550.82","105.04",0,0,0,0,"-115,550.82",0,"-115,550.82",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [146,1623000521,"השתלמיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [147,1623000750,"עבודות קבלניות","652,004","505,000.46","0","505,000.46","147,003.54",77.45,"652,000","505,000.46","0","505,000.46","146,999.54","77.45",0,0,0,0,"-505,000.46",0,"-505,000.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [148,1623000780,"שונות","0","1,940.61","0","1,940.61","-1,940.61",0,"0","1,940.61","0","1,940.61","-1,940.61","0",0,0,0,0,"-1,940.61",0,"-1,940.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [149,1631000610,"עמלות","190,997","173,161.80","0","173,161.80","17,835.20",90.66,"191,000","173,161.80","0","173,161.80","17,838.20","90.66",0,0,0,0,"-173,161.80",0,"-173,161.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [150,1632000620,"ריבית","200,000","112,025.89","0","112,025.89","87,974.11",56.01,"200,000","112,025.89","0","112,025.89","87,974.11","56.01",0,0,0,0,"-112,025.89",0,"-112,025.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [151,1649100691,"מלוות קרן","89,003","72,818.24","0","72,818.24","16,184.76",81.81,"89,000","72,818.24","0","72,818.24","16,181.76","81.81",0,0,0,0,"-72,818.24",0,"-72,818.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [152,1649100692,"מלוות רבית","62,004","66,898.96","0","66,898.96","-4,894.96",107.89,"62,000","66,898.96","0","66,898.96","-4,898.96","107.9",0,0,0,0,"-66,898.96",0,"-66,898.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [153,1649100693,"מלוות הצמדה","33,998","41,542.26","0","41,542.26","-7,544.26",122.19,"34,000","41,542.26","0","41,542.26","-7,542.26","122.18",0,0,0,0,"-41,542.26",0,"-41,542.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [154,1649200691,"מיחזור קרן","576,002","434,480.56","0","434,480.56","141,521.44",75.43,"576,000","434,480.56","0","434,480.56","141,519.44","75.43",0,0,0,0,"-434,480.56",0,"-434,480.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [155,1649200692,"רבית מחזור  הלואות","210,997","182,185.56","0","182,185.56","28,811.44",86.34,"211,000","182,185.56","0","182,185.56","28,814.44","86.34",0,0,0,0,"-182,185.56",0,"-182,185.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [156,1649200693,"מיחזור הצמדה","92,004","123,414.47","0","123,414.47","-31,410.47",134.14,"92,000","123,414.47","0","123,414.47","-31,414.47","134.14",0,0,0,0,"-123,414.47",0,"-123,414.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [157,1712200110,"שכר טרקטורסט","83,001","88,567.34","0","88,567.34","-5,566.34",106.7,"83,000","88,567.34","0","88,567.34","-5,567.34","106.7",0,0,0,0,"-88,567.34",0,"-88,567.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [158,1712200730,"תחזוקת טרקטור","50,000","51,235.00","0","51,235.00","-1,235.00",102.47,"50,000","51,235.00","0","51,235.00","-1,235.00","102.47",0,0,0,0,"-51,235.00",0,"-51,235.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [159,1712200750,"עבודות קבלנ","250,000","275,174.20","0","275,174.20","-25,174.20",110.06,"250,000","275,174.20","0","275,174.20","-25,174.20","110.06",0,0,0,0,"-275,174.20",0,"-275,174.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [160,1712300750,"פנוי אשפה ביתית וגושית","1,400,000","1,401,475.80","0","1,401,475.80","-1,475.80",100.1,"1,400,000","1,401,475.80","0","1,401,475.80","-1,475.80","100.1",0,0,0,0,"-1,401,475.80",0,"-1,401,475.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [161,1713100110,"משכ תברואן","245,006","256,186.32","0","256,186.32","-11,180.32",104.56,"245,000","256,186.32","0","256,186.32","-11,186.32","104.56",0,0,0,0,"-256,186.32",0,"-256,186.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [162,1713100521,"השתלמויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [163,1713100720,"חומרי הדבה","20,000","19,756.00","478.5","20,234.50","-234.5",101.17,"20,000","19,756.00","478.5","20,234.50","-234.5","101.17",0,0,0,0,"-20,234.50",0,"-20,234.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","478.5",0,0,0,0,0,0],
    [164,1713100721,"חומרי נקיון","30,000","15,000.00","0","15,000.00","15,000.00",50,"30,000","15,000.00","0","15,000.00","15,000.00","50",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [165,1713100750,"עבודות קבלניות(הדברה)","40,000","40,288.00","0","40,288.00","-288",100.72,"40,000","40,288.00","0","40,288.00","-288","100.72",0,0,0,0,"-40,288.00",0,"-40,288.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [166,1713100780,"שונות","0","1,999.00","0","1,999.00","-1,999.00",0,"0","1,999.00","0","1,999.00","-1,999.00","0",0,0,0,0,"-1,999.00",0,"-1,999.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [167,1713100830,"אי\"ע תברואה","20,000","8,080.00","0","8,080.00","11,920.00",40.4,"20,000","8,080.00","0","8,080.00","11,920.00","40.4",0,0,0,0,"-8,080.00",0,"-8,080.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [168,1714000830,"השתתפות בשכר וויטרנר","40,000","0","0","0","40,000.00",0,"40,000","0","0","0","40,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [169,1722100110,"שכר קב\"ט","37,996","42,061.13","0","42,061.13","-4,065.13",110.69,"38,000","42,061.13","0","42,061.13","-4,061.13","110.68",0,0,0,0,"-42,061.13",0,"-42,061.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [170,1722100400,"שכר דירה שטור קהילתי","25,006","22,658.00","0","22,658.00","2,348.00",90.61,"25,000","22,658.00","0","22,658.00","2,342.00","90.63",0,0,0,0,"-22,658.00",0,"-22,658.