{ "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"text","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"numeric","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"numeric","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"numeric","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}], "records": [ [1,1001000310,"מענק כיסוי","0","-634.74","0","-634.74","634.74",0,"0","-634.74","0","-634.74","634.74","0",0,0,0,0,"634.74",0,"634.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [2,1110000100,"ממד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [3,1111000100,"ארנונה שוטפת","-4,350,000","-4,018,405.48","0","-4,018,405.48","-331,594.52",92.37,"-4,350,000","-4,018,405.48","0","-4,018,405.48","-331,594.52","92.37",0,0,0,0,"4,018,405.48",0,"4,018,405.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [4,1111000110,"ארנונה פיגורים","-1,872,000","-1,418,155.80","0","-1,418,155.80","-453,844.20",75.75,"-1,872,000","-1,418,155.80","0","-1,418,155.80","-453,844.20","75.75",0,0,0,0,"1,418,155.80",0,"1,418,155.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [5,1115000110,"הנחות ארנונה","-3,719,000","-2,540,400.43","0","-2,540,400.43","-1,178,599.57",68.3,"-3,719,000","-2,540,400.43","0","-2,540,400.43","-1,178,599.57","68.3",0,0,0,0,"2,540,400.43",0,"2,540,400.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [6,1129100211,"ביוב פג'","-70,000","-46,820.03","0","-46,820.03","-23,179.97",66.88,"-70,000","-46,820.03","0","-46,820.03","-23,179.97","66.88",0,0,0,0,"46,820.03",0,"46,820.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [7,1129300210,"אכיפה","-240,000","-153,626.71","0","-153,626.71","-86,373.29",64.01,"-240,000","-153,626.71","0","-153,626.71","-86,373.29","64.01",0,0,0,0,"153,626.71",0,"153,626.71",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [8,1130000210,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [9,1131520920,"ה. נלוות ח. מיוחד ערבי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [10,1159400420,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [11,1191000910,"מענק כללי משרד פנים","-8,300,000","-13,074,519.01","0","-13,074,519.01","4,774,519.01",157.52,"-8,300,000","-13,074,519.01","0","-13,074,519.01","4,774,519.01","157.52",0,0,0,0,"13,074,519.01",0,"13,074,519.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [12,1191300910,"מענק שיפוי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [13,1214200210,"הכנסות פינוי קרטונים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [14,1216000420,"השכרת קיוסק","-100,000","-40,750.00","0","-40,750.00","-59,250.00",40.75,"-100,000","-40,750.00","0","-40,750.00","-59,250.00","40.75",0,0,0,0,"40,750.00",0,"40,750.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [15,1216900490,"הכנסות שונות","-300,000","-152,830.83","0","-152,830.83","-147,169.17",50.94,"-300,000","-152,830.83","0","-152,830.83","-147,169.17","50.94",0,0,0,0,"152,830.83",0,"152,830.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [16,1216910490,"היטל השבחה","-99,000","0","0","0","-99,000.00",0,"-99,000","0","0","0","-99,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [17,1216920490,"ריבית הלוואת ת. מעיינות","-50,000","0","0","0","-50,000.00",0,"-50,000","0","0","0","-50,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [18,1216930490,"מענק תאגוד ביוב","-328,000","0","0","0","-328,000.00",0,"-328,000","0","0","0","-328,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [19,1222100760,"השתת' משטרת ישראל","-228,000","-181,009.70","0","-181,009.70","-46,990.30",79.39,"-228,000","-181,009.70","0","-181,009.70","-46,990.30","79.39",0,0,0,0,"181,009.70",0,"181,009.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [20,1222300990,"השת' מ. בטחון פנים עיר ללא אלי","-240,000","0","0","0","-240,000.00",0,"-240,000","0","0","0","-240,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [21,1233400290,"אגרת בניה קסם","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [22,1257000900,"משרד תחבורה - בטיחות בד'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [23,1269000990,"השת' משרד מלחמה בסמים","-120,000","-97,272.00","0","-97,272.00","-22,728.00",81.06,"-120,000","-97,272.00","0","-97,272.00","-22,728.00","81.06",0,0,0,0,"97,272.00",0,"97,272.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [24,1312200920,"מ.ח. עוזרות גננות","-1,528,000","-549,640.62","0","-549,640.62","-978,359.38",35.97,"-1,528,000","-549,640.62","0","-549,640.62","-978,359.38","35.97",0,0,0,0,"549,640.62",0,"549,640.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [25,1312210920,"גננות עובדות מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",1111111,"מהסבה",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [26,1312300920,"מ\"ח שכ\"ל טרום חובה","-1,300,000","-1,102,235.39","0","-1,102,235.39","-197,764.61",84.78,"-1,300,000","-1,102,235.39","0","-1,102,235.39","-197,764.61","84.78",0,0,0,0,"1,102,235.39",0,"1,102,235.39",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [27,1312400920,"מ\"ח שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [28,1313200920,"מש\"ח מזכירים","-64,000","-73,737.44","0","-73,737.44","9,737.44",115.21,"-64,000","-73,737.44","0","-73,737.44","9,737.44","115.21",0,0,0,0,"73,737.44",0,"73,737.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [29,1313210920,"מ. חינוך שרתים","-83,000","-248,807.39","0","-248,807.39","165,807.39",299.76,"-83,000","-248,807.39","0","-248,807.39","165,807.39","299.76",0,0,0,0,"248,807.39",0,"248,807.39",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [30,1313220920,"ניהול עצמי משופר","-240,000","-979,597.83","0","-979,597.83","739,597.83",408.16,"-240,000","-979,597.83","0","-979,597.83","739,597.83","408.16",0,0,0,0,"979,597.83",0,"979,597.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [31,1313230920,"ניהול עצמי-עובדי סיוע","-1,170,000","-1,159,912.89","0","-1,159,912.89","-10,087.11",99.13,"-1,170,000","-1,159,912.89","0","-1,159,912.89","-10,087.11","99.13",0,0,0,0,"1,159,912.89",0,"1,159,912.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [32,1313231920,"חוק שילוב סייעות","-765,000","-517,201.78","0","-517,201.78","-247,798.22",67.6,"-765,000","-517,201.78","0","-517,201.78","-247,798.22","67.6",0,0,0,0,"517,201.78",0,"517,201.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [33,1313240920,"ניהול עצמי-תוספת דפרנציאלית","-290,000","-283,011.70","0","-283,011.70","-6,988.30",97.59,"-290,000","-283,011.70","0","-283,011.70","-6,988.30","97.59",0,0,0,0,"283,011.70",0,"283,011.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [34,1313241920,"מ\"ח אגרת שכפול יסודי","-43,000","-9,945.00","0","-9,945.00","-33,055.00",23.12,"-43,000","-9,945.00","0","-9,945.00","-33,055.00","23.12",0,0,0,0,"9,945.00",0,"9,945.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [35,1313250920,"מ\"ח סייעות כיתתיות -חריגות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [36,1313251920,"מ\"ח סייעות כיתתיות-חריגות","-51,000","-9,708.72","0","-9,708.72","-41,291.28",19.03,"-51,000","-9,708.72","0","-9,708.72","-41,291.28","19.03",0,0,0,0,"9,708.72",0,"9,708.