{
  "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע  שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"text","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי  יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"numeric","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"numeric","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"numeric","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}],
  "records": [
    [1,1110000100,"ממד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [2,1111000100,"ארנונה שוטפת","-3,300,000","-3,745,264.52","0","-3,745,264.52","445,264.52",113.49,"-3,300,000","-3,745,264.52","0","-3,745,264.52","445,264.52","113.49",0,0,0,0,"3,745,264.52",0,"3,745,264.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [3,1111000110,"ארנונה פיגורים","-1,865,000","-2,034,366.95","0","-2,034,366.95","169,366.95",109.08,"-1,865,000","-2,034,366.95","0","-2,034,366.95","169,366.95","109.08",0,0,0,0,"2,034,366.95",0,"2,034,366.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [4,1115000110,"הנחות ארנונה","-3,987,000","-2,565,274.51","0","-2,565,274.51","-1,421,725.49",64.34,"-3,987,000","-2,565,274.51","0","-2,565,274.51","-1,421,725.49","64.34",0,0,0,0,"2,565,274.51",0,"2,565,274.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [5,1129100211,"ביוב פג'","-33,000","-53,274.33","0","-53,274.33","20,274.33",161.43,"-33,000","-53,274.33","0","-53,274.33","20,274.33","161.43",0,0,0,0,"53,274.33",0,"53,274.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [6,1129300210,"אכיפה","-274,000","-229,487.18","0","-229,487.18","-44,512.82",83.75,"-274,000","-229,487.18","0","-229,487.18","-44,512.82","83.75",0,0,0,0,"229,487.18",0,"229,487.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [7,1130000210,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [8,1131520920,"ה. נלוות ח. מיוחד ערבי","-21,000","0","0","0","-21,000.00",0,"-21,000","0","0","0","-21,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [9,1159400420,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [10,1191000910,"מענק כללי משרד פנים","-8,289,000","-10,159,019.44","0","-10,159,019.44","1,870,019.44",122.56,"-8,289,000","-10,159,019.44","0","-10,159,019.44","1,870,019.44","122.56",0,0,0,0,"10,159,019.44",0,"10,159,019.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [11,1191300910,"מענק שיפוי","0","-1,231.00","0","-1,231.00","1,231.00",0,"0","-1,231.00","0","-1,231.00","1,231.00","0",0,0,0,0,"1,231.00",0,"1,231.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [12,1214200210,"הכנסות פינוי קרטונים","-40,000","0","0","0","-40,000.00",0,"-40,000","0","0","0","-40,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [13,1216000420,"השכרת קיוסק","-39,000","-59,676.00","0","-59,676.00","20,676.00",153.01,"-39,000","-59,676.00","0","-59,676.00","20,676.00","153.01",0,0,0,0,"59,676.00",0,"59,676.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [14,1216900490,"הכנסות שונות","-400,000","-269,552.89","0","-269,552.89","-130,447.11",67.38,"-400,000","-269,552.89","0","-269,552.89","-130,447.11","67.38",0,0,0,0,"269,552.89",0,"269,552.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [15,1222100760,"השתת' משטרת ישראל","-215,000","-250,408.11","0","-250,408.11","35,408.11",116.46,"-215,000","-250,408.11","0","-250,408.11","35,408.11","116.46",0,0,0,0,"250,408.11",0,"250,408.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [16,1222300990,"השת' מ. בטחון פנים עיר ללא אלי","-160,000","0","0","0","-160,000.00",0,"-160,000","0","0","0","-160,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [17,1233400290,"אגרת בניה קסם","0","-576,610.00","0","-576,610.00","576,610.00",0,"0","-576,610.00","0","-576,610.00","576,610.00","0",0,0,0,0,"576,610.00",0,"576,610.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [18,1257000900,"משרד תחבורה - בטיחות בד'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [19,1269000990,"השת' משרד מלחמה בסמים","-100,000","-38,186.00","0","-38,186.00","-61,814.00",38.18,"-100,000","-38,186.00","0","-38,186.00","-61,814.00","38.18",0,0,0,0,"38,186.00",0,"38,186.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [20,1312200920,"מ.ח. עוזרות גננות","-1,095,000","-802,311.52","0","-802,311.52","-292,688.48",73.27,"-1,095,000","-802,311.52","0","-802,311.52","-292,688.48","73.27",0,0,0,0,"802,311.52",0,"802,311.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [21,1312210920,"גננות עובדות מדינה","-760,000","-929,440.75","0","-929,440.75","169,440.75",122.29,"-760,000","-929,440.75","0","-929,440.75","169,440.75","122.29",0,0,0,0,"929,440.75",0,"929,440.75",1111111,"מהסבה",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [22,1312300920,"מ\"ח שכ\"ל טרום חובה","-938,000","-1,355,000.00","0","-1,355,000.00","417,000.00",144.45,"-938,000","-1,355,000.00","0","-1,355,000.00","417,000.00","144.45",0,0,0,0,"1,355,000.00",0,"1,355,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [23,1312400920,"מ\"ח שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [24,1313200920,"מש\"ח מזכירים","-367,000","-285,122.46","0","-285,122.46","-81,877.54",77.69,"-367,000","-285,122.46","0","-285,122.46","-81,877.54","77.69",0,0,0,0,"285,122.46",0,"285,122.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [25,1313210920,"מ. חינוך שרתים","-1,128,000","-875,782.07","0","-875,782.07","-252,217.93",77.64,"-1,128,000","-875,782.07","0","-875,782.07","-252,217.93","77.64",0,0,0,0,"875,782.07",0,"875,782.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [26,1313220920,"מ\"ח תשלומי הורים חומר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [27,1313230920,"חוק שילוב סייעות","-580,000","-754,846.25","0","-754,846.25","174,846.25",130.14,"-580,000","-754,846.25","0","-754,846.25","174,846.25","130.14",0,0,0,0,"754,846.25",0,"754,846.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [28,1313240920,"מ\"ח אגרת שכפול יסודי","-55,000","-31,237.20","0","-31,237.20","-23,762.80",56.79,"-55,000","-31,237.20","0","-31,237.20","-23,762.80","56.79",0,0,0,0,"31,237.20",0,"31,237.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [29,1313250920,"מ\"ח סייעות כיתתיות -חריגות","-58,000","-49,714.56","0","-49,714.56","-8,285.44",85.71,"-58,000","-49,714.56","0","-49,714.56","-8,285.44","85.71",0,0,0,0,"49,714.56",0,"49,714.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [30,1313260920,"סייעות כיתתיות","-602,000","-600,707.80","0","-600,707.80","-1,292.20",99.78,"-602,000","-600,707.80","0","-600,707.80","-1,292.20","99.78",0,0,0,0,"600,707.80",0,"600,707.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [31,1313280920,"תוכנית חופשת כיץ","-354,000","-293,451.90","0","-293,451.90","-60,548.10",82.89,"-354,000","-293,451.90","0","-293,451.90","-60,548.10","82.89",0,0,0,0,"293,451.90",0,"293,451.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [32,1313300420,"שיפוי ביטוח","0","-239,241.00","0","-239,241.00","239,241.00",0,"0","-239,241.00","0","-239,241.00","239,241.00","0",0,0,0,0,"239,241.00",0,"239,241.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [33,1313310920,"מ\"ח ליווי הסעות ח.מ","-218,000","0","0","0","-218,000.00",0,"-218,000","0","0","0","-218,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [34,1313400920,"הזנת יוח\"א","-19,000","-28,820.52","0","-28,820.52","9,820.52",151.68,"-19,000","-28,820.52","0","-28,820.52","9,820.52","151.68",0,0,0,0,"28,820.52",0,"28,820.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [35,1313510920,"העשרה ח\"מ מוסד","-15,000","-22,860.80","0","-22,860.80","7,860.80",152.4,"-15,000","-22,860.80","0","-22,860.80","7,860.80","152.4",0,0,0,0,"22,860.80",0,"22,860.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [36,1313530920,"שגרירי מפתח הל\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [37,1313800920,"קייטנת תלמידים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [38,1314100920,"מ\"ח סל תלמיד","-1,317,000","-1,304,971.22","0","-1,304,971.22","-12,028.78",99.08,"-1,317,000","-1,304,971.22","0","-1,304,971.22","-12,028.78","99.08",0,0,0,0,"1,304,971.22",0,"1,304,971.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [39,1314110920,"מ\"ח אגרת שכפול פר תלמיד","-19,000","-22,977.90","0","-22,977.90","3,977.90",120.93,"-19,000","-22,977.90","0","-22,977.90","3,977.90","120.93",0,0,0,0,"22,977.90",0,"22,977.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [40,1314200920,"מ\"ח תשלום הורים חומרים","-106,000","-132,276.60","0","-132,276.60","26,276.60",124.78,"-106,000","-132,276.60","0","-132,276.60","26,276.60","124.78",0,0,0,0,"132,276.60",0,"132,276.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [41,1315200920,"מ\"ח ה.נלוות ח.מ ערבי","-21,000","-34,286.00","0","-34,286.00","13,286.00",163.26,"-21,000","-34,286.00","0","-34,286.00","13,286.00","163.26",0,0,0,0,"34,286.00",0,"34,286.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [42,1315210920,"מ\"ח שכ\"ל על יסודי","-6,048,000","-5,875,674.00","0","-5,875,674.00","-172,326.00",97.15,"-6,048,000","-5,875,674.00","0","-5,875,674.00","-172,326.00","97.15",0,0,0,0,"5,875,674.00",0,"5,875,674.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [43,1315220920,"מ\"ח ק\"ה שכ\"ל ע\"י","-453,000","-410,993.96","0","-410,993.96","-42,006.04",90.72,"-453,000","-410,993.96","0","-410,993.96","-42,006.04","90.72",0,0,0,0,"410,993.96",0,"410,993.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [44,1315230920,"מ\"ח דמי שתייה","-5,000","-5,376.72","0","-5,376.72","376.72",107.53,"-5,000","-5,376.72","0","-5,376.72","376.72","107.53",0,0,0,0,"5,376.72",0,"5,376.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [45,1315240920,"מ\"ח רכב מנהלים על יסודי","-13,000","-13,258.68","0","-13,258.68","258.68",101.98,"-13,000","-13,258.68","0","-13,258.68","258.68","101.98",0,0,0,0,"13,258.68",0,"13,258.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [46,1315250920,"מ\"ח תשלומי הורים חומרים ע\"י","-54,000","0","0","0","-54,000.00",0,"-54,000","0","0","0","-54,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [47,1315260920,"מ\"ח דמי שכפול ע\"י","-17,000","-12,673.80","0","-12,673.80","-4,326.20",74.55,"-17,000","-12,673.80","0","-12,673.80","-4,326.20","74.55",0,0,0,0,"12,673.80",0,"12,673.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [48,1315270920,"מ\"ח הבראה וביגוד ע\"י שכ\"ל","-388,000","-329,683.47","0","-329,683.47","-58,316.53",84.96,"-388,000","-329,683.47","0","-329,683.47","-58,316.53","84.96",0,0,0,0,"329,683.47",0,"329,683.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [49,1315280920,"מ\"ח גמול טיולים חוץ ביתית","-131,000","-123,900.02","0","-123,900.02","-7,099.98",94.58,"-131,000","-123,900.02","0","-123,900.02","-7,099.98","94.58",0,0,0,0,"123,900.02",0,"123,900.