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [171,1722100830,"הגא ארצי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [172,1722100900,"פעולות שיטור קהילתי","3,998","3,600.00","0","3,600.00","398",90.04,"4,000","3,600.00","0","3,600.00","400","90",0,0,0,0,"-3,600.00",0,"-3,600.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [173,1724000810,"איגוד ערים כבאות","210,000","207,379.00","0","207,379.00","2,621.00",98.75,"210,000","207,379.00","0","207,379.00","2,621.00","98.75",0,0,0,0,"-207,379.00",0,"-207,379.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [174,1726100990,"מל\"ח","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [175,1732000110,"שכר מח הנדסה","235,006","146,612.97","0","146,612.97","88,393.03",62.38,"235,000","146,612.97","0","146,612.97","88,387.03","62.38",0,0,0,0,"-146,612.97",0,"-146,612.97",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [176,1732000733,"מדידות","25,006","696","0","696","24,310.00",2.78,"25,000","696","0","696","24,304.00","2.78",0,0,0,0,"-696",0,"-696",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [177,1732000750,"עבודות קבלניות","100,000","117,570.80","0","117,570.80","-17,570.80",117.57,"100,000","117,570.80","0","117,570.80","-17,570.80","117.57",0,0,0,0,"-117,570.80",0,"-117,570.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [178,1732100560,"העתקות","6,999","4,985.00","1,160.00","6,145.00","854",87.79,"7,000","4,985.00","1,160.00","6,145.00","855","87.78",0,0,0,0,"-6,145.00",0,"-6,145.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","1,160.00",0,0,0,0,0,0],
    [179,1732200750,"פתוח אזור מלכה ותעשיה","50,000","0","0","0","50,000.00",0,"50,000","0","0","0","50,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [180,1732200760,"שינוי ייעוד","100,000","0","0","0","100,000.00",0,"100,000","0","0","0","100,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [181,1742100750,"אחזקת כבישים","200,000","199,570.00","0","199,570.00","430",99.78,"200,000","199,570.00","0","199,570.00","430","99.78",0,0,0,0,"-199,570.00",0,"-199,570.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [182,1743000431,"תאורת רחובות","300,000","241,810.46","0","241,810.46","58,189.54",80.6,"300,000","241,810.46","0","241,810.46","58,189.54","80.6",0,0,0,0,"-241,810.46",0,"-241,810.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [183,1743000750,"אחזקת תאורת רחובות","120,000","73,517.48","2,320.00","75,837.48","44,162.52",63.19,"120,000","73,517.48","2,320.00","75,837.48","44,162.52","63.19",0,0,0,0,"-75,837.48",0,"-75,837.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","2,320.00",0,0,0,0,0,0],
    [184,1745000750,"בטיחות בדרכים","50,000","33,000.00","0","33,000.00","17,000.00",66,"50,000","33,000.00","0","33,000.00","17,000.00","66",0,0,0,0,"-33,000.00",0,"-33,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [185,1745000830,"השתתפות בניקוז","32,004","23,704.00","0","23,704.00","8,300.00",74.06,"32,000","23,704.00","0","23,704.00","8,296.00","74.07",0,0,0,0,"-23,704.00",0,"-23,704.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [186,1746000432,"מים  גנון","140,997","69,108.00","0","69,108.00","71,889.00",49.01,"141,000","69,108.00","0","69,108.00","71,892.00","49.01",0,0,0,0,"-69,108.00",0,"-69,108.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [187,1746000730,"אחזקת טרקטרון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [188,1746000750,"ע קבלני גינון","60,000","47,023.00","0","47,023.00","12,977.00",78.37,"60,000","47,023.00","0","47,023.00","12,977.00","78.37",0,0,0,0,"-47,023.00",0,"-47,023.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [189,1811000110,"שכר מחל' חנוך","322,004","260,911.57","0","260,911.57","61,092.43",81.02,"322,000","260,911.57","0","260,911.57","61,088.43","81.02",0,0,0,0,"-260,911.57",0,"-260,911.57",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [190,1811000522,"ספרות מקצועית","3,998","0","0","0","3,998.00",0,"4,000","0","0","0","4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [191,1811000560,"משרדיות","5,006","0","0","0","5,006.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [192,1812200110,"משכ' עוזרות גננות","490,000","524,176.35","0","524,176.35","-34,176.35",106.97,"490,000","524,176.35","0","524,176.35","-34,176.35","106.97",0,0,0,0,"-524,176.35",0,"-524,176.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [193,1812200420,"אחזקת מבנים","47,996","8,540.09","1,740.00","10,280.09","37,715.91",21.41,"48,000","8,540.09","1,740.00","10,280.09","37,719.91","21.41",0,0,0,0,"-10,280.09",0,"-10,280.09",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"1,740.00","0",0,0,0,0,0,0],