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [37,1313260920,"סייעות כיתתיות","-610,000","-186,210.45","0","-186,210.45","-423,789.55",30.52,"-610,000","-186,210.45","0","-186,210.45","-423,789.55","30.52",0,0,0,0,"186,210.45",0,"186,210.45",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [38,1313280920,"תוכנית חופשת כיץ","-295,000","-379,008.80","0","-379,008.80","84,008.80",128.47,"-295,000","-379,008.80","0","-379,008.80","84,008.80","128.47",0,0,0,0,"379,008.80",0,"379,008.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [39,1313300420,"שיפוי ביטוח","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [40,1313310920,"מ\"ח ליווי הסעות ח.מ","-200,000","-900.16","0","-900.16","-199,099.84",0.45,"-200,000","-900.16","0","-900.16","-199,099.84","0.45",0,0,0,0,"900.16",0,"900.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [41,1313400920,"הזנת יוח\"א","-31,000","-16,564.44","0","-16,564.44","-14,435.56",53.43,"-31,000","-16,564.44","0","-16,564.44","-14,435.56","53.43",0,0,0,0,"16,564.44",0,"16,564.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [42,1313510920,"העשרה ח\"מ מוסד","-25,000","-19,937.40","0","-19,937.40","-5,062.60",79.74,"-25,000","-19,937.40","0","-19,937.40","-5,062.60","79.74",0,0,0,0,"19,937.40",0,"19,937.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [43,1313530920,"שגרירי מפתח הל\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [44,1313800920,"קייטנת תלמידים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [45,1314100920,"מ\"ח סל תלמיד","-1,325,000","-1,353,505.99","0","-1,353,505.99","28,505.99",102.15,"-1,325,000","-1,353,505.99","0","-1,353,505.99","28,505.99","102.15",0,0,0,0,"1,353,505.99",0,"1,353,505.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [46,1314110920,"מ\"ח אגרת שכפול פר תלמיד","-22,000","-79,315.20","0","-79,315.20","57,315.20",360.52,"-22,000","-79,315.20","0","-79,315.20","57,315.20","360.52",0,0,0,0,"79,315.20",0,"79,315.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [47,1314200920,"מ\"ח תשלום הורים חומרים","-132,000","-144,902.25","0","-144,902.25","12,902.25",109.77,"-132,000","-144,902.25","0","-144,902.25","12,902.25","109.77",0,0,0,0,"144,902.25",0,"144,902.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [48,1315200920,"מ\"ח ה.נלוות ח.מ ערבי","-37,000","-23,110.50","0","-23,110.50","-13,889.50",62.46,"-37,000","-23,110.50","0","-23,110.50","-13,889.50","62.46",0,0,0,0,"23,110.50",0,"23,110.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [49,1315210920,"מ\"ח שכ\"ל על יסודי","-6,093,000","-5,763,238.10","0","-5,763,238.10","-329,761.90",94.58,"-6,093,000","-5,763,238.10","0","-5,763,238.10","-329,761.90","94.58",0,0,0,0,"5,763,238.10",0,"5,763,238.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [50,1315220920,"מ\"ח ק\"ה שכ\"ל ע\"י","-410,000","-444,178.69","0","-444,178.69","34,178.69",108.33,"-410,000","-444,178.69","0","-444,178.69","34,178.69","108.33",0,0,0,0,"444,178.69",0,"444,178.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [51,1315230920,"מ\"ח דמי שתייה","-5,000","-5,480.92","0","-5,480.92","480.92",109.61,"-5,000","-5,480.92","0","-5,480.92","480.92","109.61",0,0,0,0,"5,480.92",0,"5,480.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [52,1315240920,"מ\"ח רכב מנהלים על יסודי","-13,000","-13,286.40","0","-13,286.40","286.4",102.2,"-13,000","-13,286.40","0","-13,286.40","286.4","102.2",0,0,0,0,"13,286.40",0,"13,286.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [53,1315250920,"מ\"ח תשלומי הורים חומרים ע\"י","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [54,1315260920,"מ\"ח דמי שכפול ע\"י","-13,000","-21,249.54","0","-21,249.54","8,249.54",163.45,"-13,000","-21,249.54","0","-21,249.54","8,249.54","163.45",0,0,0,0,"21,249.54",0,"21,249.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [55,1315270920,"מ\"ח הבראה וביגוד ע\"י שכ\"ל","-337,000","-321,261.83","0","-321,261.83","-15,738.17",95.32,"-337,000","-321,261.83","0","-321,261.83","-15,738.17","95.32",0,0,0,0,"321,261.83",0,"321,261.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [56,1315280920,"מ\"ח גמול טיולים חוץ ביתית","-126,000","-124,262.90","0","-124,262.90","-1,737.10",98.62,"-126,000","-124,262.90","0","-124,262.90","-1,737.10","98.62",0,0,0,0,"124,262.90",0,"124,262.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [57,1315310920,"מ\"ח גמול בגרות אחוזי","-177,000","-195,859.61","0","-195,859.61","18,859.61",110.65,"-177,000","-195,859.61","0","-195,859.61","18,859.61","110.65",0,0,0,0,"195,859.61",0,"195,859.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [58,1315320920,"הקטנת תלמ' בכתה חט\"ע","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [59,1315330920,"מ\"ח חינוך פיננסי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [60,1315340920,"מ\"ח חינוך תעבורתי","-28,000","-20,377.87","0","-20,377.87","-7,622.13",72.77,"-28,000","-20,377.87","0","-20,377.87","-7,622.13","72.77",0,0,0,0,"20,377.87",0,"20,377.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [61,1315350920,"מ\"ח מטה שנהר וקרמינצ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [62,1315360920,"מ\"ח מוביל בי\"ס מניעת סמים","-3,000","-4,644.48","0","-4,644.48","1,644.48",154.81,"-3,000","-4,644.48","0","-4,644.48","1,644.48","154.81",0,0,0,0,"4,644.48",0,"4,644.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [63,1315370920,"מ\"ח מדע וטכנולוגיה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [64,1315380920,"מ\"ח שעות שילוב חט\"ע","-238,000","-24,036.45","0","-24,036.45","-213,963.55",10.09,"-238,000","-24,036.45","0","-24,036.45","-213,963.55","10.09",0,0,0,0,"24,036.45",0,"24,036.45",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [65,1315410920,"מ\"ח עוז לתמורה","-2,400,000","-2,698,387.60","0","-2,698,387.60","298,387.60",112.43,"-2,400,000","-2,698,387.60","0","-2,698,387.60","298,387.60","112.43",0,0,0,0,"2,698,387.60",0,"2,698,387.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [66,1315420920,"מסלול 7 משובר חרשים","-13,000","0","0","0","-13,000.00",0,"-13,000","0","0","0","-13,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [67,1315900920,"מ\"ח מילוי מקום מוסדות","-19,000","-18,276.30","0","-18,276.30","-723.7",96.19,"-19,000","-18,276.30","0","-18,276.30","-723.7","96.19",0,0,0,0,"18,276.30",0,"18,276.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [68,1317300920,"מ. חינוך פסיכולוגים","-453,000","-522,566.60","0","-522,566.60","69,566.60",115.35,"-453,000","-522,566.60","0","-522,566.60","69,566.60","115.35",0,0,0,0,"522,566.60",0,"522,566.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [69,1317400940,"הכנסות משרד הבריאות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [70,1317500410,"ביטוח תלמידים גבייה מהורים","-90,000","-126,666.00","0","-126,666.00","36,666.00",140.74,"-90,000","-126,666.00","0","-126,666.00","36,666.00","140.74",0,0,0,0,"126,666.00",0,"126,666.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [71,1317600920,"מ\"ח מעדוניות משותפות","-255,000","-269,418.40","0","-269,418.40","14,418.40",105.65,"-255,000","-269,418.40","0","-269,418.40","14,418.40","105.65",0,0,0,0,"269,418.40",0,"269,418.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [72,1317610920,"מ\"ח קידום נוער","-146,000","-124,814.00","0","-124,814.00","-21,186.00",85.48,"-146,000","-124,814.00","0","-124,814.00","-21,186.00","85.48",0,0,0,0,"124,814.00",0,"124,814.