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [50,1315310920,"מ\"ח גמול בגרות אחוזי","-177,000","-174,414.43","0","-174,414.43","-2,585.57",98.53,"-177,000","-174,414.43","0","-174,414.43","-2,585.57","98.53",0,0,0,0,"174,414.43",0,"174,414.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [51,1315320920,"הקטנת תלמ' בכתה חט\"ע","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [52,1315330920,"מ\"ח חינוך פיננסי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [53,1315340920,"מ\"ח חינוך תעבורתי","-17,000","-32,334.01","0","-32,334.01","15,334.01",190.2,"-17,000","-32,334.01","0","-32,334.01","15,334.01","190.2",0,0,0,0,"32,334.01",0,"32,334.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [54,1315350920,"מ\"ח מטה שנהר וקרמינצ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [55,1315360920,"מ\"ח מוביל בי\"ס מניעת סמים","-6,000","-3,091.84","0","-3,091.84","-2,908.16",51.53,"-6,000","-3,091.84","0","-3,091.84","-2,908.16","51.53",0,0,0,0,"3,091.84",0,"3,091.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [56,1315370920,"מ\"ח מדע וטכנולוגיה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [57,1315380920,"מ\"ח שעות שילוב חט\"ע","-133,000","-217,102.40","0","-217,102.40","84,102.40",163.23,"-133,000","-217,102.40","0","-217,102.40","84,102.40","163.23",0,0,0,0,"217,102.40",0,"217,102.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [58,1315410920,"מ\"ח עוז לתמורה","-2,447,000","-2,406,783.25","0","-2,406,783.25","-40,216.75",98.35,"-2,447,000","-2,406,783.25","0","-2,406,783.25","-40,216.75","98.35",0,0,0,0,"2,406,783.25",0,"2,406,783.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [59,1315420920,"מסלול 7 משובר חרשים","-19,000","-12,262.43","0","-12,262.43","-6,737.57",64.53,"-19,000","-12,262.43","0","-12,262.43","-6,737.57","64.53",0,0,0,0,"12,262.43",0,"12,262.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [60,1315900920,"מ\"ח מילוי מקום מוסדות","-14,000","-18,775.84","0","-18,775.84","4,775.84",134.11,"-14,000","-18,775.84","0","-18,775.84","4,775.84","134.11",0,0,0,0,"18,775.84",0,"18,775.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [61,1317300920,"מ. חינוך פסיכולוגים","-398,000","-390,976.46","0","-390,976.46","-7,023.54",98.23,"-398,000","-390,976.46","0","-390,976.46","-7,023.54","98.23",0,0,0,0,"390,976.46",0,"390,976.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [62,1317400940,"הכנסות משרד הבריאות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [63,1317500410,"ביטוח תלמידים גבייה מהורים","-78,000","-80,144.00","0","-80,144.00","2,144.00",102.74,"-78,000","-80,144.00","0","-80,144.00","2,144.00","102.74",0,0,0,0,"80,144.00",0,"80,144.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [64,1317600920,"מ\"ח מעדוניות משותפות","-240,000","-257,447.16","0","-257,447.16","17,447.16",107.26,"-240,000","-257,447.16","0","-257,447.16","17,447.16","107.26",0,0,0,0,"257,447.16",0,"257,447.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [65,1317610920,"מ\"ח קידום נוער","-149,000","-97,223.00","0","-97,223.00","-51,777.00",65.25,"-149,000","-97,223.00","0","-97,223.00","-51,777.00","65.25",0,0,0,0,"97,223.00",0,"97,223.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [66,1317620920,"משרד תרבות קידום נוער","-150,000","0","0","0","-150,000.00",0,"-150,000","0","0","0","-150,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [67,1317700920,"מ\"ח קב\"סים","-151,000","-149,351.89","0","-149,351.89","-1,648.11",98.9,"-151,000","-149,351.89","0","-149,351.89","-1,648.11","98.9",0,0,0,0,"149,351.89",0,"149,351.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [68,1317710920,"מ\"ח קב\"ח","-43,000","-41,656.61","0","-41,656.61","-1,343.39",96.87,"-43,000","-41,656.61","0","-41,656.61","-1,343.39","96.87",0,0,0,0,"41,656.61",0,"41,656.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [69,1317720920,"מניעת נשירה עכשיו","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [70,1317721920,"מניעת נשירה עכשיו","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [71,1317800920,"הסעות מרכז  וח\"מ","-662,000","-691,713.28","0","-691,713.28","29,713.28",104.48,"-662,000","-691,713.28","0","-691,713.28","29,713.28","104.48",0,0,0,0,"691,713.28",0,"691,713.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [72,1317840920,"בטיחות בדרכים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [73,1317850920,"חותם פרוייקט חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [74,1317930920,"מ\"ח שיפוצי קיץ","-97,000","-77,445.20","0","-77,445.20","-19,554.80",79.84,"-97,000","-77,445.20","0","-77,445.20","-19,554.80","79.84",0,0,0,0,"77,445.20",0,"77,445.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [75,1317940920,"מ\"ח אגרת תלמידי חוץ","-378,000","-175,055.00","0","-175,055.00","-202,945.00",46.31,"-378,000","-175,055.00","0","-175,055.00","-202,945.00","46.31",0,0,0,0,"175,055.00",0,"175,055.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [76,1317942920,"מעגן - שמיד","-75,000","0","0","0","-75,000.00",0,"-75,000","0","0","0","-75,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [77,1317943920,"חדרי שלוו - שמיד","-230,000","-151,480.00","0","-151,480.00","-78,520.00",65.86,"-230,000","-151,480.00","0","-151,480.00","-78,520.00","65.86",0,0,0,0,"151,480.00",0,"151,480.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [78,1317944920,"אור - שמיד","-55,000","-39,234.00","0","-39,234.00","-15,766.00",71.33,"-55,000","-39,234.00","0","-39,234.00","-15,766.00","71.33",0,0,0,0,"39,234.00",0,"39,234.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [79,1319100420,"הכנסות עצמיות שונות מחינוך","0","6,000.00","0","6,000.00","-6,000.00",0,"0","6,000.00","0","6,000.00","-6,000.00","0",0,0,0,0,"-6,000.00",0,"-6,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [80,1319500920,"מ\"ח הרשאות שונות","-140,000","-540,381.89","0","-540,381.89","400,381.89",385.98,"-140,000","-540,381.89","0","-540,381.89","400,381.89","385.98",0,0,0,0,"540,381.89",0,"540,381.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [81,1327610290,"יחדת נוער","-110,000","0","0","0","-110,000.00",0,"-110,000","0","0","0","-110,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [82,1327700420,"הפעלת אודיטוריום","-80,000","0","0","0","-80,000.00",0,"-80,000","0","0","0","-80,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [83,1329000420,"הורים פע\" ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [84,1329200480,"הכנסות מאולמי ספורט","-38,000","-18,785.00","0","-18,785.00","-19,215.00",49.43,"-38,000","-18,785.00","0","-18,785.00","-19,215.00","49.43",0,0,0,0,"18,785.00",0,"18,785.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [85,1329200920,"משרד מדע תרבות וספורט","-225,000","-106,248.00","0","-106,248.00","-118,752.00",47.22,"-225,000","-106,248.00","0","-106,248.00","-118,752.00","47.22",0,0,0,0,"106,248.00",0,"106,248.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [86,1329300921,"מ\"ח יחידת נוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [87,1341000930,"שכר עובדי המחלקה","-559,000","-590,495.00","0","-590,495.00","31,495.00",105.63,"-559,000","-590,495.00","0","-590,495.00","31,495.00","105.63",0,0,0,0,"590,495.00",0,"590,495.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [88,1341100930,"רווחה כ\"א ח\"מ","-1,000","0","0","0","-1,000.00",0,"-1,000","0","0","0","-1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [89,1341200930,"פעולות ארגוניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [90,1342200930,"מקלטים לנשים מוכות","-100,000","-14,877.00","0","-14,877.00","-85,123.00",14.87,"-100,000","-14,877.00","0","-14,877.00","-85,123.00","14.87",0,0,0,0,"14,877.00",0,"14,877.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [91,1342210930,"משפחות במצוקה בקהילה","-77,000","-100,249.00","0","-100,249.00","23,249.00",130.19,"-77,000","-100,249.00","0","-100,249.00","23,249.00","130.19",0,0,0,0,"100,249.00",0,"100,249.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [92,1342220930,"סיוע למשפחות עם ילדים","-32,000","-31,394.00","0","-31,394.00","-606",98.1,"-32,000","-31,394.00","0","-31,394.00","-606","98.1",0,0,0,0,"31,394.00",0,"31,394.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [93,1342410930,"מרכזי טיפול באלימות","-10,000","-13,531.00","0","-13,531.00","3,531.00",135.31,"-10,000","-13,531.00","0","-13,531.00","3,531.00","135.31",0,0,0,0,"13,531.00",0,"13,531.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [94,1343100930,"מ. בריאות תוכנית לאומית לילדים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [95,1343510930,"טיפול בילד בקהליה","-553,000","-524,021.00","0","-524,021.00","-28,979.00",94.75,"-553,000","-524,021.00","0","-524,021.00","-28,979.00","94.75",0,0,0,0,"524,021.00",0,"524,021.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [96,1343511930,"משפחות אומנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [97,1343520930,"מועדוניות משותפות","-158,000","-207,892.00","0","-207,892.00","49,892.00",131.57,"-158,000","-207,892.00","0","-207,892.00","49,892.00","131.57",0,0,0,0,"207,892.00",0,"207,892.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [98,1343530930,"תוכנית לאומית ילדים ונוער","-97,000","0","0","0","-97,000.00",0,"-97,000","0","0","0","-97,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [99,1343600930,"הסעות רווחה","0","-20","0","-20","20",0,"0","-20","0","-20","20","0",0,0,0,0,"20",0,"20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [100,1343700930,"ליווי הסעות","0","-303,000.00","0","-303,000.00","303,000.00",0,"0","-303,000.00","0","-303,000.00","303,000.00","0",0,0,0,0,"303,000.00",0,"303,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [101,1343800930,"אחזקת ילדים בפנימיות","-367,000","-258,581.00","0","-258,581.00","-108,419.00",70.45,"-367,000","-258,581.00","0","-258,581.00","-108,419.00","70.45",0,0,0,0,"258,581.00",0,"258,581.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [102,1343810930,"תוכנית עם הפנים לקהילה","-59,000","-55,148.00","0","-55,148.00","-3,852.00",93.47,"-59,000","-55,148.00","0","-55,148.00","-3,852.00","93.47",0,0,0,0,"55,148.00",0,"55,148.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [103,1343900930,"ילדים במעון יום","-682,000","-801,180.00","0","-801,180.00","119,180.00",117.47,"-682,000","-801,180.00","0","-801,180.00","119,180.00","117.47",0,0,0,0,"801,180.00",0,"801,180.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [104,1344300930,"מועדונים מועשרים","-247,000","-343,899.00","0","-343,899.00","96,899.00",139.23,"-247,000","-343,899.00","0","-343,899.00","96,899.00","139.23",0,0,0,0,"343,899.00",0,"343,899.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [105,1344400930,"מועדונים זקנים","-11,000","-2,025.00","0","-2,025.00","-8,975.00",18.4,"-11,000","-2,025.00","0","-2,025.00","-8,975.00","18.4",0,0,0,0,"2,025.00",0,"2,025.