    [194,1812200431,"חשמל גנים","6,999","6,062.91","0","6,062.91","936.09",86.62,"7,000","6,062.91","0","6,062.91","937.09","86.61",0,0,0,0,"-6,062.91",0,"-6,062.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [195,1812200432,"מים לגנים","66,999","21,430.60","0","21,430.60","45,568.40",31.98,"67,000","21,430.60","0","21,430.60","45,569.40","31.98",0,0,0,0,"-21,430.60",0,"-21,430.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [196,1812200720,"חומרים","17,996","13,500.00","0","13,500.00","4,496.00",75.01,"18,000","13,500.00","0","13,500.00","4,500.00","75",0,0,0,0,"-13,500.00",0,"-13,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [197,1812200740,"משחקים וציוד","23,998","24,000.00","0","24,000.00","-2",100,"24,000","24,000.00","0","24,000.00","0","100",0,0,0,0,"-24,000.00",0,"-24,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [198,1812220110,"שכר גן טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [199,1812220420,"אחזקת גן טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [200,1813200110,"שכר ב\"ס יסודי א","1,137,996","1,286,833.98","0","1,286,833.98","-148,837.98",113.07,"1,138,000","1,286,833.98","0","1,286,833.98","-148,833.98","113.07",0,0,0,0,"-1,286,833.98",0,"-1,286,833.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [201,1813200420,"אחזקה מבנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [202,1813200431,"חשמל","67,996","60,008.30","0","60,008.30","7,987.70",88.25,"68,000","60,008.30","0","60,008.30","7,991.70","88.24",0,0,0,0,"-60,008.30",0,"-60,008.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [203,1813200432,"מים","90,000","24,933.50","0","24,933.50","65,066.50",27.7,"90,000","24,933.50","0","24,933.50","65,066.50","27.7",0,0,0,0,"-24,933.50",0,"-24,933.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [204,1813200450,"רהוט ואחזקתו","42,004","30,492.75","0","30,492.75","11,511.25",72.59,"42,000","30,492.75","0","30,492.75","11,507.25","72.6",0,0,0,0,"-30,492.75",0,"-30,492.75",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [205,1813200540,"טלפון","12,004","12,519.60","0","12,519.60","-515.6",104.29,"12,000","12,519.60","0","12,519.60","-519.6","104.33",0,0,0,0,"-12,519.60",0,"-12,519.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [206,1813200560,"צילומים והדפסות","17,996","10,640.00","0","10,640.00","7,356.00",59.12,"18,000","10,640.00","0","10,640.00","7,360.00","59.11",0,0,0,0,"-10,640.00",0,"-10,640.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [207,1813200750,"עב קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [208,1813200780,"שונות","0","16,000.00","0","16,000.00","-16,000.00",0,"0","16,000.00","0","16,000.00","-16,000.00","0",0,0,0,0,"-16,000.00",0,"-16,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [209,1813200930,"ציוד משרדי","42,004","1,620.00","0","1,620.00","40,384.00",3.85,"42,000","1,620.00","0","1,620.00","40,380.00","3.85",0,0,0,0,"-1,620.00",0,"-1,620.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [210,1813210110,"שכר ב\"ס יסוד ב","1,000,000","1,154,790.03","0","1,154,790.03","-154,790.03",115.47,"1,000,000","1,154,790.03","0","1,154,790.03","-154,790.03","115.47",0,0,0,0,"-1,154,790.03",0,"-1,154,790.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [211,1813210420,"אחזקת מבנים","10,000","3,266.44","0","3,266.44","6,733.56",32.66,"10,000","3,266.44","0","3,266.44","6,733.56","32.66",0,0,0,0,"-3,266.44",0,"-3,266.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [212,1813210431,"חשמל","63,998","57,676.43","0","57,676.43","6,321.57",90.12,"64,000","57,676.43","0","57,676.43","6,323.57","90.11",0,0,0,0,"-57,676.43",0,"-57,676.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [213,1813210432,"מים","70,997","53,069.60","0","53,069.60","17,927.40",74.74,"71,000","53,069.60","0","53,069.60","17,930.40","74.74",0,0,0,0,"-53,069.60",0,"-53,069.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [214,1813210450,"רהוט ואחזקתו","12,004","21,514.95","0","21,514.95","-9,510.95",179.23,"12,000","21,514.95","0","21,514.95","-9,514.95","179.29",0,0,0,0,"-21,514.95",0,"-21,514.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [215,1813210540,"טלפון","13,001","12,215.68","0","12,215.68","785.32",93.95,"13,000","12,215.68","0","12,215.68","784.32","93.96",0,0,0,0,"-12,215.68",0,"-12,215.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [216,1813210560,"צילומים והדפסות","27,996","27,556.00","0","27,556.00","440",98.42,"28,000","27,556.00","0","27,556.00","444","98.41",0,0,0,0,"-27,556.00",0,"-27,556.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [217,1813210750,"עבודות קבלניות","30,000","10,000.00","0","10,000.00","20,000.00",33.33,"30,000","10,000.00","0","10,000.00","20,000.00","33.33",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [218,1813210930,"ציוד יסודי","10,000","11,351.00","0","11,351.00","-1,351.00",113.51,"10,000","11,351.00","0","11,351.00","-1,351.00","113.51",0,0,0,0,"-11,351.00",0,"-11,351.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [219,1813220110,"שכר ב\"ס יסודי ג","290,000","459,541.44","0","459,541.44","-169,541.44",158.46,"290,000","459,541.44","0","459,541.44","-169,541.44","158.46",0,0,0,0,"-459,541.44",0,"-459,541.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [220,1813220420,"אחזקת מבנים","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [221,1813220431,"חשמל יסודי ג'","49,003","47,225.20","0","47,225.20","1,777.80",96.37,"49,000","47,225.20","0","47,225.20","1,774.80","96.37",0,0,0,0,"-47,225.20",0,"-47,225.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [222,1813220432,"מים יסודי ג'","67,996","26,180.60","0","26,180.60","41,815.40",38.5,"68,000","26,180.60","0","26,180.60","41,819.40","38.5",0,0,0,0,"-26,180.60",0,"-26,180.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [223,1813220450,"ריהוט ואחזקתו","12,004","8,526.40","0","8,526.40","3,477.60",71.02,"12,000","8,526.40","0","8,526.40","3,473.60","71.05",0,0,0,0,"-8,526.40",0,"-8,526.