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [73,1317620920,"משרד תרבות קידום נוער","-150,000","0","0","0","-150,000.00",0,"-150,000","0","0","0","-150,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [74,1317700920,"מ\"ח קב\"סים","-153,000","-151,556.99","0","-151,556.99","-1,443.01",99.05,"-153,000","-151,556.99","0","-151,556.99","-1,443.01","99.05",0,0,0,0,"151,556.99",0,"151,556.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [75,1317710920,"מ\"ח קב\"ח","-42,000","-42,618.08","0","-42,618.08","618.08",101.47,"-42,000","-42,618.08","0","-42,618.08","618.08","101.47",0,0,0,0,"42,618.08",0,"42,618.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [76,1317720920,"מניעת נשירה עכשיו","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [77,1317721920,"מניעת נשירה עכשיו","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [78,1317800920,"הסעות מרכז וח\"מ","-790,000","-1,171,138.84","0","-1,171,138.84","381,138.84",148.24,"-790,000","-1,171,138.84","0","-1,171,138.84","381,138.84","148.24",0,0,0,0,"1,171,138.84",0,"1,171,138.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [79,1317840920,"בטיחות בדרכים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [80,1317850920,"חותם פרוייקט חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [81,1317930920,"מ\"ח שיפוצי קיץ","-84,000","-73,830.60","0","-73,830.60","-10,169.40",87.89,"-84,000","-73,830.60","0","-73,830.60","-10,169.40","87.89",0,0,0,0,"73,830.60",0,"73,830.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [82,1317940920,"מ\"ח אגרת תלמידי חוץ","-200,000","-138,990.00","0","-138,990.00","-61,010.00",69.49,"-200,000","-138,990.00","0","-138,990.00","-61,010.00","69.49",0,0,0,0,"138,990.00",0,"138,990.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [83,1317942920,"מעגן - שמיד","-72,000","-111,614.00","0","-111,614.00","39,614.00",155.01,"-72,000","-111,614.00","0","-111,614.00","39,614.00","155.01",0,0,0,0,"111,614.00",0,"111,614.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [84,1317943920,"חדרי שלוו - שמיד","-203,000","-48,091.00","0","-48,091.00","-154,909.00",23.69,"-203,000","-48,091.00","0","-48,091.00","-154,909.00","23.69",0,0,0,0,"48,091.00",0,"48,091.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [85,1317944920,"אור - שמיד","-173,000","-64,248.00","0","-64,248.00","-108,752.00",37.13,"-173,000","-64,248.00","0","-64,248.00","-108,752.00","37.13",0,0,0,0,"64,248.00",0,"64,248.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [86,1317993921,"מרכז נוער-שמ\"ד","-123,000","0","0","0","-123,000.00",0,"-123,000","0","0","0","-123,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [87,1317994921,"ציל\"ה","-600,000","-1,807,974.00","0","-1,807,974.00","1,207,974.00",301.32,"-600,000","-1,807,974.00","0","-1,807,974.00","1,207,974.00","301.32",0,0,0,0,"1,807,974.00",0,"1,807,974.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [88,1319100420,"הכנסות עצמיות שונות מחינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [89,1319500920,"מ\"ח הרשאות שונות","-300,000","-182,177.46","0","-182,177.46","-117,822.54",60.72,"-300,000","-182,177.46","0","-182,177.46","-117,822.54","60.72",0,0,0,0,"182,177.46",0,"182,177.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [90,1327610290,"יחידת נוער","-90,000","0","0","0","-90,000.00",0,"-90,000","0","0","0","-90,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [91,1327700420,"הפעלת אודיטוריום","-40,000","0","0","0","-40,000.00",0,"-40,000","0","0","0","-40,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [92,1329000420,"הורים פע\" ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [93,1329200480,"הכנסות מאולמי ספורט","-17,000","-13,535.00","0","-13,535.00","-3,465.00",79.61,"-17,000","-13,535.00","0","-13,535.00","-3,465.00","79.61",0,0,0,0,"13,535.00",0,"13,535.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [94,1329200920,"משרד מדע תרבות וספורט","-110,000","-240,674.00","0","-240,674.00","130,674.00",218.79,"-110,000","-240,674.00","0","-240,674.00","130,674.00","218.79",0,0,0,0,"240,674.00",0,"240,674.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [95,1329300921,"מ\"ח יחידת נוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [96,1341000930,"שכר עובדי המחלקה","-669,000","-689,650.00","0","-689,650.00","20,650.00",103.08,"-669,000","-689,650.00","0","-689,650.00","20,650.00","103.08",0,0,0,0,"689,650.00",0,"689,650.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [97,1341100930,"רווחה כ\"א ח\"מ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [98,1341200930,"פעולות ארגוניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [99,1342200930,"מקלטים לנשים מוכות","-48,000","-75,851.00","0","-75,851.00","27,851.00",158.02,"-48,000","-75,851.00","0","-75,851.00","27,851.00","158.02",0,0,0,0,"75,851.00",0,"75,851.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [100,1342210930,"משפחות במצוקה בקהילה","-108,000","-65,071.00","0","-65,071.00","-42,929.00",60.25,"-108,000","-65,071.00","0","-65,071.00","-42,929.00","60.25",0,0,0,0,"65,071.00",0,"65,071.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [101,1342220930,"סיוע למשפחות עם ילדים","-31,000","-36,684.00","0","-36,684.00","5,684.00",118.33,"-31,000","-36,684.00","0","-36,684.00","5,684.00","118.33",0,0,0,0,"36,684.00",0,"36,684.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [102,1342410930,"מרכזי טיפול באלימות","-18,000","-11,130.00","0","-11,130.00","-6,870.00",61.83,"-18,000","-11,130.00","0","-11,130.00","-6,870.00","61.83",0,0,0,0,"11,130.00",0,"11,130.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [103,1343100930,"מ. בריאות תוכנית לאומית לילדים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [104,1343510930,"טיפול בילד בקהליה","-530,000","-357,255.00","0","-357,255.00","-172,745.00",67.4,"-530,000","-357,255.00","0","-357,255.00","-172,745.00","67.4",0,0,0,0,"357,255.00",0,"357,255.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [105,1343511930,"משפחות אומנה","0","11,500.00","0","11,500.00","-11,500.00",0,"0","11,500.00","0","11,500.00","-11,500.00","0",0,0,0,0,"-11,500.00",0,"-11,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [106,1343520930,"מועדוניות משותפות","-200,000","-200,918.00","0","-200,918.00","918",100.45,"-200,000","-200,918.00","0","-200,918.00","918","100.45",0,0,0,0,"200,918.00",0,"200,918.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [107,1343530930,"תוכנית לאומית ילדים ונוער","-83,000","-43,913.00","0","-43,913.00","-39,087.00",52.9,"-83,000","-43,913.00","0","-43,913.00","-39,087.00","52.9",0,0,0,0,"43,913.00",0,"43,913.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [108,1343600930,"הסעות רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [109,1343700930,"ליווי הסעות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [110,1343800930,"אחזקת ילדים בפנימיות","-358,000","0","0","0","-358,000.00",0,"-358,000","0","0","0","-358,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [111,1343810930,"תוכנית עם הפנים לקהילה","-60,000","-51,275.00","0","-51,275.00","-8,725.00",85.45,"-60,000","-51,275.00","0","-51,275.00","-8,725.00","85.45",0,0,0,0,"51,275.00",0,"51,275.