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [106,1344410930,"טיפול בזקן בקהילה","-18,000","-8,229.00","0","-8,229.00","-9,771.00",45.71,"-18,000","-8,229.00","0","-8,229.00","-9,771.00","45.71",0,0,0,0,"8,229.00",0,"8,229.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [107,1344420930,"מרכז וועדות חוק סיעוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [108,1345100930,"סידור מפגרים במוסדות","-1,224,000","-1,554,575.00","0","-1,554,575.00","330,575.00",127,"-1,224,000","-1,554,575.00","0","-1,554,575.00","330,575.00","127",0,0,0,0,"1,554,575.00",0,"1,554,575.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [109,1345110930,"מפגרים במוסד ממשלתי","-120,000","-109,725.00","0","-109,725.00","-10,275.00",91.43,"-120,000","-109,725.00","0","-109,725.00","-10,275.00","91.43",0,0,0,0,"109,725.00",0,"109,725.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [110,1345120930,"טיפול בהורים וילדיה","-10,000","0","0","0","-10,000.00",0,"-10,000","0","0","0","-10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [111,1345200930,"מעון יום שקומי למפגר","-22,000","-111,593.00","0","-111,593.00","89,593.00",507.24,"-22,000","-111,593.00","0","-111,593.00","89,593.00","507.24",0,0,0,0,"111,593.00",0,"111,593.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [112,1345210930,"מפגרים במעון טיפולי","-20,000","-35,901.00","0","-35,901.00","15,901.00",179.5,"-20,000","-35,901.00","0","-35,901.00","15,901.00","179.5",0,0,0,0,"35,901.00",0,"35,901.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [113,1345230930,"מעשי\"ם","-65,000","-69,160.00","0","-69,160.00","4,160.00",106.4,"-65,000","-69,160.00","0","-69,160.00","4,160.00","106.4",0,0,0,0,"69,160.00",0,"69,160.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [114,1345300930,"הסעות למעון יום למפגר","-14,000","-14,000.00","0","-14,000.00","0",100,"-14,000","-14,000.00","0","-14,000.00","0","100",0,0,0,0,"14,000.00",0,"14,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [115,1346300760,"השתת' הרשות לשיקום האסיר","-38,000","0","0","0","-38,000.00",0,"-38,000","0","0","0","-38,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [116,1346310930,"הדרכת עיוור ובני ביתו","-4,000","-9,091.00","0","-9,091.00","5,091.00",227.27,"-4,000","-9,091.00","0","-9,091.00","5,091.00","227.27",0,0,0,0,"9,091.00",0,"9,091.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [117,1346510930,"אחזקת נכים בפנמיות","-90,000","-82,390.00","0","-82,390.00","-7,610.00",91.54,"-90,000","-82,390.00","0","-82,390.00","-7,610.00","91.54",0,0,0,0,"82,390.00",0,"82,390.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [118,1346600930,"תעסוקה מוגנת למוגבל","-8,000","0","0","0","-8,000.00",0,"-8,000","0","0","0","-8,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [119,1346610930,"מס\"י לילד מוגבל","-20,000","0","0","0","-20,000.00",0,"-20,000","0","0","0","-20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [120,1346700930,"מסג' יום שיקומי לנכים","-100,000","0","0","0","-100,000.00",0,"-100,000","0","0","0","-100,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [121,1346710930,"הסעות למעון שקומי","-25,000","-74,031.00","0","-74,031.00","49,031.00",296.12,"-25,000","-74,031.00","0","-74,031.00","49,031.00","296.12",0,0,0,0,"74,031.00",0,"74,031.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [122,1346720930,"לווי למעון שקומי","-10,000","-9,866.92","0","-9,866.92","-133.08",98.66,"-10,000","-9,866.92","0","-9,866.92","-133.08","98.66",0,0,0,0,"9,866.92",0,"9,866.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [123,1346800930,"מרכזי שקום ואבחון","-20,000","-94,552.00","0","-94,552.00","74,552.00",472.76,"-20,000","-94,552.00","0","-94,552.00","74,552.00","472.76",0,0,0,0,"94,552.00",0,"94,552.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [124,1347110930,"טיפול בנוער וצעירים","-13,000","0","0","0","-13,000.00",0,"-13,000","0","0","0","-13,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [125,1347120930,"טיפול בנערות במצוקה","-5,000","-3,216.00","0","-3,216.00","-1,784.00",64.32,"-5,000","-3,216.00","0","-3,216.00","-1,784.00","64.32",0,0,0,0,"3,216.00",0,"3,216.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [126,1347130930,"בית חם לנוערות במצוקה","-115,000","-99,233.00","0","-99,233.00","-15,767.00",86.28,"-115,000","-99,233.00","0","-99,233.00","-15,767.00","86.28",0,0,0,0,"99,233.00",0,"99,233.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [127,1347230930,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [128,1347400930,"מפת\"ן מקומי החזקה","-44,000","-124,547.00","0","-124,547.00","80,547.00",283.06,"-44,000","-124,547.00","0","-124,547.00","80,547.00","283.06",0,0,0,0,"124,547.00",0,"124,547.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [129,1347510930,"נתיבים להורות - שמיד","-188,000","-111,955.00","0","-111,955.00","-76,045.00",59.55,"-188,000","-111,955.00","0","-111,955.00","-76,045.00","59.55",0,0,0,0,"111,955.00",0,"111,955.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [130,1347800930,"משפחתונים","-590,000","-449,923.00","0","-449,923.00","-140,077.00",76.25,"-590,000","-449,923.00","0","-449,923.00","-140,077.00","76.25",0,0,0,0,"449,923.00",0,"449,923.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [131,1347900930,"התוכנית הלאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [132,1348000420,"השתת' הורים פעולות רווחה","-99,000","-122,065.00","0","-122,065.00","23,065.00",123.29,"-99,000","-122,065.00","0","-122,065.00","23,065.00","123.29",0,0,0,0,"122,065.00",0,"122,065.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [133,1348300420,"השת' הורים בפע' רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [134,1354730920,"מ\"ח תןכנית לאומית לילדים ונוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [135,1356720920,"מ\"ח יחידת קידום נוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [136,1357610900,"עיר ללא אלימות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [137,1357620920,"מ\"ח יחידת קידום נוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [138,1357710900,"מ. בטחון פנים שמירת מוסדות חינ","0","4","0","4","-4",0,"0","4","0","4","-4","0",0,0,0,0,"-4",0,"-4",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [139,1413100110,"מים - שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [140,1413100420,"אגרת מים-שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [141,1413120110,"מים - פיגורים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [142,1413120420,"אגרת מים פיגורים","-537,000","-446,176.88","0","-446,176.88","-90,823.12",83.08,"-537,000","-446,176.88","0","-446,176.88","-90,823.12","83.08",0,0,0,0,"446,176.88",0,"446,176.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [143,1511000510,"הכנסות ריבית פק\"מ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [144,1594000420,"הכנסות בלתי רגילות","0","-1,910,161.62","0","-1,910,161.62","1,910,161.62",0,"0","-1,910,161.62","0","-1,910,161.62","1,910,161.62","0",0,0,0,0,"1,910,161.62",0,"1,910,161.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [145,1595000420,"שיפוי מחברת ביטוח","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [146,1599000910,"מ\" פנים מענק מותנה","-1,436,000","-1,462,838.00","0","-1,462,838.00","26,838.00",101.86,"-1,436,000","-1,462,838.00","0","-1,462,838.00","26,838.00","101.86",0,0,0,0,"1,462,838.00",0,"1,462,838.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [147,1599100910,"מימון הוצאות בחירות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [148,1611100110,"שכר נבחרים","744,000","744,014.74","0","744,014.74","-14.74",100,"744,000","744,014.74","0","744,014.74","-14.74","100",0,0,0,0,"-744,014.74",0,"-744,014.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [149,1611100510,"כיבודים ללשכת ראש המועצה","50,000","8,144.00","0","8,144.00","41,856.00",16.28,"50,000","8,144.00","0","8,144.00","41,856.00","16.28",0,0,0,0,"-8,144.00",0,"-8,144.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [150,1611100514,"החזרים ליו\"ר","31,000","30,378.74","0","30,378.74","621.26",97.99,"31,000","30,378.74","0","30,378.74","621.26","97.99",0,0,0,0,"-30,378.74",0,"-30,378.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [151,1611100521,"השתלמות יו\"ר","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [152,1611100523,"דמי חבר יו\"ר","8,000","0","0","0","8,000.00",0,"8,000","0","0","0","8,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [153,1611200110,"שכר עוזר לראש המועצה","90,000","0","0","0","90,000.00",0,"90,000","0","0","0","90,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [154,1612000110,"שכר מבקר פנים","160,000","157,387.55","0","157,387.55","2,612.45",98.36,"160,000","157,387.55","0","157,387.55","2,612.45","98.36",0,0,0,0,"-157,387.55",0,"-157,387.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0.4],
    [155,1612000470,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [156,1612000521,"השתלמויות ודמי חבר","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [157,1612400110,"שכר ממונה תלונות ציבור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [158,1613000110,"שכר מזכירות","573,000","687,741.85","0","687,741.85","-114,741.85",120.02,"573,000","687,741.85","0","687,741.85","-114,741.85","120.02",0,0,0,0,"-687,741.85",0,"-687,741.85",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,4.75],