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [224,1813220540,"טלפון יסודי ג'","10,000","6,976.76","0","6,976.76","3,023.24",69.76,"10,000","6,976.76","0","6,976.76","3,023.24","69.76",0,0,0,0,"-6,976.76",0,"-6,976.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [225,1813220560,"צילומים והדפסות","10,000","8,532.00","0","8,532.00","1,468.00",85.32,"10,000","8,532.00","0","8,532.00","1,468.00","85.32",0,0,0,0,"-8,532.00",0,"-8,532.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [226,1813220720,"חומרים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [227,1813220750,"עבודות קבלניות","22,004","0","0","0","22,004.00",0,"22,000","0","0","0","22,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [228,1813220930,"ציוד יסודי","6,999","5,611.00","0","5,611.00","1,388.00",80.16,"7,000","5,611.00","0","5,611.00","1,389.00","80.15",0,0,0,0,"-5,611.00",0,"-5,611.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [229,1813300110,"שכר סיעו טפוליות","485,006","488,996.63","0","488,996.63","-3,990.63",100.82,"485,000","488,996.63","0","488,996.63","-3,996.63","100.82",0,0,0,0,"-488,996.63",0,"-488,996.63",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [230,1813300810,"אגרות תלמידי חוץ","379,003","451,665.73","0","451,665.73","-72,662.73",119.17,"379,000","451,665.73","0","451,665.73","-72,665.73","119.17",0,0,0,0,"-451,665.73",0,"-451,665.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [231,1813310930,"קייטנת חרשים","36,999","42,912.60","0","42,912.60","-5,913.60",115.98,"37,000","42,912.60","0","42,912.60","-5,912.60","115.98",0,0,0,0,"-42,912.60",0,"-42,912.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [232,1813400930,"הוצאות כיתות חרשים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [233,1813500930,"מעדונית משותפת (חינוך)","0","3,000.00","0","3,000.00","-3,000.00",0,"0","3,000.00","0","3,000.00","-3,000.00","0",0,0,0,0,"-3,000.00",0,"-3,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [234,1815200110,"משכ' חט\"ב","542,004","572,020.52","0","572,020.52","-30,016.52",105.53,"542,000","572,020.52","0","572,020.52","-30,020.52","105.53",0,0,0,0,"-572,020.52",0,"-572,020.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [235,1815200420,"אחזקת מבנים","50,000","31,300.00","2,320.00","33,620.00","16,380.00",67.24,"50,000","31,300.00","2,320.00","33,620.00","16,380.00","67.24",0,0,0,0,"-33,620.00",0,"-33,620.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","2,320.00",0,0,0,0,0,0],
    [236,1815200431,"חשמל חט\"ב","36,002","51,618.32","0","51,618.32","-15,616.32",143.37,"36,000","51,618.32","0","51,618.32","-15,618.32","143.38",0,0,0,0,"-51,618.32",0,"-51,618.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [237,1815200432,"מים","73,001","36,127.10","0","36,127.10","36,873.90",49.48,"73,000","36,127.10","0","36,127.10","36,872.90","49.48",0,0,0,0,"-36,127.10",0,"-36,127.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [238,1815200450,"ריהוט ואחזקתו","53,001","39,064.60","0","39,064.60","13,936.40",73.7,"53,000","39,064.60","0","39,064.60","13,935.40","73.7",0,0,0,0,"-39,064.60",0,"-39,064.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [239,1815200540,"טלפון","16,999","19,610.73","0","19,610.73","-2,611.73",115.36,"17,000","19,610.73","0","19,610.73","-2,610.73","115.35",0,0,0,0,"-19,610.73",0,"-19,610.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [240,1815200560,"צילומים והדפסות","10,000","11,446.00","0","11,446.00","-1,446.00",114.46,"10,000","11,446.00","0","11,446.00","-1,446.00","114.46",0,0,0,0,"-11,446.00",0,"-11,446.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [241,1815200750,"עבודות קבלניות","16,002","5,000.00","0","5,000.00","11,002.00",31.24,"16,000","5,000.00","0","5,000.00","11,000.00","31.25",0,0,0,0,"-5,000.00",0,"-5,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [242,1815200930,"ציוד יסודי","36,002","3,231.00","0","3,231.00","32,771.00",8.97,"36,000","3,231.00","0","3,231.00","32,769.00","8.97",0,0,0,0,"-3,231.00",0,"-3,231.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [243,1815210110,"שכר תיכון","5,455,006","6,693,567.74","0","6,693,567.74","-1,238,561.74",122.7,"5,455,000","6,693,567.74","0","6,693,567.74","-1,238,567.74","122.7",0,0,0,0,"-6,693,567.74",0,"-6,693,567.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [244,1815210420,"אחזקת מבנים","13,001","12,256.00","2,088.00","14,344.00","-1,343.00",110.32,"13,000","12,256.00","2,088.00","14,344.00","-1,344.00","110.33",0,0,0,0,"-14,344.00",0,"-14,344.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","2,088.00",0,0,0,0,0,0],