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [112,1343900930,"ילדים במעון יום","-800,000","-368,280.00","0","-368,280.00","-431,720.00",46.03,"-800,000","-368,280.00","0","-368,280.00","-431,720.00","46.03",0,0,0,0,"368,280.00",0,"368,280.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [113,1344300930,"מועדונים מועשרים","-247,000","-317,727.00","0","-317,727.00","70,727.00",128.63,"-247,000","-317,727.00","0","-317,727.00","70,727.00","128.63",0,0,0,0,"317,727.00",0,"317,727.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [114,1344400930,"מועדונים זקנים","-340,000","0","0","0","-340,000.00",0,"-340,000","0","0","0","-340,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [115,1344410930,"טיפול בזקן בקהילה","-18,000","-2,114.00","0","-2,114.00","-15,886.00",11.74,"-18,000","-2,114.00","0","-2,114.00","-15,886.00","11.74",0,0,0,0,"2,114.00",0,"2,114.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [116,1344420930,"מרכז וועדות חוק סיעוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [117,1345100930,"סידור מפגרים במוסדות","-1,640,000","-1,731,964.00","0","-1,731,964.00","91,964.00",105.6,"-1,640,000","-1,731,964.00","0","-1,731,964.00","91,964.00","105.6",0,0,0,0,"1,731,964.00",0,"1,731,964.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [118,1345110930,"מפגרים במוסד ממשלתי","-110,000","-119,700.00","0","-119,700.00","9,700.00",108.81,"-110,000","-119,700.00","0","-119,700.00","9,700.00","108.81",0,0,0,0,"119,700.00",0,"119,700.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [119,1345120930,"טיפול בהורים וילדיה","-10,000","-60,034.00","0","-60,034.00","50,034.00",600.34,"-10,000","-60,034.00","0","-60,034.00","50,034.00","600.34",0,0,0,0,"60,034.00",0,"60,034.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [120,1345200930,"מעון יום שקומי למפגר","-91,000","-165,310.00","0","-165,310.00","74,310.00",181.65,"-91,000","-165,310.00","0","-165,310.00","74,310.00","181.65",0,0,0,0,"165,310.00",0,"165,310.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [121,1345210930,"מפגרים במעון טיפולי","-38,000","-24,185.00","0","-24,185.00","-13,815.00",63.64,"-38,000","-24,185.00","0","-24,185.00","-13,815.00","63.64",0,0,0,0,"24,185.00",0,"24,185.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [122,1345230930,"מעשי\"ם","-65,000","-73,422.00","0","-73,422.00","8,422.00",112.95,"-65,000","-73,422.00","0","-73,422.00","8,422.00","112.95",0,0,0,0,"73,422.00",0,"73,422.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [123,1345300930,"הסעות למעון יום למפגר","-25,000","0","0","0","-25,000.00",0,"-25,000","0","0","0","-25,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [124,1346300760,"השתת' הרשות לשיקום האסיר","-40,000","0","0","0","-40,000.00",0,"-40,000","0","0","0","-40,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [125,1346310930,"הדרכת עיוור ובני ביתו","-8,000","-9,226.00","0","-9,226.00","1,226.00",115.32,"-8,000","-9,226.00","0","-9,226.00","1,226.00","115.32",0,0,0,0,"9,226.00",0,"9,226.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [126,1346510930,"אחזקת נכים בפנמיות","-80,000","-678,513.00","0","-678,513.00","598,513.00",848.14,"-80,000","-678,513.00","0","-678,513.00","598,513.00","848.14",0,0,0,0,"678,513.00",0,"678,513.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [127,1346600930,"תעסוקה מוגנת למוגבל","-8,000","-21,580.00","0","-21,580.00","13,580.00",269.75,"-8,000","-21,580.00","0","-21,580.00","13,580.00","269.75",0,0,0,0,"21,580.00",0,"21,580.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [128,1346610930,"מס\"י לילד מוגבל","-13,000","-18,868.00","0","-18,868.00","5,868.00",145.13,"-13,000","-18,868.00","0","-18,868.00","5,868.00","145.13",0,0,0,0,"18,868.00",0,"18,868.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [129,1346700930,"מסג' יום שיקומי לנכים","-133,000","-136,606.00","0","-136,606.00","3,606.00",102.71,"-133,000","-136,606.00","0","-136,606.00","3,606.00","102.71",0,0,0,0,"136,606.00",0,"136,606.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [130,1346710930,"הסעות למעון שקומי","-75,000","-245,911.00","0","-245,911.00","170,911.00",327.88,"-75,000","-245,911.00","0","-245,911.00","170,911.00","327.88",0,0,0,0,"245,911.00",0,"245,911.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [131,1346720930,"לווי למעון שקומי","-22,000","-56,405.00","0","-56,405.00","34,405.00",256.38,"-22,000","-56,405.00","0","-56,405.00","34,405.00","256.38",0,0,0,0,"56,405.00",0,"56,405.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [132,1346800930,"מרכזי שקום ואבחון","-90,000","-94,716.00","0","-94,716.00","4,716.00",105.24,"-90,000","-94,716.00","0","-94,716.00","4,716.00","105.24",0,0,0,0,"94,716.00",0,"94,716.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [133,1347110930,"טיפול בנוער וצעירים","-12,000","-54,402.00","0","-54,402.00","42,402.00",453.35,"-12,000","-54,402.00","0","-54,402.00","42,402.00","453.35",0,0,0,0,"54,402.00",0,"54,402.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [134,1347120930,"טיפול בנערות במצוקה","-4,000","-1,145.00","0","-1,145.00","-2,855.00",28.62,"-4,000","-1,145.00","0","-1,145.00","-2,855.00","28.62",0,0,0,0,"1,145.00",0,"1,145.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [135,1347130930,"בית חם לנוערות במצוקה","-111,000","-62,154.00","0","-62,154.00","-48,846.00",55.99,"-111,000","-62,154.00","0","-62,154.00","-48,846.00","55.99",0,0,0,0,"62,154.00",0,"62,154.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [136,1347230930,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [137,1347400930,"מפת\"ן מקומי החזקה","-44,000","-109,105.00","0","-109,105.00","65,105.00",247.96,"-44,000","-109,105.00","0","-109,105.00","65,105.00","247.96",0,0,0,0,"109,105.00",0,"109,105.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [138,1347510930,"נתיבים להורות - שמיד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [139,1347520930,"קרן ידידות","-130,000","0","0","0","-130,000.00",0,"-130,000","0","0","0","-130,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [140,1347800930,"משפחתונים","-590,000","-761,514.00","0","-761,514.00","171,514.00",129.07,"-590,000","-761,514.00","0","-761,514.00","171,514.00","129.07",0,0,0,0,"761,514.00",0,"761,514.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [141,1347900930,"התוכנית הלאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [142,1348000420,"השתת' הורים פעולות רווחה","-105,000","-165,027.00","0","-165,027.00","60,027.00",157.16,"-105,000","-165,027.00","0","-165,027.00","60,027.00","157.16",0,0,0,0,"165,027.00",0,"165,027.