    [159,1613000400,"אחזקת בנינים","58,000","30,701.00","0","30,701.00","27,299.00",52.93,"58,000","30,701.00","0","30,701.00","27,299.00","52.93",0,0,0,0,"-30,701.00",0,"-30,701.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [160,1613000431,"חשמל מועצה","41,000","38,364.20","0","38,364.20","2,635.80",93.57,"41,000","38,364.20","0","38,364.20","2,635.80","93.57",0,0,0,0,"-38,364.20",0,"-38,364.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [161,1613000432,"מים למועצה","12,000","12,700.00","0","12,700.00","-700",105.83,"12,000","12,700.00","0","12,700.00","-700","105.83",0,0,0,0,"-12,700.00",0,"-12,700.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [162,1613000440,"בטוחים","241,000","175,808.00","0","175,808.00","65,192.00",72.94,"241,000","175,808.00","0","175,808.00","65,192.00","72.94",0,0,0,0,"-175,808.00",0,"-175,808.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [163,1613000450,"רהוט ואחזקתו","9,000","9,000.00","0","9,000.00","0",100,"9,000","9,000.00","0","9,000.00","0","100",0,0,0,0,"-9,000.00",0,"-9,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [164,1613000470,"ציוד משרדי מתכלה","2,000","1,767.75","0","1,767.75","232.25",88.38,"2,000","1,767.75","0","1,767.75","232.25","88.38",0,0,0,0,"-1,767.75",0,"-1,767.75",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [165,1613000510,"כיבודים למועצה","21,000","20,030.00","0","20,030.00","970",95.38,"21,000","20,030.00","0","20,030.00","970","95.38",0,0,0,0,"-20,030.00",0,"-20,030.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [166,1613000512,"נסיעות ואשל","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [167,1613000521,"השתלמויות","5,000","950","0","950","4,050.00",19,"5,000","950","0","950","4,050.00","19",0,0,0,0,"-950",0,"-950",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [168,1613000522,"ספרות מקצועית","10,000","7,093.80","0","7,093.80","2,906.20",70.93,"10,000","7,093.80","0","7,093.80","2,906.20","70.93",0,0,0,0,"-7,093.80",0,"-7,093.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [169,1613000523,"דמי חבר בארגונים","93,000","92,443.92","0","92,443.92","556.08",99.4,"93,000","92,443.92","0","92,443.92","556.08","99.4",0,0,0,0,"-92,443.92",0,"-92,443.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [170,1613000540,"דואר וטלפון","93,000","94,825.55","0","94,825.55","-1,825.55",101.96,"93,000","94,825.55","0","94,825.55","-1,825.55","101.96",0,0,0,0,"-94,825.55",0,"-94,825.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [171,1613000550,"פרסומים","40,000","38,149.50","0","38,149.50","1,850.50",95.37,"40,000","38,149.50","0","38,149.50","1,850.50","95.37",0,0,0,0,"-38,149.50",0,"-38,149.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [172,1613000560,"משרדיות","7,000","3,355.05","0","3,355.05","3,644.95",47.92,"7,000","3,355.05","0","3,355.05","3,644.95","47.92",0,0,0,0,"-3,355.05",0,"-3,355.05",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [173,1613000750,"עבודות קבלניות","5,000","2,340.00","1,170.00","3,510.00","1,490.00",70.2,"5,000","2,340.00","1,170.00","3,510.00","1,490.00","70.2",0,0,0,0,"-3,510.00",0,"-3,510.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"1,170.00",0,0,0,0,0,0],
    [174,1613000780,"הוצאות שונות","7,000","7,630.90","0","7,630.90","-630.9",109.01,"7,000","7,630.90","0","7,630.90","-630.9","109.01",0,0,0,0,"-7,630.90",0,"-7,630.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [175,1613000930,"ציוד יסודי","15,000","7,901.24","0","7,901.24","7,098.76",52.67,"15,000","7,901.24","0","7,901.24","7,098.76","52.67",0,0,0,0,"-7,901.24",0,"-7,901.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [176,1617000581,"הוצאות משפטיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [177,1617000620,"הוצאות משפטיות","369,000","28,461.00","0","28,461.00","340,539.00",7.71,"369,000","28,461.00","0","28,461.00","340,539.00","7.71",0,0,0,0,"-28,461.00",0,"-28,461.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [178,1617000750,"יעוץ משפטי- ע. קבלניות","178,000","176,640.00","0","176,640.00","1,360.00",99.23,"178,000","176,640.00","0","176,640.00","1,360.00","99.23",0,0,0,0,"-176,640.00",0,"-176,640.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [179,1621000110,"שכר גזברות","385,000","340,301.37","0","340,301.37","44,698.63",88.38,"385,000","340,301.37","0","340,301.37","44,698.63","88.38",0,0,0,0,"-340,301.37",0,"-340,301.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,2.01],
    [180,1621000521,"השתלמיות","3,000","0","0","0","3,000.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [181,1621000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [182,1621000523,"דמי חבר באיגוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [183,1621000750,"עבודות קבלניות","172,000","171,648.07","0","171,648.07","351.93",99.79,"172,000","171,648.07","0","171,648.07","351.93","99.79",0,0,0,0,"-171,648.07",0,"-171,648.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [184,1621300110,"שכר הנה\"ח","177,000","181,944.52","0","181,944.52","-4,944.52",102.79,"177,000","181,944.52","0","181,944.52","-4,944.52","102.79",0,0,0,0,"-181,944.52",0,"-181,944.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [185,1621300570,"אוטומציה","260,000","283,357.94","0","283,357.94","-23,357.94",108.98,"260,000","283,357.94","0","283,357.94","-23,357.94","108.98",0,0,0,0,"-283,357.94",0,"-283,357.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [186,1621300780,"הוצאות שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [187,1623000110,"שכר גביה","131,000","109,688.03","0","109,688.03","21,311.97",83.73,"131,000","109,688.03","0","109,688.03","21,311.97","83.73",0,0,0,0,"-109,688.03",0,"-109,688.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [188,1623000750,"עבודות קבלניות בגבייה","400,000","699,217.32","0","699,217.32","-299,217.32",174.8,"400,000","699,217.32","0","699,217.32","-299,217.32","174.8",0,0,0,0,"-699,217.32",0,"-699,217.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [189,1623000780,"שונות","1,000","421.89","0","421.89","578.11",42.18,"1,000","421.89","0","421.89","578.11","42.18",0,0,0,0,"-421.89",0,"-421.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [190,1631000610,"עמלות","119,000","130,202.65","0","130,202.65","-11,202.65",109.41,"119,000","130,202.65","0","130,202.65","-11,202.65","109.41",0,0,0,0,"-130,202.65",0,"-130,202.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [191,1632000620,"ריבית ומשיכות יתר","60,000","58,377.02","0","58,377.02","1,622.98",97.29,"60,000","58,377.02","0","58,377.02","1,622.98","97.29",0,0,0,0,"-58,377.02",0,"-58,377.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [192,1649000691,"פרעון מלוות קרן","280,000","239,162.00","0","239,162.00","40,838.00",85.41,"280,000","239,162.00","0","239,162.00","40,838.00","85.41",0,0,0,0,"-239,162.00",0,"-239,162.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [193,1649000692,"פרעון מלוות ריבית","130,000","38,167.00","0","38,167.00","91,833.00",29.35,"130,000","38,167.00","0","38,167.00","91,833.00","29.35",0,0,0,0,"-38,167.00",0,"-38,167.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [194,1649000693,"פרעון מלוות הצמדה","65,000","59,969.40","0","59,969.40","5,030.60",92.26,"65,000","59,969.40","0","59,969.40","5,030.60","92.26",0,0,0,0,"-59,969.40",0,"-59,969.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [195,1649100691,"מיחזור קרן","75,000","25,427.55","0","25,427.55","49,572.45",33.9,"75,000","25,427.55","0","25,427.55","49,572.45","33.9",0,0,0,0,"-25,427.55",0,"-25,427.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [196,1649100692,"מיחזור רבית","50,000","23,842.06","0","23,842.06","26,157.94",47.68,"50,000","23,842.06","0","23,842.06","26,157.94","47.68",0,0,0,0,"-23,842.06",0,"-23,842.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [197,1649100693,"מיחזור הצמדה","65,000","16,134.72","0","16,134.72","48,865.28",24.82,"65,000","16,134.72","0","16,134.72","48,865.28","24.82",0,0,0,0,"-16,134.72",0,"-16,134.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [198,1712200110,"שכר טרקטורסט","112,000","96,028.26","0","96,028.26","15,971.74",85.73,"112,000","96,028.26","0","96,028.26","15,971.74","85.73",0,0,0,0,"-96,028.26",0,"-96,028.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [199,1712200730,"אחזקת טרקטור","40,000","48,586.10","0","48,586.10","-8,586.10",121.46,"40,000","48,586.10","0","48,586.10","-8,586.10","121.46",0,0,0,0,"-48,586.10",0,"-48,586.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [200,1712200750,"עבודות\"קב טאוט רחובות","194,000","393,361.80","0","393,361.80","-199,361.80",202.76,"194,000","393,361.80","0","393,361.80","-199,361.80","202.76",0,0,0,0,"-393,361.80",0,"-393,361.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [201,1712200780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [202,1712210750,"פינוי קרטונים","30,000","42,592.13","0","42,592.13","-12,592.13",141.97,"30,000","42,592.13","0","42,592.13","-12,592.13","141.97",0,0,0,0,"-42,592.13",0,"-42,592.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [203,1712300750,"פנוי אשפה ביתית","1,990,000","2,181,570.61","0","2,181,570.61","-191,570.61",109.62,"1,990,000","2,181,570.61","0","2,181,570.61","-191,570.61","109.62",0,0,0,0,"-2,181,570.61",0,"-2,181,570.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [204,1713100110,"משכ תברואן","301,000","316,869.95","0","316,869.95","-15,869.95",105.27,"301,000","316,869.95","0","316,869.95","-15,869.95","105.27",0,0,0,0,"-316,869.95",0,"-316,869.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [205,1713100720,"חומרי הדבה","23,000","10,416.16","0","10,416.16","12,583.84",45.28,"23,000","10,416.16","0","10,416.16","12,583.84","45.28",0,0,0,0,"-10,416.16",0,"-10,416.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [206,1713100721,"חומרי נקיון","15,000","8,428.00","0","8,428.00","6,572.00",56.18,"15,000","8,428.00","0","8,428.00","6,572.00","56.18",0,0,0,0,"-8,428.00",0,"-8,428.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [207,1713100750,"עבודות קבלניות(הדברה)","30,000","30,160.00","0","30,160.00","-160",100.53,"30,000","30,160.00","0","30,160.00","-160","100.53",0,0,0,0,"-30,160.00",0,"-30,160.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [208,1713100780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [209,1713100810,"א\" ערים איכות סביבה","107,000","118,500.00","0","118,500.00","-11,500.00",110.74,"107,000","118,500.00","0","118,500.00","-11,500.00","110.74",0,0,0,0,"-118,500.00",0,"-118,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [210,1713100830,"אי\"ע תברואה","14,000","14,100.00","0","14,100.00","-100",100.71,"14,000","14,100.00","0","14,100.00","-100","100.71",0,0,0,0,"-14,100.00",0,"-14,100.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [211,1714000750,"שירות וויטרינרי","50,000","31,064.00","0","31,064.00","18,936.00",62.12,"50,000","31,064.00","0","31,064.00","18,936.00","62.12",0,0,0,0,"-31,064.00",0,"-31,064.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [212,1714000830,"השתתפות בשכר ווטרינר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [213,1722100110,"שכר קב\"ט","70,000","83,340.85","0","83,340.85","-13,340.85",119.05,"70,000","83,340.85","0","83,340.85","-13,340.85","119.05",0,0,0,0,"-83,340.85",0,"-83,340.85",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0.5],