    [245,1815210431,"חשמל בי\"ס תיכון","89,003","50,509.17","0","50,509.17","38,493.83",56.74,"89,000","50,509.17","0","50,509.17","38,490.83","56.75",0,0,0,0,"-50,509.17",0,"-50,509.17",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [246,1815210432,"מים בי\"ס תיכון","80,000","72,569.90","0","72,569.90","7,430.10",90.71,"80,000","72,569.90","0","72,569.90","7,430.10","90.71",0,0,0,0,"-72,569.90",0,"-72,569.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [247,1815210450,"ריהוט ואחזקתו","32,004","28,491.55","0","28,491.55","3,512.45",89.02,"32,000","28,491.55","0","28,491.55","3,508.45","89.03",0,0,0,0,"-28,491.55",0,"-28,491.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [248,1815210470,"אפשר אחרת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [249,1815210540,"תקשורת","13,998","8,499.78","0","8,499.78","5,498.22",60.72,"14,000","8,499.78","0","8,499.78","5,500.22","60.71",0,0,0,0,"-8,499.78",0,"-8,499.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [250,1815210560,"צלומים והדפסות","10,000","8,687.00","0","8,687.00","1,313.00",86.87,"10,000","8,687.00","0","8,687.00","1,313.00","86.87",0,0,0,0,"-8,687.00",0,"-8,687.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [251,1815210740,"כלים ומכשירים","0","2,805.00","0","2,805.00","-2,805.00",0,"0","2,805.00","0","2,805.00","-2,805.00","0",0,0,0,0,"-2,805.00",0,"-2,805.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [252,1815210750,"עבודות קבלניות","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [253,1815210780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [254,1815210930,"ציוד יסודי","10,997","17,449.96","0","17,449.96","-6,452.96",158.67,"11,000","17,449.96","0","17,449.96","-6,449.96","158.63",0,0,0,0,"-17,449.96",0,"-17,449.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [255,1815300800,"חינוך חברתי","0","1,000.00","0","1,000.00","-1,000.00",0,"0","1,000.00","0","1,000.00","-1,000.00","0",0,0,0,0,"-1,000.00",0,"-1,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [256,1815400800,"חותם","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [257,1816000810,"השתת בפר\"ח","12,004","15,000.00","0","15,000.00","-2,996.00",124.95,"12,000","15,000.00","0","15,000.00","-3,000.00","125",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [258,1816200820,"מלגת סטודנט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [259,1817100110,"שכר שומרים","320,997","381,111.16","0","381,111.16","-60,114.16",118.72,"321,000","381,111.16","0","381,111.16","-60,111.16","118.72",0,0,0,0,"-381,111.16",0,"-381,111.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [260,1817100830,"הג\"א ארצי","32,004","24,317.98","0","24,317.98","7,686.02",75.98,"32,000","24,317.98","0","24,317.98","7,682.02","75.99",0,0,0,0,"-24,317.98",0,"-24,317.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [261,1817300110,"שכר פיסיכולוגים","219,003","237,436.36","0","237,436.36","-18,433.36",108.41,"219,000","237,436.36","0","237,436.36","-18,436.36","108.41",0,0,0,0,"-237,436.36",0,"-237,436.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [262,1817300400,"אחזקת מבנה פסיכו","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [263,1817300521,"השתלמות לפסיכולוגית","997","375","0","375","622",37.61,"1,000","375","0","375","625","37.5",0,0,0,0,"-375",0,"-375",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [264,1817400900,"פרויקטים חנוכיים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [265,1817500420,"שיפוצי קיץ בבתי\"ס","83,001","84,999.84","0","84,999.84","-1,998.84",102.4,"83,000","84,999.84","0","84,999.84","-1,999.84","102.4",0,0,0,0,"-84,999.84",0,"-84,999.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [266,1817500441,"ביטוח תלמידים","166,002","197,517.00","0","197,517.00","-31,515.00",118.98,"166,000","197,517.00","0","197,517.00","-31,517.00","118.98",0,0,0,0,"-197,517.00",0,"-197,517.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [267,1817600110,"שכר מועדניות משותפות","263,001","289,395.47","0","289,395.47","-26,394.47",110.03,"263,000","289,395.47","0","289,395.47","-26,395.47","110.03",0,0,0,0,"-289,395.47",0,"-289,395.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [268,1817600410,"שכ\"ד מועדניה","13,998","24,352.27","0","24,352.27","-10,354.27",173.96,"14,000","24,352.27","0","24,352.27","-10,352.27","173.94",0,0,0,0,"-24,352.27",0,"-24,352.27",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [269,1817600930,"מעדוניות משותפות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [270,1817700110,"שכר קב\"ס","93,998","95,044.47","0","95,044.47","-1,046.47",101.11,"94,000","95,044.47","0","95,044.47","-1,044.47","101.11",0,0,0,0,"-95,044.47",0,"-95,044.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [271,1817800750,"הסעות  תלמידים","1,573,998","1,363,585.25","0","1,363,585.25","210,412.75",86.63,"1,574,000","1,363,585.25","0","1,363,585.25","210,414.75","86.63",0,0,0,0,"-1,363,585.25",0,"-1,363,585.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [272,1817900740,"מחשב לכל ילד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [273,1818000110,"שכר מדריכי קייטנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [274,1818000900,"פעולות קייטנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [275,1820000110,"שכר+פעולות אומץ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [276,1823000110,"שכר עובדי ספריה","123,998","163,633.82","0","163,633.82","-39,635.82",131.96,"124,000","163,633.82","0","163,633.82","-39,633.82","131.96",0,0,0,0,"-163,633.82",0,"-163,633.82",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [277,1823000420,"אחזקת מבנים","0","0","2,137.88","2,137.88","-2,137.88",0,"0","0","2,137.88","2,137.88","-2,137.88","0",0,0,0,0,"-2,137.88",0,"-2,137.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","2,137.88",0,0,0,0,0,0],