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [143,1348300420,"השת' הורים בפע' רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [144,1354730920,"מ\"ח תןכנית לאומית לילדים ונוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [145,1356720920,"מ\"ח יחידת קידום נוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [146,1357610900,"עיר ללא אלימות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [147,1357620920,"מ\"ח יחידת קידום נוער","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [148,1357710900,"מ. בטחון פנים שמירת מוסדות חינ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [149,1413100110,"מים - שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [150,1413100420,"אגרת מים-שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [151,1413120110,"מים - פיגורים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [152,1413120420,"אגרת מים פיגורים","-550,000","-366,076.09","0","-366,076.09","-183,923.91",66.55,"-550,000","-366,076.09","0","-366,076.09","-183,923.91","66.55",0,0,0,0,"366,076.09",0,"366,076.09",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [153,1511000510,"הכנסות ריבית פק\"מ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [154,1594000420,"הכנסות בלתי רגילות","-1,456,000","-79,569.00","0","-79,569.00","-1,376,431.00",5.46,"-1,456,000","-79,569.00","0","-79,569.00","-1,376,431.00","5.46",0,0,0,0,"79,569.00",0,"79,569.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [155,1594000910,"מענקים כסיוי גרעון","0","-1,477,533.56","0","-1,477,533.56","1,477,533.56",0,"0","-1,477,533.56","0","-1,477,533.56","1,477,533.56","0",0,0,0,0,"1,477,533.56",0,"1,477,533.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [156,1595000420,"שיפוי מחברת ביטוח","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [157,1599000910,"מ\" פנים מענק מותנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [158,1599100910,"מימון הוצאות בחירות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [159,1611100110,"שכר נבחרים","760,000","743,364.78","0","743,364.78","16,635.22",97.81,"760,000","743,364.78","0","743,364.78","16,635.22","97.81",0,0,0,0,"-743,364.78",0,"-743,364.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [160,1611100510,"כיבודים ללשכת ראש המועצה","21,000","18,000.00","0","18,000.00","3,000.00",85.71,"21,000","18,000.00","0","18,000.00","3,000.00","85.71",0,0,0,0,"-18,000.00",0,"-18,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [161,1611100514,"החזרים ליו\"ר","30,000","27,381.00","0","27,381.00","2,619.00",91.27,"30,000","27,381.00","0","27,381.00","2,619.00","91.27",0,0,0,0,"-27,381.00",0,"-27,381.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [162,1611100521,"השתלמות יו\"ר","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [163,1611100523,"דמי חבר יו\"ר","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [164,1611200110,"שכר עוזר לראש המועצה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [165,1612000110,"שכר מבקר פנים","160,000","155,927.06","0","155,927.06","4,072.94",97.45,"160,000","155,927.06","0","155,927.06","4,072.94","97.45",0,0,0,0,"-155,927.06",0,"-155,927.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0.4], [166,1612000470,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [167,1612000521,"השתלמויות ודמי חבר","5,000","4,976.50","0","4,976.50","23.5",99.53,"5,000","4,976.50","0","4,976.50","23.5","99.53",0,0,0,0,"-4,976.50",0,"-4,976.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [168,1612400110,"שכר ממונה תלונות ציבור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [169,1613000110,"שכר מזכירות","690,000","707,519.75","0","707,519.75","-17,519.75",102.53,"690,000","707,519.75","0","707,519.75","-17,519.75","102.53",0,0,0,0,"-707,519.75",0,"-707,519.75",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,4.75], [170,1613000400,"אחזקת בנינים","30,000","29,572.96","698.8","30,271.76","-271.76",100.9,"30,000","29,572.96","698.8","30,271.76","-271.76","100.9",0,0,0,0,"-30,271.76",0,"-30,271.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"698.8",0,0,0,0,0,0], [171,1613000431,"חשמל מועצה","37,000","32,857.77","0","32,857.77","4,142.23",88.8,"37,000","32,857.77","0","32,857.77","4,142.23","88.8",0,0,0,0,"-32,857.77",0,"-32,857.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [172,1613000432,"מים למועצה","9,000","14,000.00","0","14,000.00","-5,000.00",155.55,"9,000","14,000.00","0","14,000.00","-5,000.00","155.55",0,0,0,0,"-14,000.00",0,"-14,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [173,1613000440,"בטוחים","300,000","443,223.21","0","443,223.21","-143,223.21",147.74,"300,000","443,223.21","0","443,223.21","-143,223.21","147.74",0,0,0,0,"-443,223.21",0,"-443,223.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [174,1613000450,"רהוט ואחזקתו","9,000","6,700.00","0","6,700.00","2,300.00",74.44,"9,000","6,700.00","0","6,700.00","2,300.00","74.44",0,0,0,0,"-6,700.00",0,"-6,700.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [175,1613000470,"ציוד משרדי מתכלה","10,000","9,202.96","0","9,202.96","797.04",92.02,"10,000","9,202.96","0","9,202.96","797.04","92.02",0,0,0,0,"-9,202.96",0,"-9,202.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [176,1613000510,"כיבודים למועצה","26,000","18,093.70","0","18,093.70","7,906.30",69.59,"26,000","18,093.70","0","18,093.70","7,906.30","69.59",0,0,0,0,"-18,093.70",0,"-18,093.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [177,1613000512,"נסיעות ואשל","2,000","2,000.00","0","2,000.00","0",100,"2,000","2,000.00","0","2,000.00","0","100",0,0,0,0,"-2,000.00",0,"-2,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [178,1613000521,"השתלמויות","3,000","2,150.00","0","2,150.00","850",71.66,"3,000","2,150.00","0","2,150.00","850","71.66",0,0,0,0,"-2,150.00",0,"-2,150.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [179,1613000522,"ספרות מקצועית","6,000","5,458.82","0","5,458.82","541.18",90.98,"6,000","5,458.82","0","5,458.82","541.18","90.98",0,0,0,0,"-5,458.82",0,"-5,458.82",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [180,1613000523,"דמי חבר בארגונים","100,000","100,000.00","0","100,000.00","0",100,"100,000","100,000.00","0","100,000.00","0","100",0,0,0,0,"-100,000.00",0,"-100,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [181,1613000540,"דואר וטלפון","96,000","79,106.80","0","79,106.80","16,893.20",82.4,"96,000","79,106.80","0","79,106.80","16,893.20","82.4",0,0,0,0,"-79,106.80",0,"-79,106.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [182,1613000550,"פרסומים","60,000","49,705.97","1,677.50","51,383.47","8,616.53",85.63,"60,000","49,705.97","1,677.50","51,383.47","8,616.53","85.63",0,0,0,0,"-51,383.47",0,"-51,383.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"1,677.50",0,0,0,0,0,0], [183,1613000560,"משרדיות","4,000","2,147.60","975","3,122.60","877.4",78.06,"4,000","2,147.60","975","3,122.60","877.4","78.06",0,0,0,0,"-3,122.60",0,"-3,122.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"975",0,0,0,0,0,0], [184,1613000750,"עבודות קבלניות","5,000","4,584.00","0","4,584.00","416",91.68,"5,000","4,584.00","0","4,584.00","416","91.68",0,0,0,0,"-4,584.00",0,"-4,584.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [185,1613000780,"הוצאות שונות","7,000","6,930.43","0","6,930.43","69.57",99,"7,000","6,930.43","0","6,930.43","69.57","99",0,0,0,0,"-6,930.43",0,"-6,930.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [186,1613000930,"ציוד יסודי","17,000","3,075.00","0","3,075.00","13,925.00",18.08,"17,000","3,075.00","0","3,075.00","13,925.00","18.08",0,0,0,0,"-3,075.00",0,"-3,075.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [187,1617000581,"הוצאות משפטיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [188,1617000620,"הוצאות משפטיות","412,000","215,285.00","11,700.00","226,985.00","185,015.00",55.09,"412,000","215,285.00","11,700.00","226,985.00","185,015.00","55.09",0,0,0,0,"-226,985.00",0,"-226,985.