    [214,1722100400,"שכר דירה שטור קהילתי","25,000","29,131.00","0","29,131.00","-4,131.00",116.52,"25,000","29,131.00","0","29,131.00","-4,131.00","116.52",0,0,0,0,"-29,131.00",0,"-29,131.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [215,1722100410,"שכר דירה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [216,1722100870,"שיטור קהילתי שונות","6,000","1,200.00","0","1,200.00","4,800.00",20,"6,000","1,200.00","0","1,200.00","4,800.00","20",0,0,0,0,"-1,200.00",0,"-1,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [217,1722100900,"פעולות שיטור קהילתי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [218,1723000811,"השתת' הג\"א ארצי","60,000","54,451.87","0","54,451.87","5,548.13",90.75,"60,000","54,451.87","0","54,451.87","5,548.13","90.75",0,0,0,0,"-54,451.87",0,"-54,451.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [219,1723100811,"השתתפות הג\"א מקומי","30,000","41,788.00","0","41,788.00","-11,788.00",139.29,"30,000","41,788.00","0","41,788.00","-11,788.00","139.29",0,0,0,0,"-41,788.00",0,"-41,788.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [220,1724100830,"אגוד ערים כבאות","98,000","72,188.00","0","72,188.00","25,812.00",73.66,"98,000","72,188.00","0","72,188.00","25,812.00","73.66",0,0,0,0,"-72,188.00",0,"-72,188.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [221,1732000110,"שכר מח הנדסה","193,000","146,159.33","0","146,159.33","46,840.67",75.73,"193,000","146,159.33","0","146,159.33","46,840.67","75.73",0,0,0,0,"-146,159.33",0,"-146,159.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [222,1732000733,"מדידות","57,000","22,467.00","5,664.00","28,131.00","28,869.00",49.35,"57,000","22,467.00","5,664.00","28,131.00","28,869.00","49.35",0,0,0,0,"-28,131.00",0,"-28,131.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"5,664.00",0,0,0,0,0,0],
    [223,1732000750,"ע . קבלניות הנדסה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [224,1732100560,"העתקות וצילומים","23,000","23,000.01","0","23,000.01","-0.01",100,"23,000","23,000.01","0","23,000.01","-0.01","100",0,0,0,0,"-23,000.01",0,"-23,000.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [225,1732200750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [226,1732200760,"שינוי ייעוד","20,000","12,000.00","7,020.00","19,020.00","980",95.1,"20,000","12,000.00","7,020.00","19,020.00","980","95.1",0,0,0,0,"-19,020.00",0,"-19,020.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"7,020.00",0,0,0,0,0,0],
    [227,1732300720,"חומרים למחלקת הנדסה","30,000","28,385.14","1,228.50","29,613.64","386.36",98.71,"30,000","28,385.14","1,228.50","29,613.64","386.36","98.71",0,0,0,0,"-29,613.64",0,"-29,613.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"1,228.50",0,0,0,0,0,0],
    [228,1732300750,"ע. קבלניות מח' הנדסה","207,000","229,455.85","41,548.06","271,003.91","-64,003.91",130.91,"207,000","229,455.85","41,548.06","271,003.91","-64,003.91","130.91",0,0,0,0,"-271,003.91",0,"-271,003.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"41,548.06",0,0,0,0,0,0],
    [229,1732300830,"השתתפות ועדה לבנייה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [230,1733400830,"הוצאות תכנון","0","701,594.60","0","701,594.60","-701,594.60",0,"0","701,594.60","0","701,594.60","-701,594.60","0",0,0,0,0,"-701,594.60",0,"-701,594.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [231,1742100720,"חומרים להנדסה","30,000","25,799.01","4,080.05","29,879.06","120.94",99.59,"30,000","25,799.01","4,080.05","29,879.06","120.94","99.59",0,0,0,0,"-29,879.06",0,"-29,879.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"4,080.05",0,0,0,0,0,0],
    [232,1742100750,"אחזקת כבישים","300,000","250,463.03","34,118.00","284,581.03","15,418.97",94.86,"300,000","250,463.03","34,118.00","284,581.03","15,418.97","94.86",0,0,0,0,"-284,581.03",0,"-284,581.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"34,118.00",0,0,0,0,0,0],
    [233,1742200720,"חומרים נכסים ציבוריים","20,000","20,000.00","0","20,000.00","0",100,"20,000","20,000.00","0","20,000.00","0","100",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [234,1743000431,"תאורת רחובות","440,000","349,957.82","0","349,957.82","90,042.18",79.53,"440,000","349,957.82","0","349,957.82","90,042.18","79.53",0,0,0,0,"-349,957.82",0,"-349,957.82",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [235,1743000720,"חומרים לתאורת רחובות","20,000","20,000.00","0","20,000.00","0",100,"20,000","20,000.00","0","20,000.00","0","100",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [236,1743000750,"ע. ק תאורת רחובות","152,000","151,961.72","0","151,961.72","38.28",99.97,"152,000","151,961.72","0","151,961.72","38.28","99.97",0,0,0,0,"-151,961.72",0,"-151,961.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [237,1745000750,"בטיחות בדרכים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [238,1745000810,"השתתפות רשות ניקוז","18,000","17,000.00","0","17,000.00","1,000.00",94.44,"18,000","17,000.00","0","17,000.00","1,000.00","94.44",0,0,0,0,"-17,000.00",0,"-17,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [239,1745000830,"השתתפות בניקוז","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [240,1746000432,"מים  גנון","36,000","69,773.01","0","69,773.01","-33,773.01",193.81,"36,000","69,773.01","0","69,773.01","-33,773.01","193.81",0,0,0,0,"-69,773.01",0,"-69,773.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [241,1746000750,"ע קבלניות גינון","60,000","57,018.00","0","57,018.00","2,982.00",95.03,"60,000","57,018.00","0","57,018.00","2,982.00","95.03",0,0,0,0,"-57,018.00",0,"-57,018.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [242,1769000110,"שכר מתאם סמים","0","41,543.74","0","41,543.74","-41,543.74",0,"0","41,543.74","0","41,543.74","-41,543.74","0",0,0,0,0,"-41,543.74",0,"-41,543.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [243,1769000760,"מלחמה בסמים","100,000","14,478.92","0","14,478.92","85,521.08",14.47,"100,000","14,478.92","0","14,478.92","85,521.08","14.47",0,0,0,0,"-14,478.92",0,"-14,478.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [244,1811000110,"שכר מחל' חנוך","300,000","384,884.31","0","384,884.31","-84,884.31",128.29,"300,000","384,884.31","0","384,884.31","-84,884.31","128.29",0,0,0,0,"-384,884.31",0,"-384,884.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,2.38],
    [245,1811000521,"השתלמויות מח' חינוך","4,000","4,000.00","0","4,000.00","0",100,"4,000","4,000.00","0","4,000.00","0","100",0,0,0,0,"-4,000.00",0,"-4,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [246,1811000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [247,1811000523,"דמי חבר למח' חינוך","2,000","2,000.00","0","2,000.00","0",100,"2,000","2,000.00","0","2,000.00","0","100",0,0,0,0,"-2,000.00",0,"-2,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [248,1811000560,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [249,1811000930,"ציוד יסודי מח' חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [250,1812200110,"משכ' עוזרות גננות","984,000","969,180.04","0","969,180.04","14,819.96",98.49,"984,000","969,180.04","0","969,180.04","14,819.96","98.49",0,0,0,0,"-969,180.04",0,"-969,180.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,6.75],
    [251,1812200420,"אחזקת מבנים גנים","30,000","18,381.45","0","18,381.45","11,618.55",61.27,"30,000","18,381.45","0","18,381.45","11,618.55","61.27",0,0,0,0,"-18,381.45",0,"-18,381.45",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [252,1812200431,"חשמל גנים","10,000","4,618.69","0","4,618.69","5,381.31",46.18,"10,000","4,618.69","0","4,618.69","5,381.31","46.18",0,0,0,0,"-4,618.69",0,"-4,618.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [253,1812200432,"מים לגנים","33,000","40,766.00","0","40,766.00","-7,766.00",123.53,"33,000","40,766.00","0","40,766.00","-7,766.00","123.53",0,0,0,0,"-40,766.00",0,"-40,766.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [254,1812200540,"דואר וטלפון גנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [255,1812200720,"חומרים לגני ילדים","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [256,1812200740,"משחקים וציוד","96,000","77,955.00","0","77,955.00","18,045.00",81.2,"96,000","77,955.00","0","77,955.00","18,045.00","81.2",0,0,0,0,"-77,955.00",0,"-77,955.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [257,1812200760,"גננות עובדות מדינה","700,000","929,440.75","0","929,440.75","-229,440.75",132.77,"700,000","929,440.75","0","929,440.75","-229,440.75","132.77",0,0,0,0,"-929,440.75",0,"-929,440.75",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [258,1812210110,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0.43],
    [259,1812220110,"גננות עובדות מדינה","0","6,565.43","0","6,565.43","-6,565.43",0,"0","6,565.43","0","6,565.43","-6,565.43","0",0,0,0,0,"-6,565.43",0,"-6,565.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [260,1812300110,"שכר גנ\"י טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [261,1812300410,"שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [262,1812300431,"חשמל טרום חובה","15,000","0","0","0","15,000.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [263,1812300432,"מים טרום חובה","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [264,1812300720,"חומרים טרום חובה","5,000","2,000.00","0","2,000.00","3,000.00",40,"5,000","2,000.00","0","2,000.00","3,000.00","40",0,0,0,0,"-2,000.00",0,"-2,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [265,1812300740,"משחקים וציוד טרום חובה","50,000","50,000.00","0","50,000.00","0",100,"50,000","50,000.00","0","50,000.00","0","100",0,0,0,0,"-50,000.00",0,"-50,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [266,1812300760,"פעולות גנ\"י טרום חובה","40,000","20,000.00","0","20,000.00","20,000.00",50,"40,000","20,000.00","0","20,000.00","20,000.00","50",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [267,1812300780,"שונות","8,000","5,000.00","0","5,000.00","3,000.00",62.5,"8,000","5,000.00","0","5,000.00","3,000.00","62.5",0,0,0,0,"-5,000.00",0,"-5,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [268,1812300930,"ציוד יסודי לטרום חובה","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [269,1812400720,"חומרים ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [270,1813100770,"השתת בעלויות טיולים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [271,1813200110,"מש' מזכיר ושרת בי\"ס א","1,245,000","1,335,078.08","0","1,335,078.08","-90,078.08",107.23,"1,245,000","1,335,078.08","0","1,335,078.08","-90,078.08","107.23",0,0,0,0,"-1,335,078.08",0,"-1,335,078.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,13],
    [272,1813200420,"אחזקת מבנים יסודי א'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [273,1813200431,"חשמל יסודי א'","90,000","78,736.12","0","78,736.12","11,263.88",87.48,"90,000","78,736.12","0","78,736.12","11,263.88","87.48",0,0,0,0,"-78,736.12",0,"-78,736.12",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [274,1813200432,"מים יסודי א'","20,000","19,430.00","0","19,430.00","570",97.15,"20,000","19,430.00","0","19,430.00","570","97.15",0,0,0,0,"-19,430.00",0,"-19,430.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [275,1813200450,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [276,1813200540,"טלפון יסודי א'","13,000","11,072.13","0","11,072.13","1,927.87",85.17,"13,000","11,072.13","0","11,072.13","1,927.87","85.17",0,0,0,0,"-11,072.13",0,"-11,072.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [277,1813200560,"צילומים והדפסות","20,000","13,647.00","0","13,647.00","6,353.00",68.23,"20,000","13,647.00","0","13,647.00","6,353.00","68.23",0,0,0,0,"-13,647.00",0,"-13,647.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [278,1813200780,"שונות","12,000","12,000.00","0","12,000.00","0",100,"12,000","12,000.00","0","12,000.00","0","100",0,0,0,0,"-12,000.00",0,"-12,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [279,1813200930,"ציוד משרדי","35,000","20,866.00","0","20,866.00","14,134.00",59.61,"35,000","20,866.00","0","20,866.00","14,134.00","59.61",0,0,0,0,"-20,866.00",0,"-20,866.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [280,1813210110,"שכר מזכיר ושרת יסוד ב","1,302,000","1,375,626.93","0","1,375,626.93","-73,626.93",105.65,"1,302,000","1,375,626.93","0","1,375,626.93","-73,626.93","105.65",0,0,0,0,"-1,375,626.93",0,"-1,375,626.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,11.68],