    [278,1823000431,"חשמל ספריה ודואר","10,997","13,485.14","0","13,485.14","-2,488.14",122.62,"11,000","13,485.14","0","13,485.14","-2,485.14","122.59",0,0,0,0,"-13,485.14",0,"-13,485.14",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [279,1823000432,"מים ספריה","3,001","1,627.80","0","1,627.80","1,373.20",54.24,"3,000","1,627.80","0","1,627.80","1,372.20","54.26",0,0,0,0,"-1,627.80",0,"-1,627.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [280,1823000450,"רהוט וציוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [281,1823000521,"השתלמות לספריה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [282,1823000540,"תקשורת","3,998","2,702.59","0","2,702.59","1,295.41",67.59,"4,000","2,702.59","0","2,702.59","1,297.41","67.56",0,0,0,0,"-2,702.59",0,"-2,702.59",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [283,1823000930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [284,1824000110,"שכר מחלקת ספורט","416,999","331,761.48","0","331,761.48","85,237.52",79.55,"417,000","331,761.48","0","331,761.48","85,238.52","79.55",0,0,0,0,"-331,761.48",0,"-331,761.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [285,1824000420,"אחזק מבנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [286,1824000510,"כיבודים למתנ\"ס","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [287,1824000540,"טלפון למתנ\"ס","6,002","6,844.26","0","6,844.26","-842.26",114.03,"6,000","6,844.26","0","6,844.26","-844.26","114.07",0,0,0,0,"-6,844.26",0,"-6,844.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [288,1824000710,"הסעות ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [289,1824000740,"ציוד ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [290,1824000750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [291,1824000780,"פעולות ספורט","0","300","0","300","-300",0,"0","300","0","300","-300","0",0,0,0,0,"-300",0,"-300",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [292,1824000930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [293,1828100110,"שכר חינוך משלים ונוער","96,999","119,057.08","0","119,057.08","-22,058.08",122.74,"97,000","119,057.08","0","119,057.08","-22,057.08","122.73",0,0,0,0,"-119,057.08",0,"-119,057.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [294,1828100900,"נוער במרכז עניינים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [295,1829100810,"ת.בקבוצות כדורגל","100,000","100,000.00","0","100,000.00","0",100,"100,000","100,000.00","0","100,000.00","0","100",0,0,0,0,"-100,000.00",0,"-100,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [296,1829243432,"מים מגרש ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [297,1832400110,"שכר תחנת אם וילד","190,997","210,261.99","0","210,261.99","-19,264.99",110.08,"191,000","210,261.99","0","210,261.99","-19,261.99","110.08",0,0,0,0,"-210,261.99",0,"-210,261.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [298,1832400420,"אחזקת מבנים","7,996","8,940.20","0","8,940.20","-944.2",111.8,"8,000","8,940.20","0","8,940.20","-940.2","111.75",0,0,0,0,"-8,940.20",0,"-8,940.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [299,1832400431,"חשמל טי\"ח","7,996","8,288.84","0","8,288.84","-292.84",103.66,"8,000","8,288.84","0","8,288.84","-288.84","103.61",0,0,0,0,"-8,288.84",0,"-8,288.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [300,1832400432,"מים טיפת חלב","5,006","2,990.40","0","2,990.40","2,015.60",59.73,"5,000","2,990.40","0","2,990.40","2,009.60","59.8",0,0,0,0,"-2,990.40",0,"-2,990.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [301,1832400540,"טלפונים","6,002","5,013.18","0","5,013.18","988.82",83.52,"6,000","5,013.18","0","5,013.18","986.82","83.55",0,0,0,0,"-5,013.18",0,"-5,013.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [302,1832400930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [303,1841000110,"שכר מחל' רווחה","983,001","958,316.76","0","958,316.76","24,684.24",97.48,"983,000","958,316.76","0","958,316.76","24,683.24","97.48",0,0,0,0,"-958,316.76",0,"-958,316.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [304,1841000420,"אחזקת מבנים","210,997","33,163.76","0","33,163.76","177,833.24",15.71,"211,000","33,163.76","0","33,163.76","177,836.24","15.71",0,0,0,0,"-33,163.76",0,"-33,163.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [305,1841000450,"רהוט וציוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [306,1841000540,"טלפונים","13,998","9,947.37","0","9,947.37","4,050.63",71.06,"14,000","9,947.37","0","9,947.37","4,052.63","71.05",0,0,0,0,"-9,947.37",0,"-9,947.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [307,1841100810,"השתלמויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [308,1841200810,"הוצאות מנהליות","0","18,465.00","0","18,465.00","-18,465.00",0,"0","18,465.00","0","18,465.00","-18,465.00","0",0,0,0,0,"-18,465.00",0,"-18,465.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [309,1842200810,"מקלטים לנשים מוכות","160,000","6,835.00","0","6,835.00","153,165.00",4.27,"160,000","6,835.00","0","6,835.00","153,165.00","4.27",0,0,0,0,"-6,835.00",0,"-6,835.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [310,1842210810,"משפחות במצוקה","60,000","66,260.00","0","66,260.00","-6,260.00",110.43,"60,000","66,260.00","0","66,260.00","-6,260.00","110.43",0,0,0,0,"-66,260.00",0,"-66,260.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [311,1842220810,"סיוע למשפחות עם ילדים","79,003","17,752.00","0","17,752.00","61,251.00",22.47,"79,000","17,752.00","0","17,752.00","61,248.00","22.47",0,0,0,0,"-17,752.00",0,"-17,752.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [312,1842230810,"קייטנות לאמהות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [313,1842240810,"ביטוח רפואי ואשפוז","5,006","0","0","0","5,006.