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"11,700.00",0,0,0,0,0,0], [189,1617000750,"יעוץ משפטי- ע. קבלניות","250,000","168,480.00","0","168,480.00","81,520.00",67.39,"250,000","168,480.00","0","168,480.00","81,520.00","67.39",0,0,0,0,"-168,480.00",0,"-168,480.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [190,1621000110,"שכר גזברות","367,000","73,779.77","0","73,779.77","293,220.23",20.1,"367,000","73,779.77","0","73,779.77","293,220.23","20.1",0,0,0,0,"-73,779.77",0,"-73,779.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,2.01], [191,1621000521,"השתלמיות","3,000","3,000.00","0","3,000.00","0",100,"3,000","3,000.00","0","3,000.00","0","100",0,0,0,0,"-3,000.00",0,"-3,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [192,1621000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [193,1621000523,"דמי חבר באיגוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [194,1621000750,"עבודות קבלניות","180,000","180,000.00","0","180,000.00","0",100,"180,000","180,000.00","0","180,000.00","0","100",0,0,0,0,"-180,000.00",0,"-180,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [195,1621300110,"שכר הנה\"ח","184,000","173,677.46","0","173,677.46","10,322.54",94.38,"184,000","173,677.46","0","173,677.46","10,322.54","94.38",0,0,0,0,"-173,677.46",0,"-173,677.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [196,1621300570,"אוטומציה","250,000","276,898.13","0","276,898.13","-26,898.13",110.75,"250,000","276,898.13","0","276,898.13","-26,898.13","110.75",0,0,0,0,"-276,898.13",0,"-276,898.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [197,1621300780,"הוצאות שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [198,1623000110,"שכר גביה","112,000","129,041.69","0","129,041.69","-17,041.69",115.21,"112,000","129,041.69","0","129,041.69","-17,041.69","115.21",0,0,0,0,"-129,041.69",0,"-129,041.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [199,1623000750,"עבודות קבלניות בגבייה","782,000","685,875.89","0","685,875.89","96,124.11",87.7,"782,000","685,875.89","0","685,875.89","96,124.11","87.7",0,0,0,0,"-685,875.89",0,"-685,875.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [200,1623000780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [201,1631000610,"עמלות","120,000","119,999.93","0","119,999.93","0.07",99.99,"120,000","119,999.93","0","119,999.93","0.07","99.99",0,0,0,0,"-119,999.93",0,"-119,999.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [202,1632000620,"ריבית ומשיכות יתר","20,000","55,149.11","0","55,149.11","-35,149.11",275.74,"20,000","55,149.11","0","55,149.11","-35,149.11","275.74",0,0,0,0,"-55,149.11",0,"-55,149.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [203,1649000691,"פרעון מלוות קרן","54,000","139,507.44","0","139,507.44","-85,507.44",258.34,"54,000","139,507.44","0","139,507.44","-85,507.44","258.34",0,0,0,0,"-139,507.44",0,"-139,507.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [204,1649000692,"פרעון מלוות ריבית","28,000","59,537.88","0","59,537.88","-31,537.88",212.63,"28,000","59,537.88","0","59,537.88","-31,537.88","212.63",0,0,0,0,"-59,537.88",0,"-59,537.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [205,1649000693,"פרעון מלוות הצמדה","30,000","39,425.68","0","39,425.68","-9,425.68",131.41,"30,000","39,425.68","0","39,425.68","-9,425.68","131.41",0,0,0,0,"-39,425.68",0,"-39,425.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [206,1649100691,"מיחזור קרן","68,000","39,860.22","0","39,860.22","28,139.78",58.61,"68,000","39,860.22","0","39,860.22","28,139.78","58.61",0,0,0,0,"-39,860.22",0,"-39,860.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [207,1649100692,"מיחזור רבית","50,000","244","0","244","49,756.00",0.48,"50,000","244","0","244","49,756.00","0.48",0,0,0,0,"-244",0,"-244",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [208,1649100693,"מיחזור הצמדה","29,000","8,100.00","0","8,100.00","20,900.00",27.93,"29,000","8,100.00","0","8,100.00","20,900.00","27.93",0,0,0,0,"-8,100.00",0,"-8,100.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [209,1712200110,"שכר טרקטורסט","99,000","99,907.30","0","99,907.30","-907.3",100.91,"99,000","99,907.30","0","99,907.30","-907.3","100.91",0,0,0,0,"-99,907.30",0,"-99,907.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [210,1712200730,"אחזקת טרקטור","46,000","42,614.18","0","42,614.18","3,385.82",92.63,"46,000","42,614.18","0","42,614.18","3,385.82","92.63",0,0,0,0,"-42,614.18",0,"-42,614.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [211,1712200750,"עבודות\"קב טאוט רחובות","391,000","391,000.00","0","391,000.00","0",100,"391,000","391,000.00","0","391,000.00","0","100",0,0,0,0,"-391,000.00",0,"-391,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [212,1712200780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [213,1712210750,"פינוי קרטונים","27,000","26,537.63","0","26,537.63","462.37",98.28,"27,000","26,537.63","0","26,537.63","462.37","98.28",0,0,0,0,"-26,537.63",0,"-26,537.63",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [214,1712300750,"פנוי אשפה ביתית","2,170,000","2,291,440.01","0","2,291,440.01","-121,440.01",105.59,"2,170,000","2,291,440.01","0","2,291,440.01","-121,440.01","105.59",0,0,0,0,"-2,291,440.01",0,"-2,291,440.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [215,1713100110,"משכ תברואן","320,000","322,142.48","0","322,142.48","-2,142.48",100.66,"320,000","322,142.48","0","322,142.48","-2,142.48","100.66",0,0,0,0,"-322,142.48",0,"-322,142.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [216,1713100720,"חומרי הדבה","20,000","2,340.00","3,978.00","6,318.00","13,682.00",31.59,"20,000","2,340.00","3,978.00","6,318.00","13,682.00","31.59",0,0,0,0,"-6,318.00",0,"-6,318.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"3,978.00",0,0,0,0,0,0], [217,1713100721,"חומרי נקיון","15,000","14,422.00","0","14,422.00","578",96.14,"15,000","14,422.00","0","14,422.00","578","96.14",0,0,0,0,"-14,422.00",0,"-14,422.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [218,1713100750,"עבודות קבלניות(הדברה)","33,000","32,400.00","0","32,400.00","600",98.18,"33,000","32,400.00","0","32,400.00","600","98.18",0,0,0,0,"-32,400.00",0,"-32,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [219,1713100780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [220,1713100810,"א\" ערים איכות סביבה","119,000","118,400.00","0","118,400.00","600",99.49,"119,000","118,400.00","0","118,400.00","600","99.49",0,0,0,0,"-118,400.00",0,"-118,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [221,1713100830,"אי\"ע תברואה","15,000","13,400.00","0","13,400.00","1,600.00",89.33,"15,000","13,400.00","0","13,400.00","1,600.00","89.33",0,0,0,0,"-13,400.00",0,"-13,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [222,1713110110,"שכר ויטרניר","70,000","0","0","0","70,000.00",0,"70,000","0","0","0","70,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [223,1714000750,"שירות וויטרינרי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [224,1714000830,"השתתפות בשכר ווטרינר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [225,1722100110,"שכר קב\"ט","86,000","74,767.73","0","74,767.73","11,232.27",86.93,"86,000","74,767.73","0","74,767.73","11,232.27","86.93",0,0,0,0,"-74,767.73",0,"-74,767.