    [281,1813210420,"אחזקת מבנים יסודי ב'","4,000","1,800.00","0","1,800.00","2,200.00",45,"4,000","1,800.00","0","1,800.00","2,200.00","45",0,0,0,0,"-1,800.00",0,"-1,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [282,1813210431,"חשמל יסודי ב'","93,000","71,228.32","0","71,228.32","21,771.68",76.58,"93,000","71,228.32","0","71,228.32","21,771.68","76.58",0,0,0,0,"-71,228.32",0,"-71,228.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [283,1813210432,"מים יסודי ב'","30,000","29,900.00","0","29,900.00","100",99.66,"30,000","29,900.00","0","29,900.00","100","99.66",0,0,0,0,"-29,900.00",0,"-29,900.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [284,1813210450,"ציוד משרדי יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [285,1813210540,"טלפון יסודי ב'","14,000","12,813.78","0","12,813.78","1,186.22",91.52,"14,000","12,813.78","0","12,813.78","1,186.22","91.52",0,0,0,0,"-12,813.78",0,"-12,813.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [286,1813210560,"צילומים והדפסות","14,000","14,471.00","0","14,471.00","-471",103.36,"14,000","14,471.00","0","14,471.00","-471","103.36",0,0,0,0,"-14,471.00",0,"-14,471.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [287,1813210750,"עבודות קבלניות","17,000","271,964.00","0","271,964.00","-254,964.00",1599.78,"17,000","271,964.00","0","271,964.00","-254,964.00","1,599.78",0,0,0,0,"-271,964.00",0,"-271,964.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [288,1813210751,"קייטנת חרשים","47,000","32,151.00","0","32,151.00","14,849.00",68.4,"47,000","32,151.00","0","32,151.00","14,849.00","68.4",0,0,0,0,"-32,151.00",0,"-32,151.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [289,1813210930,"ציוד יסודי בי\"ס ב'","30,000","29,522.00","0","29,522.00","478",98.4,"30,000","29,522.00","0","29,522.00","478","98.4",0,0,0,0,"-29,522.00",0,"-29,522.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [290,1813220110,"שכר מזכיר ושרתי ב\"ס ג'","669,000","670,638.97","0","670,638.97","-1,638.97",100.24,"669,000","670,638.97","0","670,638.97","-1,638.97","100.24",0,0,0,0,"-670,638.97",0,"-670,638.97",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,6.17],
    [291,1813220420,"אחזקת מבנים יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [292,1813220431,"חשמל יסודי ג'","77,000","64,000.97","0","64,000.97","12,999.03",83.11,"77,000","64,000.97","0","64,000.97","12,999.03","83.11",0,0,0,0,"-64,000.97",0,"-64,000.97",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [293,1813220432,"מים יסודי ג'","24,000","22,539.00","0","22,539.00","1,461.00",93.91,"24,000","22,539.00","0","22,539.00","1,461.00","93.91",0,0,0,0,"-22,539.00",0,"-22,539.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [294,1813220450,"ציוד משרדי","3,000","0","0","0","3,000.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [295,1813220540,"טלפון יסודי ג'","9,000","7,789.99","0","7,789.99","1,210.01",86.55,"9,000","7,789.99","0","7,789.99","1,210.01","86.55",0,0,0,0,"-7,789.99",0,"-7,789.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [296,1813220560,"צילומים והדפסות","12,000","10,208.00","0","10,208.00","1,792.00",85.06,"12,000","10,208.00","0","10,208.00","1,792.00","85.06",0,0,0,0,"-10,208.00",0,"-10,208.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [297,1813220750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [298,1813220930,"ציוד יסודי","20,000","17,922.00","0","17,922.00","2,078.00",89.61,"20,000","17,922.00","0","17,922.00","2,078.00","89.61",0,0,0,0,"-17,922.00",0,"-17,922.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [299,1813300110,"שכר סייעות כיתתיות","633,000","807,042.94","0","807,042.94","-174,042.94",127.49,"633,000","807,042.94","0","807,042.94","-174,042.94","127.49",0,0,0,0,"-807,042.94",0,"-807,042.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,5.6],
    [300,1813300810,"אגרות תלמידי חוץ","300,000","371,989.00","0","371,989.00","-71,989.00",123.99,"300,000","371,989.00","0","371,989.00","-71,989.00","123.99",0,0,0,0,"-371,989.00",0,"-371,989.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [301,1813310110,"שכר מלוות ח.מ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [302,1813310930,"קייטנת חרשים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [303,1813400930,"הוצאות כיתות חרשים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [304,1813500110,"שכר מדריכות מעדוניות","312,000","336,128.67","0","336,128.67","-24,128.67",107.73,"312,000","336,128.67","0","336,128.67","-24,128.67","107.73",0,0,0,0,"-336,128.67",0,"-336,128.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,3.76],
    [305,1813500410,"שכ\"ד מעדוניות משותפות","51,000","24,800.00","0","24,800.00","26,200.00",48.62,"51,000","24,800.00","0","24,800.00","26,200.00","48.62",0,0,0,0,"-24,800.00",0,"-24,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [306,1813600810,"השתתפות המועצה בפרויקטים","50,000","39,456.00","9,100.00","48,556.00","1,444.00",97.11,"50,000","39,456.00","9,100.00","48,556.00","1,444.00","97.11",0,0,0,0,"-48,556.00",0,"-48,556.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"9,100.00",0,0,0,0,0,0],
    [307,1813800930,"קייטנת חופש גדול","300,000","174,327.80","0","174,327.80","125,672.20",58.1,"300,000","174,327.80","0","174,327.80","125,672.20","58.1",0,0,0,0,"-174,327.80",0,"-174,327.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [308,1814200110,"שכר חט\"ב","667,000","742,660.58","0","742,660.58","-75,660.58",111.34,"667,000","742,660.58","0","742,660.58","-75,660.58","111.34",0,0,0,0,"-742,660.58",0,"-742,660.58",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [309,1814200420,"אחזקת מבנה חט\"ב","30,000","31,471.02","0","31,471.02","-1,471.02",104.9,"30,000","31,471.02","0","31,471.02","-1,471.02","104.9",0,0,0,0,"-31,471.02",0,"-31,471.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [310,1814200431,"חשמל חט\"ב","78,000","67,392.56","0","67,392.56","10,607.44",86.4,"78,000","67,392.56","0","67,392.56","10,607.44","86.4",0,0,0,0,"-67,392.56",0,"-67,392.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [311,1814200432,"מים חט\"ב","33,000","31,672.00","0","31,672.00","1,328.00",95.97,"33,000","31,672.00","0","31,672.00","1,328.00","95.97",0,0,0,0,"-31,672.00",0,"-31,672.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [312,1814200450,"ציוד משרדי חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [313,1814200540,"טלפון חט\"ב","19,000","19,238.50","0","19,238.50","-238.5",101.25,"19,000","19,238.50","0","19,238.50","-238.5","101.25",0,0,0,0,"-19,238.50",0,"-19,238.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [314,1814200560,"צילומים חט\"ב","16,000","15,307.00","0","15,307.00","693",95.66,"16,000","15,307.00","0","15,307.00","693","95.66",0,0,0,0,"-15,307.00",0,"-15,307.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [315,1814200750,"עבודות קבלניות חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [316,1814200770,"השתת בעלויות טיולים חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [317,1814200930,"ציוד יסודי חט\"ב","20,000","18,000.00","0","18,000.00","2,000.00",90,"20,000","18,000.00","0","18,000.00","2,000.00","90",0,0,0,0,"-18,000.00",0,"-18,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [318,1815100770,"השתת בעליות טיולים תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [319,1815200110,"משכ' חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,5.71],
    [320,1815200420,"אחזקת מבנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [321,1815200540,"טלפון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [322,1815210110,"שכר תיכון","9,612,000","9,628,296.76","0","9,628,296.76","-16,296.76",100.16,"9,612,000","9,628,296.76","0","9,628,296.76","-16,296.76","100.16",0,0,0,0,"-9,628,296.76",0,"-9,628,296.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,48.95],
    [323,1815210420,"אחזקת מבנים תיכון","15,000","14,605.96","0","14,605.96","394.04",97.37,"15,000","14,605.96","0","14,605.96","394.04","97.37",0,0,0,0,"-14,605.96",0,"-14,605.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [324,1815210431,"חשמל בי\"ס תיכון","104,000","94,868.40","0","94,868.40","9,131.60",91.21,"104,000","94,868.40","0","94,868.40","9,131.60","91.21",0,0,0,0,"-94,868.40",0,"-94,868.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [325,1815210432,"מים בי\"ס תיכון","30,000","34,432.00","0","34,432.00","-4,432.00",114.77,"30,000","34,432.00","0","34,432.00","-4,432.00","114.77",0,0,0,0,"-34,432.00",0,"-34,432.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [326,1815210450,"ציוד משרדי תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [327,1815210540,"תקשורת","9,000","8,762.64","0","8,762.64","237.36",97.36,"9,000","8,762.64","0","8,762.64","237.36","97.36",0,0,0,0,"-8,762.64",0,"-8,762.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [328,1815210560,"צלומים והדפסות","15,000","12,920.00","0","12,920.00","2,080.00",86.13,"15,000","12,920.00","0","12,920.00","2,080.00","86.13",0,0,0,0,"-12,920.00",0,"-12,920.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [329,1815210740,"כלים ומכשירים","4,000","4,000.00","0","4,000.00","0",100,"4,000","4,000.00","0","4,000.00","0","100",0,0,0,0,"-4,000.00",0,"-4,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [330,1815210751,"ע. קב. שמירה תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [331,1815210930,"ציוד יסודי תיכון","26,000","25,048.00","0","25,048.00","952",96.33,"26,000","25,048.00","0","25,048.00","952","96.33",0,0,0,0,"-25,048.00",0,"-25,048.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [332,1815220110,"שכר עוז לתמורה תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [333,1816000450,"ציוד משרדי פר\"ח","4,000","7,000.96","0","7,000.96","-3,000.96",175.02,"4,000","7,000.96","0","7,000.96","-3,000.96","175.02",0,0,0,0,"-7,000.96",0,"-7,000.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [334,1816000810,"השתתפות בפר\"ח","15,000","11,170.00","0","11,170.00","3,830.00",74.46,"15,000","11,170.00","0","11,170.00","3,830.00","74.46",0,0,0,0,"-11,170.00",0,"-11,170.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [335,1817100110,"שכר שומרים","327,000","401,833.50","0","401,833.50","-74,833.50",122.88,"327,000","401,833.50","0","401,833.50","-74,833.50","122.88",0,0,0,0,"-401,833.50",0,"-401,833.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,2.84],