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [314,1842400840,"טיפול בפרט ובמשפחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [315,1842410810,"מרכזי טיפול באלימות","15,006","29,790.00","0","29,790.00","-14,784.00",198.52,"15,000","29,790.00","0","29,790.00","-14,790.00","198.6",0,0,0,0,"-29,790.00",0,"-29,790.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [316,1842500810,"יצירת קשר הורים וילדיהם","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [317,1843510840,"טיפול בילד בקהילה","367,996","367,964.00","0","367,964.00","32",99.99,"368,000","367,964.00","0","367,964.00","36","99.99",0,0,0,0,"-367,964.00",0,"-367,964.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [318,1843511810,"משפחות אומנה","53,001","-5,818.00","0","-5,818.00","58,819.00",-10.97,"53,000","-5,818.00","0","-5,818.00","58,818.00","-10.97",0,0,0,0,"5,818.00",0,"5,818.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [319,1843520810,"מעדוניות משותפות","45,006","31,401.03","3,000.00","34,401.03","10,604.97",76.43,"45,000","31,401.03","3,000.00","34,401.03","10,598.97","76.44",0,0,0,0,"-34,401.03",0,"-34,401.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"3,000.00","0",0,0,0,0,0,0],
    [320,1843800840,"אחזקת ילדים בפנימיות","590,000","312,834.50","0","312,834.50","277,165.50",53.02,"590,000","312,834.50","0","312,834.50","277,165.50","53.02",0,0,0,0,"-312,834.50",0,"-312,834.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [321,1843810810,"תוכנית עם הפנים לקהילה","252,004","0","0","0","252,004.00",0,"252,000","0","0","0","252,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [322,1843900810,"ילדים במעון יום","293,001","382,639.36","0","382,639.36","-89,638.36",130.59,"293,000","382,639.36","0","382,639.36","-89,639.36","130.59",0,0,0,0,"-382,639.36",0,"-382,639.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [323,1844300810,"אחזקת זקנים במעונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [324,1844400810,"מעדון לזקן","16,002","23,142.41","0","23,142.41","-7,140.41",144.62,"16,000","23,142.41","0","23,142.41","-7,142.41","144.64",0,0,0,0,"-23,142.41",0,"-23,142.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [325,1844410810,"טיפול בזקן בקהילה","20,000","11,192.00","0","11,192.00","8,808.00",55.96,"20,000","11,192.00","0","11,192.00","8,808.00","55.96",0,0,0,0,"-11,192.00",0,"-11,192.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [326,1844500810,"מועדונים מועשרים","53,001","9,950.00","0","9,950.00","43,051.00",18.77,"53,000","9,950.00","0","9,950.00","43,050.00","18.77",0,0,0,0,"-9,950.00",0,"-9,950.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [327,1845100840,"מפגרים במוסדות","1,473,001","1,420,101.00","0","1,420,101.00","52,900.00",96.4,"1,473,000","1,420,101.00","0","1,420,101.00","52,899.00","96.4",0,0,0,0,"-1,420,101.00",0,"-1,420,101.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [328,1845110840,"מפגרים במוסד ממשלתי","133,998","123,200.00","0","123,200.00","10,798.00",91.94,"134,000","123,200.00","0","123,200.00","10,800.00","91.94",0,0,0,0,"-123,200.00",0,"-123,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [329,1845120840,"טיפול בהורים וילדיהם","12,004","2,236.00","0","2,236.00","9,768.00",18.62,"12,000","2,236.00","0","2,236.00","9,764.00","18.63",0,0,0,0,"-2,236.00",0,"-2,236.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [330,1845200810,"מסג' יום ארוך","10,997","0","0","0","10,997.00",0,"11,000","0","0","0","11,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [331,1845210810,"מעון יום שקומי למפגר","46,002","0","0","0","46,002.00",0,"46,000","0","0","0","46,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [332,1845230810,"מעשי\"ם","147,996","89,952.80","0","89,952.80","58,043.20",60.78,"148,000","89,952.80","0","89,952.80","58,047.20","60.77",0,0,0,0,"-89,952.80",0,"-89,952.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [333,1845300840,"שרותים תומכים למפגר","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [334,1845310810,"נופשונים למפגר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [335,1846300840,"דמי לווי לעוור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [336,1846310840,"הדרכה לעיוור","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [337,1846400840,"מפעלי שיקום לעיוור","17,996","0","0","0","17,996.00",0,"18,000","0","0","0","18,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [338,1846600810,"תעסוקה מוגנת למוגבל","27,996","26,390.00","0","26,390.00","1,606.00",94.26,"28,000","26,390.00","0","26,390.00","1,610.00","94.25",0,0,0,0,"-26,390.00",0,"-26,390.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [339,1846610810,"יום לילד מוגבל","6,999","0","0","0","6,999.00",0,"7,000","0","0","0","7,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [340,1846700840,"מעון יום שיקומי לנכים","83,998","125,865.00","0","125,865.00","-41,867.00",149.84,"84,000","125,865.00","0","125,865.00","-41,865.00","149.83",0,0,0,0,"-125,865.00",0,"-125,865.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [341,1846710810,"הסעות מעון שקומי","76,002","45,842.60","0","45,842.60","30,159.40",60.31,"76,000","45,842.60","0","45,842.60","30,157.40","60.31",0,0,0,0,"-45,842.60",0,"-45,842.