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0.5], [226,1722100400,"שכר דירה שטור קהילתי","40,000","27,195.00","0","27,195.00","12,805.00",67.98,"40,000","27,195.00","0","27,195.00","12,805.00","67.98",0,0,0,0,"-27,195.00",0,"-27,195.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [227,1722100410,"שכר דירה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [228,1722100870,"שיטור קהילתי שונות","7,000","4,200.00","0","4,200.00","2,800.00",60,"7,000","4,200.00","0","4,200.00","2,800.00","60",0,0,0,0,"-4,200.00",0,"-4,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [229,1722100900,"פעולות שיטור קהילתי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [230,1723000811,"השתת' הג\"א ארצי","59,000","50,531.00","0","50,531.00","8,469.00",85.64,"59,000","50,531.00","0","50,531.00","8,469.00","85.64",0,0,0,0,"-50,531.00",0,"-50,531.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [231,1723100811,"השתתפות הג\"א מקומי","33,000","22,113.00","0","22,113.00","10,887.00",67,"33,000","22,113.00","0","22,113.00","10,887.00","67",0,0,0,0,"-22,113.00",0,"-22,113.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [232,1724100830,"אגוד ערים כבאות","83,000","76,266.80","0","76,266.80","6,733.20",91.88,"83,000","76,266.80","0","76,266.80","6,733.20","91.88",0,0,0,0,"-76,266.80",0,"-76,266.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [233,1732000110,"שכר מח הנדסה","151,000","244,145.63","0","244,145.63","-93,145.63",161.68,"151,000","244,145.63","0","244,145.63","-93,145.63","161.68",0,0,0,0,"-244,145.63",0,"-244,145.63",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [234,1732000733,"מדידות","30,000","24,384.00","0","24,384.00","5,616.00",81.28,"30,000","24,384.00","0","24,384.00","5,616.00","81.28",0,0,0,0,"-24,384.00",0,"-24,384.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [235,1732000750,"ע . קבלניות הנדסה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [236,1732100560,"העתקות וצילומים","25,000","15,393.00","0","15,393.00","9,607.00",61.57,"25,000","15,393.00","0","15,393.00","9,607.00","61.57",0,0,0,0,"-15,393.00",0,"-15,393.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [237,1732200750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [238,1732200760,"שינוי ייעוד","50,000","30,000.00","0","30,000.00","20,000.00",60,"50,000","30,000.00","0","30,000.00","20,000.00","60",0,0,0,0,"-30,000.00",0,"-30,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [239,1732300720,"חומרים למחלקת הנדסה","20,000","15,467.35","4,299.40","19,766.75","233.25",98.83,"20,000","15,467.35","4,299.40","19,766.75","233.25","98.83",0,0,0,0,"-19,766.75",0,"-19,766.75",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"4,299.40",0,0,0,0,0,0], [240,1732300750,"ע. קבלניות מח' הנדסה","200,000","110,291.89","10,010.00","120,301.89","79,698.11",60.15,"200,000","110,291.89","10,010.00","120,301.89","79,698.11","60.15",0,0,0,0,"-120,301.89",0,"-120,301.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"10,010.00",0,0,0,0,0,0], [241,1732300830,"השתתפות ועדה לבנייה","300,000","300,000.00","0","300,000.00","0",100,"300,000","300,000.00","0","300,000.00","0","100",0,0,0,0,"-300,000.00",0,"-300,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [242,1733400830,"הוצאות תכנון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [243,1742100720,"חומרים להנדסה","0","-2,188.00","2,188.00","0","0",0,"0","-2,188.00","2,188.00","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"2,188.00",0,0,0,0,0,0], [244,1742100750,"אחזקת כבישים","250,000","155,016.00","0","155,016.00","94,984.00",62,"250,000","155,016.00","0","155,016.00","94,984.00","62",0,0,0,0,"-155,016.00",0,"-155,016.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [245,1742200720,"חומרים נכסים ציבוריים","20,000","6,099.83","0","6,099.83","13,900.17",30.49,"20,000","6,099.83","0","6,099.83","13,900.17","30.49",0,0,0,0,"-6,099.83",0,"-6,099.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [246,1743000431,"תאורת רחובות","350,000","323,245.59","0","323,245.59","26,754.41",92.35,"350,000","323,245.59","0","323,245.59","26,754.41","92.35",0,0,0,0,"-323,245.59",0,"-323,245.59",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [247,1743000720,"חומרים לתאורת רחובות","25,000","8,012.00","175.5","8,187.50","16,812.50",32.75,"25,000","8,012.00","175.5","8,187.50","16,812.50","32.75",0,0,0,0,"-8,187.50",0,"-8,187.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"175.5",0,0,0,0,0,0], [248,1743000750,"ע. ק תאורת רחובות","140,000","137,943.00","0","137,943.00","2,057.00",98.53,"140,000","137,943.00","0","137,943.00","2,057.00","98.53",0,0,0,0,"-137,943.00",0,"-137,943.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [249,1745000750,"בטיחות בדרכים","15,000","0","0","0","15,000.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [250,1745000810,"השתתפות רשות ניקוז","19,000","20,064.00","0","20,064.00","-1,064.00",105.6,"19,000","20,064.00","0","20,064.00","-1,064.00","105.6",0,0,0,0,"-20,064.00",0,"-20,064.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [251,1745000830,"השתתפות בניקוז","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [252,1746000432,"מים גנון","29,000","34,923.00","0","34,923.00","-5,923.00",120.42,"29,000","34,923.00","0","34,923.00","-5,923.00","120.42",0,0,0,0,"-34,923.00",0,"-34,923.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [253,1746000750,"ע קבלניות גינון","60,000","55,528.00","0","55,528.00","4,472.00",92.54,"60,000","55,528.00","0","55,528.00","4,472.00","92.54",0,0,0,0,"-55,528.00",0,"-55,528.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [254,1769000110,"שכר מתאם סמים","0","75,968.98","0","75,968.98","-75,968.98",0,"0","75,968.98","0","75,968.98","-75,968.98","0",0,0,0,0,"-75,968.98",0,"-75,968.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [255,1769000760,"מלחמה בסמים","120,000","54,483.50","0","54,483.50","65,516.50",45.4,"120,000","54,483.50","0","54,483.50","65,516.50","45.4",0,0,0,0,"-54,483.50",0,"-54,483.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [256,1811000110,"שכר מחל' חנוך","372,000","151,813.98","0","151,813.98","220,186.02",40.81,"372,000","151,813.98","0","151,813.98","220,186.02","40.81",0,0,0,0,"-151,813.98",0,"-151,813.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,2.38], [257,1811000521,"השתלמויות מח' חינוך","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [258,1811000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [259,1811000523,"דמי חבר למח' חינוך","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [260,1811000560,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [261,1811000930,"ציוד יסודי מח' חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [262,1812200110,"משכ' עוזרות גננות","1,244,000","1,481,249.62","0","1,481,249.62","-237,249.62",119.07,"1,244,000","1,481,249.62","0","1,481,249.62","-237,249.62","119.07",0,0,0,0,"-1,481,249.62",0,"-1,481,249.