    [336,1817300110,"שכר פיסיכולוגים","304,000","358,151.13","0","358,151.13","-54,151.13",117.81,"304,000","358,151.13","0","358,151.13","-54,151.13","117.81",0,0,0,0,"-358,151.13",0,"-358,151.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0.98],
    [337,1817300521,"השתלמות לפסיכולוגית","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [338,1817300780,"שונות","15,000","15,000.00","0","15,000.00","0",100,"15,000","15,000.00","0","15,000.00","0","100",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [339,1817500441,"ביטוח תלמידים","250,000","272,302.00","0","272,302.00","-22,302.00",108.92,"250,000","272,302.00","0","272,302.00","-22,302.00","108.92",0,0,0,0,"-272,302.00",0,"-272,302.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [340,1817600110,"שכר קב\"ח","87,000","93,310.18","0","93,310.18","-6,310.18",107.25,"87,000","93,310.18","0","93,310.18","-6,310.18","107.25",0,0,0,0,"-93,310.18",0,"-93,310.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [341,1817600920,"תוכנית לאומית לילדים","335,000","182,290.00","0","182,290.00","152,710.00",54.41,"335,000","182,290.00","0","182,290.00","152,710.00","54.41",0,0,0,0,"-182,290.00",0,"-182,290.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [342,1817700110,"שכר קב\"ס","213,000","185,033.84","0","185,033.84","27,966.16",86.87,"213,000","185,033.84","0","185,033.84","27,966.16","86.87",0,0,0,0,"-185,033.84",0,"-185,033.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1.25],
    [343,1817700780,"שונות לקב\"ס","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [344,1817800710,"הסעות תלמידים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [345,1817800750,"הסעות  תלמידים","1,724,000","1,736,680.00","0","1,736,680.00","-12,680.00",100.73,"1,724,000","1,736,680.00","0","1,736,680.00","-12,680.00","100.73",0,0,0,0,"-1,736,680.00",0,"-1,736,680.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [346,1817900750,"שיפוצי קיץ","108,000","96,013.40","9,328.80","105,342.20","2,657.80",97.53,"108,000","96,013.40","9,328.80","105,342.20","2,657.80","97.53",0,0,0,0,"-105,342.20",0,"-105,342.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"9,328.80",0,0,0,0,0,0],
    [347,1817900930,"השתת' מחשב לכל ילד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [348,1817910750,"ע.ק. שמירה בבתי\"ס","250,000","339,290.78","0","339,290.78","-89,290.78",135.71,"250,000","339,290.78","0","339,290.78","-89,290.78","135.71",0,0,0,0,"-339,290.78",0,"-339,290.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [349,1817910930,"תוכנית לאומית לילדים בסיכון","0","33,570.00","0","33,570.00","-33,570.00",0,"0","33,570.00","0","33,570.00","-33,570.00","0",0,0,0,0,"-33,570.00",0,"-33,570.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [350,1823000110,"שכר עובדי ספריה","170,000","207,690.78","0","207,690.78","-37,690.78",122.17,"170,000","207,690.78","0","207,690.78","-37,690.78","122.17",0,0,0,0,"-207,690.78",0,"-207,690.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1.78],
    [351,1823000431,"חשמל ספריה ציבורית","35,000","26,292.20","0","26,292.20","8,707.80",75.12,"35,000","26,292.20","0","26,292.20","8,707.80","75.12",0,0,0,0,"-26,292.20",0,"-26,292.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [352,1823000432,"מים ספריה","6,000","6,990.00","0","6,990.00","-990",116.5,"6,000","6,990.00","0","6,990.00","-990","116.5",0,0,0,0,"-6,990.00",0,"-6,990.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [353,1823000540,"תקשורת","1,000","1,374.72","0","1,374.72","-374.72",137.47,"1,000","1,374.72","0","1,374.72","-374.72","137.47",0,0,0,0,"-1,374.72",0,"-1,374.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [354,1824000110,"שכר מחלקת ספורט","260,000","244,143.34","0","244,143.34","15,856.66",93.9,"260,000","244,143.34","0","244,143.34","15,856.66","93.9",0,0,0,0,"-244,143.34",0,"-244,143.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1.5],
    [355,1824000420,"אחזק מבנה","7,000","2,109.00","0","2,109.00","4,891.00",30.12,"7,000","2,109.00","0","2,109.00","4,891.00","30.12",0,0,0,0,"-2,109.00",0,"-2,109.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [356,1824000510,"כיבודים למתנ\"ס","1,000","1,250.00","0","1,250.00","-250",125,"1,000","1,250.00","0","1,250.00","-250","125",0,0,0,0,"-1,250.00",0,"-1,250.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [357,1824000540,"טלפון למתנ\"ס","7,000","7,404.29","0","7,404.29","-404.29",105.77,"7,000","7,404.29","0","7,404.29","-404.29","105.77",0,0,0,0,"-7,404.29",0,"-7,404.29",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [358,1824000720,"חומרים ספורט","13,000","13,000.00","0","13,000.00","0",100,"13,000","13,000.00","0","13,000.00","0","100",0,0,0,0,"-13,000.00",0,"-13,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [359,1824000780,"פעולות ספורט","52,000","43,414.00","0","43,414.00","8,586.00",83.48,"52,000","43,414.00","0","43,414.00","8,586.00","83.48",0,0,0,0,"-43,414.00",0,"-43,414.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [360,1824100110,"שכר הפעלת אודיטוריום","120,000","18,236.00","0","18,236.00","101,764.00",15.19,"120,000","18,236.00","0","18,236.00","101,764.00","15.19",0,0,0,0,"-18,236.00",0,"-18,236.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [361,1824100780,"עיר ללא אלימות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [362,1824110780,"תוכנית לאומית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [363,1824200780,"תוכנית שמ\"ד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [364,1824210810,"תמיכות סטודינטים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [365,1824300780,"הפעלת אודיטוריום","50,000","50,000.00","0","50,000.00","0",100,"50,000","50,000.00","0","50,000.00","0","100",0,0,0,0,"-50,000.00",0,"-50,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [366,1825000800,"מלגות לסטודינטים","150,000","139,500.00","0","139,500.00","10,500.00",93,"150,000","139,500.00","0","139,500.00","10,500.00","93",0,0,0,0,"-139,500.00",0,"-139,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [367,1826000780,"תוכנית עיר ללא אלימות","70,000","0","0","0","70,000.00",0,"70,000","0","0","0","70,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [368,1828100110,"שכר קידום נוער","160,000","183,746.09","0","183,746.09","-23,746.09",114.84,"160,000","183,746.09","0","183,746.09","-23,746.09","114.84",0,0,0,0,"-183,746.09",0,"-183,746.09",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1.25],
    [369,1828110110,"שכר מנהל יחידת נוער","110,000","20,255.00","0","20,255.00","89,745.00",18.41,"110,000","20,255.00","0","20,255.00","89,745.00","18.41",0,0,0,0,"-20,255.00",0,"-20,255.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1],
    [370,1829100810,"תמיכות בקבוצות כדורגל","150,000","134,199.08","0","134,199.08","15,800.92",89.46,"150,000","134,199.08","0","134,199.08","15,800.92","89.46",0,0,0,0,"-134,199.08",0,"-134,199.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [371,1832400110,"שכר תחנת אם וילד","120,000","105,119.28","0","105,119.28","14,880.72",87.59,"120,000","105,119.28","0","105,119.28","14,880.72","87.59",0,0,0,0,"-105,119.28",0,"-105,119.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,1.32],
    [372,1832400420,"אחזקת מבנים","4,000","2,192.96","0","2,192.96","1,807.04",54.82,"4,000","2,192.96","0","2,192.96","1,807.04","54.82",0,0,0,0,"-2,192.96",0,"-2,192.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [373,1832400431,"חשמל טי\"ח","9,000","8,832.99","0","8,832.99","167.01",98.14,"9,000","8,832.99","0","8,832.99","167.01","98.14",0,0,0,0,"-8,832.99",0,"-8,832.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [374,1832400432,"מים טיפת חלב","4,000","4,280.00","0","4,280.00","-280",107,"4,000","4,280.00","0","4,280.00","-280","107",0,0,0,0,"-4,280.00",0,"-4,280.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [375,1832400540,"טלפונים","3,000","2,711.51","0","2,711.51","288.49",90.38,"3,000","2,711.51","0","2,711.51","288.49","90.38",0,0,0,0,"-2,711.51",0,"-2,711.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [376,1833000540,"תוכנית לאומית לילדים בסיכון","17,000","0","0","0","17,000.00",0,"17,000","0","0","0","17,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [377,1841000110,"שכר מחל' רווחה","970,000","1,335,936.66","0","1,335,936.66","-365,936.66",137.72,"970,000","1,335,936.66","0","1,335,936.66","-365,936.66","137.72",0,0,0,0,"-1,335,936.66",0,"-1,335,936.66",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,6.73],
    [378,1841000420,"אחזקת מבנים","9,000","13,769.20","0","13,769.20","-4,769.20",152.99,"9,000","13,769.20","0","13,769.20","-4,769.20","152.99",0,0,0,0,"-13,769.20",0,"-13,769.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [379,1841000432,"מים רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [380,1841000511,"כיבודים ואשל רווחה","5,000","4,330.00","0","4,330.00","670",86.6,"5,000","4,330.00","0","4,330.00","670","86.6",0,0,0,0,"-4,330.00",0,"-4,330.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [381,1841000521,"השתלמויות רווחה","9,000","0","0","0","9,000.00",0,"9,000","0","0","0","9,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [382,1841000523,"דמי חבר לרווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [383,1841000540,"טלפונים","9,000","9,320.65","0","9,320.65","-320.65",103.56,"9,000","9,320.65","0","9,320.65","-320.65","103.56",0,0,0,0,"-9,320.65",0,"-9,320.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [384,1841000560,"צילומים לרווחה","0","65","0","65","-65",0,"0","65","0","65","-65","0",0,0,0,0,"-65",0,"-65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [385,1841100110,"כח אדם מיוחד לחינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [386,1842200840,"מקלטים לנשים מוכות","35,000","29,616.00","0","29,616.00","5,384.00",84.61,"35,000","29,616.00","0","29,616.00","5,384.00","84.61",0,0,0,0,"-29,616.00",0,"-29,616.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [387,1842210840,"משפחות במצוקה בקהילה","104,000","133,770.00","6,926.40","140,696.40","-36,696.40",135.28,"104,000","133,770.00","6,926.40","140,696.40","-36,696.40","135.28",0,0,0,0,"-140,696.40",0,"-140,696.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"6,926.40",0,0,0,0,0,0],