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [342,1846720810,"לווי מעון שקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [343,1846800840,"מרכזי איבחון ושיקום","25,006","3,197.00","0","3,197.00","21,809.00",12.78,"25,000","3,197.00","0","3,197.00","21,803.00","12.78",0,0,0,0,"-3,197.00",0,"-3,197.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [344,1847100840,"טיפול נוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [345,1847110810,"חברות ברחוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [346,1847120810,"נערות במצוקה","150,000","0","0","0","150,000.00",0,"150,000","0","0","0","150,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [347,1849000810,"תמיכה בבית קשיש","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [348,1849100810,"טיפול בסמים","26,002","0","0","0","26,002.00",0,"26,000","0","0","0","26,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [349,1853000110,"שכר שרתי מסגדים","113,998","121,754.76","0","121,754.76","-7,756.76",106.8,"114,000","121,754.76","0","121,754.76","-7,754.76","106.8",0,0,0,0,"-121,754.76",0,"-121,754.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [350,1853000420,"אחזקת מבנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [351,1853000431,"חשמל מסגדים","70,000","54,634.81","0","54,634.81","15,365.19",78.04,"70,000","54,634.81","0","54,634.81","15,365.19","78.04",0,0,0,0,"-54,634.81",0,"-54,634.81",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [352,1853000432,"צריכת מים מסגד","30,000","48,213.00","0","48,213.00","-18,213.00",160.71,"30,000","48,213.00","0","48,213.00","-18,213.00","160.71",0,0,0,0,"-48,213.00",0,"-48,213.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [353,1853000740,"ציוד למסגד","15,006","0","0","0","15,006.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [354,1853000780,"הוצאות שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [355,1853000800,"שרותי דת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [356,1853100432,"מים בית קברות","30,000","13,652.80","0","13,652.80","16,347.20",45.5,"30,000","13,652.80","0","13,652.80","16,347.20","45.5",0,0,0,0,"-13,652.80",0,"-13,652.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [357,1870000810,"איכות הסביבה","140,000","121,999.00","0","121,999.00","18,001.00",87.14,"140,000","121,999.00","0","121,999.00","18,001.00","87.14",0,0,0,0,"-121,999.00",0,"-121,999.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [358,1913000110,"שכר מחל' מים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [359,1913000732,"צריכת מים באר","0","12,000.00","0","12,000.00","-12,000.00",0,"0","12,000.00","0","12,000.00","-12,000.00","0",0,0,0,0,"-12,000.00",0,"-12,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [360,1913000740,"ציוד מח מים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [361,1913000750,"עב קבלניות מים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [362,1913000760,"נציבות המים","0","400,000.00","0","400,000.00","-400,000.00",0,"0","400,000.00","0","400,000.00","-400,000.00","0",0,0,0,0,"-400,000.00",0,"-400,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [363,1913000770,"חשמל באר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [364,1913000780,"שונות","0","44.4","0","44.4","-44.4",0,"0","44.4","0","44.4","-44.4","0",0,0,0,0,"-44.4",0,"-44.4",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [365,1913000930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [366,1972000732,"מכון ביוב","0","1,631.30","0","1,631.30","-1,631.30",0,"0","1,631.30","0","1,631.30","-1,631.30","0",0,0,0,0,"-1,631.30",0,"-1,631.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [367,1972000750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [368,1972000770,"חשמל","0","0.37","0","0.37","-0.37",0,"0","0.37","0","0.37","-0.37","0",0,0,0,0,"-0.37",0,"-0.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [369,1972000830,"השתת' במאגר ביוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [370,1972000930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [371,1972000980,"שקום צנרת ביוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [372,1981000980,"קרן שקום צנרת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [373,1991000310,"שכר פנסיונרים","920,997","948,110.37","0","948,110.37","-27,113.37",102.94,"921,000","948,110.37","0","948,110.37","-27,110.37","102.94",0,0,0,0,"-948,110.37",0,"-948,110.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [374,1994000980,"הוצאות משנים קודמות","0","50,000.00","0","50,000.00","-50,000.00",0,"0","50,000.00","0","50,000.00","-50,000.00","0",0,0,0,0,"-50,000.00",0,"-50,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [375,1994100980,"הוצאות בלתי רגילות","0","800,000.00","0","800,000.00","-800,000.00",0,"0","800,000.00","0","800,000.00","-800,000.00","0",0,0,0,0,"-800,000.00",0,"-800,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [376,1995000850,"הוצאות מותנות","1,452,004","0","0","0","1,452,004.00",0,"1,452,000","0","0","0","1,452,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [377,1995000860,"הנחות מארנונה","1,020,000","1,492,105.40","0","1,492,105.40","-472,105.40",146.28,"1,020,000","1,492,105.40","0","1,492,105.40","-472,105.40","146.28",0,0,0,0,"-1,492,105.40",0,"-1,492,105.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0],
    [378,1999000399,"פיצויי פרישה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2011,0,"0","0",0,0,0,0,0,0]
]}