    [388,1842220840,"סיוע למשפחות עם ילדים","41,000","42,730.00","0","42,730.00","-1,730.00",104.21,"41,000","42,730.00","0","42,730.00","-1,730.00","104.21",0,0,0,0,"-42,730.00",0,"-42,730.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [389,1842410840,"מרכזי טיפול באלימות","20,000","18,041.00","0","18,041.00","1,959.00",90.2,"20,000","18,041.00","0","18,041.00","1,959.00","90.2",0,0,0,0,"-18,041.00",0,"-18,041.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [390,1843510840,"טיפול בילד בקהילה","560,000","609,508.00","0","609,508.00","-49,508.00",108.84,"560,000","609,508.00","0","609,508.00","-49,508.00","108.84",0,0,0,0,"-609,508.00",0,"-609,508.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [391,1843511840,"משפחות אומנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [392,1843520810,"מעדוניות משותפות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [393,1843520840,"מעדוניות משותפות","211,000","96,252.00","16,110.00","112,362.00","98,638.00",53.25,"211,000","96,252.00","16,110.00","112,362.00","98,638.00","53.25",0,0,0,0,"-112,362.00",0,"-112,362.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"16,110.00",0,0,0,0,0,0],
    [394,1843800840,"אחזקת ילדים בפנימיות","390,000","353,051.00","0","353,051.00","36,949.00",90.52,"390,000","353,051.00","0","353,051.00","36,949.00","90.52",0,0,0,0,"-353,051.00",0,"-353,051.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [395,1843810840,"תוכנית עם הפנים לקהילה","70,000","84,494.00","0","84,494.00","-14,494.00",120.7,"70,000","84,494.00","0","84,494.00","-14,494.00","120.7",0,0,0,0,"-84,494.00",0,"-84,494.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [396,1843900840,"ילדים במעונות יום","640,000","1,191,713.53","0","1,191,713.53","-551,713.53",186.2,"640,000","1,191,713.53","0","1,191,713.53","-551,713.53","186.2",0,0,0,0,"-1,191,713.53",0,"-1,191,713.53",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [397,1844400840,"מועדונים לזקן","14,000","49,912.51","0","49,912.51","-35,912.51",356.51,"14,000","49,912.51","0","49,912.51","-35,912.51","356.51",0,0,0,0,"-49,912.51",0,"-49,912.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [398,1844410840,"טיפול בזקן בקהילה","25,000","12,473.00","0","12,473.00","12,527.00",49.89,"25,000","12,473.00","0","12,473.00","12,527.00","49.89",0,0,0,0,"-12,473.00",0,"-12,473.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [399,1844500840,"מועדונים מועשרים","400,000","211,160.03","6,429.15","217,589.18","182,410.82",54.39,"400,000","211,160.03","6,429.15","217,589.18","182,410.82","54.39",0,0,0,0,"-217,589.18",0,"-217,589.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"6,429.15",0,0,0,0,0,0],
    [400,1844600840,"מועדונים לזקנים","19,000","6,415.05","0","6,415.05","12,584.95",33.76,"19,000","6,415.05","0","6,415.05","12,584.95","33.76",0,0,0,0,"-6,415.05",0,"-6,415.05",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [401,1845100840,"סידור מפגרים במוסדות","1,630,000","2,118,643.00","0","2,118,643.00","-488,643.00",129.97,"1,630,000","2,118,643.00","0","2,118,643.00","-488,643.00","129.97",0,0,0,0,"-2,118,643.00",0,"-2,118,643.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [402,1845110840,"מפגרים במוסד ממשלתי","159,000","146,300.00","0","146,300.00","12,700.00",92.01,"159,000","146,300.00","0","146,300.00","12,700.00","92.01",0,0,0,0,"-146,300.00",0,"-146,300.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [403,1845120840,"טיפול בהורים וילדיהם","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [404,1845200840,"מעון יום שיקומי למפגר","31,000","144,868.00","0","144,868.00","-113,868.00",467.31,"31,000","144,868.00","0","144,868.00","-113,868.00","467.31",0,0,0,0,"-144,868.00",0,"-144,868.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [405,1845210840,"מפגרים במעון טיפולי","16,000","157,073.00","0","157,073.00","-141,073.00",981.7,"16,000","157,073.00","0","157,073.00","-141,073.00","981.7",0,0,0,0,"-157,073.00",0,"-157,073.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [406,1845230840,"מעש\"ים","49,000","238,939.00","0","238,939.00","-189,939.00",487.63,"49,000","238,939.00","0","238,939.00","-189,939.00","487.63",0,0,0,0,"-238,939.00",0,"-238,939.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [407,1845300840,"הסעות למעון יום שיקומ","18,000","31,754.80","0","31,754.80","-13,754.80",176.41,"18,000","31,754.80","0","31,754.80","-13,754.80","176.41",0,0,0,0,"-31,754.80",0,"-31,754.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [408,1845310840,"נופשונים","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [409,1846310840,"הדרכה לעיוור","5,000","12,121.00","0","12,121.00","-7,121.00",242.42,"5,000","12,121.00","0","12,121.00","-7,121.00","242.42",0,0,0,0,"-12,121.00",0,"-12,121.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [410,1846400840,"הסעות לאוטיסטים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [411,1846500840,"הסעות למרכז יום","34,000","0","0","0","34,000.00",0,"34,000","0","0","0","34,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [412,1846510840,"אחזקת נכים בפנמיות","100,000","109,854.00","0","109,854.00","-9,854.00",109.85,"100,000","109,854.00","0","109,854.00","-9,854.00","109.85",0,0,0,0,"-109,854.00",0,"-109,854.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [413,1846600840,"מרכזי ועד חוק סיעוד","11,000","0","0","0","11,000.00",0,"11,000","0","0","0","11,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [414,1846610840,"מס. יום לילרד המוגבל","27,000","4,701.00","0","4,701.00","22,299.00",17.41,"27,000","4,701.00","0","4,701.00","22,299.00","17.41",0,0,0,0,"-4,701.00",0,"-4,701.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [415,1846670840,"ליווי הסעות","14,000","0","0","0","14,000.00",0,"14,000","0","0","0","14,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [416,1846700840,"הפעלת משפחתונים","365,000","388,714.00","0","388,714.00","-23,714.00",106.49,"365,000","388,714.00","0","388,714.00","-23,714.00","106.49",0,0,0,0,"-388,714.00",0,"-388,714.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [417,1846710840,"הסעות נכים למס' יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [418,1846720840,"ליווי למעון יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [419,1846800840,"מרכזי טיפול ושיקום","27,000","108,761.00","0","108,761.00","-81,761.00",402.81,"27,000","108,761.00","0","108,761.00","-81,761.00","402.81",0,0,0,0,"-108,761.00",0,"-108,761.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [420,1847000840,"מרכז יום שיקומי לנכים","25,000","0","0","0","25,000.00",0,"25,000","0","0","0","25,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [421,1847110840,"טיפול בנוער וצעירים","7,000","0","0","0","7,000.00",0,"7,000","0","0","0","7,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [422,1847120840,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [423,1847130840,"בית חם לנערות במצוקה","150,000","119,445.00","0","119,445.00","30,555.00",79.63,"150,000","119,445.00","0","119,445.00","30,555.00","79.63",0,0,0,0,"-119,445.00",0,"-119,445.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [424,1847400840,"מפת\"ן מקומי - החזקה","58,000","147,581.00","0","147,581.00","-89,581.00",254.45,"58,000","147,581.00","0","147,581.00","-89,581.00","254.45",0,0,0,0,"-147,581.00",0,"-147,581.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [425,1847500840,"תוכנית לאומית לילדים בסיכו","96,000","59,011.00","550","59,561.00","36,439.00",62.04,"96,000","59,011.00","550","59,561.00","36,439.00","62.04",0,0,0,0,"-59,561.00",0,"-59,561.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"550",0,0,0,0,0,0],
    [426,1847510840,"נתיבים להורות","88,000","9,185.00","0","9,185.00","78,815.00",10.43,"88,000","9,185.00","0","9,185.00","78,815.00","10.43",0,0,0,0,"-9,185.00",0,"-9,185.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [427,1853000110,"שכר שרתי מסגדים","200,000","89,681.96","0","89,681.96","110,318.04",44.84,"200,000","89,681.96","0","89,681.96","110,318.04","44.84",0,0,0,0,"-89,681.96",0,"-89,681.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0.77],
    [428,1853000431,"חשמל מסגדים","87,000","76,560.94","0","76,560.94","10,439.06",88,"87,000","76,560.94","0","76,560.94","10,439.06","88",0,0,0,0,"-76,560.94",0,"-76,560.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [429,1853000432,"צריכת מים מסגד","10,000","12,566.00","0","12,566.00","-2,566.00",125.66,"10,000","12,566.00","0","12,566.00","-2,566.00","125.66",0,0,0,0,"-12,566.00",0,"-12,566.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [430,1853100432,"מים בית קברות","14,000","18,000.00","0","18,000.00","-4,000.00",128.57,"14,000","18,000.00","0","18,000.00","-4,000.00","128.57",0,0,0,0,"-18,000.00",0,"-18,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [431,1991000110,"שכר פנסיה נטו","0","39,536.61","0","39,536.61","-39,536.61",0,"0","39,536.61","0","39,536.61","-39,536.61","0",0,0,0,0,"-39,536.61",0,"-39,536.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [432,1991000310,"שכר פנסיונרים","980,000","1,000,740.96","0","1,000,740.96","-20,740.96",102.11,"980,000","1,000,740.96","0","1,000,740.96","-20,740.96","102.11",0,0,0,0,"-1,000,740.96",0,"-1,000,740.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,5.22],
    [433,1991000800,"השתתפות בתקציב בלתי רגיל","200,000","217,167.00","0","217,167.00","-17,167.00",108.58,"200,000","217,167.00","0","217,167.00","-17,167.00","108.58",0,0,0,0,"-217,167.00",0,"-217,167.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [434,1992000490,"קופת פיצויים לעובדים","200,000","0","0","0","200,000.00",0,"200,000","0","0","0","200,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [435,1993000490,"הוצאות בגין שנים קודמות","469,000","1,183,629.80","0","1,183,629.80","-714,629.80",252.37,"469,000","1,183,629.80","0","1,183,629.80","-714,629.80","252.37",0,0,0,0,"-1,183,629.80",0,"-1,183,629.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [436,1994000490,"הוצאות בחירות רשויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [437,1994000920,"הוצאות בלתי רגילות","0","1,910,161.62","0","1,910,161.62","-1,910,161.62",0,"0","1,910,161.62","0","1,910,161.62","-1,910,161.62","0",0,0,0,0,"-1,910,161.62",0,"-1,910,161.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [438,1995000910,"מענק מותנה מ. פנים","1,436,000","0","0","0","1,436,000.00",0,"1,436,000","0","0","0","1,436,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [439,1995000940,"הנחות ארנונה","3,987,000","2,551,173.52","0","2,551,173.52","1,435,826.48",63.98,"3,987,000","2,551,173.52","0","2,551,173.52","1,435,826.48","63.98",0,0,0,0,"-2,551,173.52",0,"-2,551,173.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0],
    [440,1999000399,"פיצויים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2015,0,0,"0",0,0,0,0,0,0]
]}