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,6.75], [263,1812200420,"אחזקת מבנים גנים","18,000","16,169.45","0","16,169.45","1,830.55",89.83,"18,000","16,169.45","0","16,169.45","1,830.55","89.83",0,0,0,0,"-16,169.45",0,"-16,169.45",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [264,1812200431,"חשמל גנים","5,000","8,982.46","0","8,982.46","-3,982.46",179.64,"5,000","8,982.46","0","8,982.46","-3,982.46","179.64",0,0,0,0,"-8,982.46",0,"-8,982.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [265,1812200432,"מים לגנים","29,000","29,000.00","0","29,000.00","0",100,"29,000","29,000.00","0","29,000.00","0","100",0,0,0,0,"-29,000.00",0,"-29,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [266,1812200540,"דואר וטלפון גנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [267,1812200720,"חומרים לגני ילדים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [268,1812200740,"משחקים וציוד","85,000","64,177.60","0","64,177.60","20,822.40",75.5,"85,000","64,177.60","0","64,177.60","20,822.40","75.5",0,0,0,0,"-64,177.60",0,"-64,177.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [269,1812200760,"גננות עובדות מדינה","0","804,532.85","0","804,532.85","-804,532.85",0,"0","804,532.85","0","804,532.85","-804,532.85","0",0,0,0,0,"-804,532.85",0,"-804,532.85",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [270,1812210110,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [271,1812220110,"גננות עובדות מדינה","0","7,399.54","0","7,399.54","-7,399.54",0,"0","7,399.54","0","7,399.54","-7,399.54","0",0,0,0,0,"-7,399.54",0,"-7,399.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [272,1812300110,"שכר גנ\"י טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [273,1812300410,"שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [274,1812300431,"חשמל טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [275,1812300432,"מים טרום חובה","10,000","10,000.00","0","10,000.00","0",100,"10,000","10,000.00","0","10,000.00","0","100",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [276,1812300720,"חומרים טרום חובה","5,000","671","0","671","4,329.00",13.42,"5,000","671","0","671","4,329.00","13.42",0,0,0,0,"-671",0,"-671",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [277,1812300740,"משחקים וציוד טרום חובה","55,000","51,614.00","0","51,614.00","3,386.00",93.84,"55,000","51,614.00","0","51,614.00","3,386.00","93.84",0,0,0,0,"-51,614.00",0,"-51,614.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [278,1812300760,"פעולות גנ\"י טרום חובה","22,000","1,900.00","0","1,900.00","20,100.00",8.63,"22,000","1,900.00","0","1,900.00","20,100.00","8.63",0,0,0,0,"-1,900.00",0,"-1,900.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [279,1812300780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [280,1812300930,"ציוד יסודי לטרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [281,1812400720,"חומרים ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [282,1813100770,"השתת בעלויות טיולים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [283,1813200110,"מש' מזכיר ושרת בי\"ס א","1,383,000","937,275.69","0","937,275.69","445,724.31",67.77,"1,383,000","937,275.69","0","937,275.69","445,724.31","67.77",0,0,0,0,"-937,275.69",0,"-937,275.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,13], [284,1813200420,"אחזקת מבנים יסודי א'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [285,1813200431,"חשמל יסודי א'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [286,1813200432,"מים יסודי א'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [287,1813200450,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [288,1813200540,"טלפון יסודי א'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [289,1813200560,"צילומים והדפסות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [290,1813200780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [291,1813200930,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [292,1813210110,"שכר מזכיר ושרת יסוד ב","1,326,000","668,482.60","0","668,482.60","657,517.40",50.41,"1,326,000","668,482.60","0","668,482.60","657,517.40","50.41",0,0,0,0,"-668,482.60",0,"-668,482.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,11.68], [293,1813210420,"אחזקת מבנים יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [294,1813210431,"חשמל יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [295,1813210432,"מים יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [296,1813210450,"ציוד משרדי יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [297,1813210540,"טלפון יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [298,1813210560,"צילומים והדפסות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [299,1813210750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [300,1813210751,"קייטנת חרשים","35,000","40,398.00","0","40,398.00","-5,398.00",115.42,"35,000","40,398.00","0","40,398.00","-5,398.00","115.42",0,0,0,0,"-40,398.00",0,"-40,398.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [301,1813210930,"ציוד יסודי בי\"ס ב'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [302,1813220110,"שכר מזכיר ושרתי ב\"ס ג'","683,000","502,766.21","0","502,766.21","180,233.79",73.61,"683,000","502,766.21","0","502,766.21","180,233.79","73.61",0,0,0,0,"-502,766.21",0,"-502,766.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,6.17], [303,1813220420,"אחזקת מבנים יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [304,1813220431,"חשמל יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [305,1813220432,"מים יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [306,1813220450,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [307,1813220540,"טלפון יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [308,1813220560,"צילומים והדפסות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [309,1813220750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [310,1813220800,"סל תלמיד-ניהול עצמי","939,000","1,042,161.06","0","1,042,161.06","-103,161.06",110.98,"939,000","1,042,161.06","0","1,042,161.06","-103,161.06","110.98",0,0,0,0,"-1,042,161.06",0,"-1,042,161.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [311,1813220930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [312,1813300110,"שכר סייעות כיתתיות","816,000","1,992,566.10","0","1,992,566.10","-1,176,566.10",244.18,"816,000","1,992,566.10","0","1,992,566.10","-1,176,566.10","244.18",0,0,0,0,"-1,992,566.10",0,"-1,992,566.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,5.6], [313,1813300810,"אגרות תלמידי חוץ","323,000","266,299.22","0","266,299.22","56,700.78",82.44,"323,000","266,299.22","0","266,299.22","56,700.78","82.44",0,0,0,0,"-266,299.22",0,"-266,299.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [314,1813310110,"שכר מלוות ח.מ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [315,1813310930,"קייטנת חרשים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [316,1813400930,"הוצאות כיתות חרשים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [317,1813500110,"שכר מדריכות מעדוניות","350,000","335,469.25","0","335,469.25","14,530.75",95.84,"350,000","335,469.25","0","335,469.25","14,530.75","95.84",0,0,0,0,"-335,469.25",0,"-335,469.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,3.76], [318,1813500410,"שכ\"ד מעדוניות משותפות","47,000","50,348.00","0","50,348.00","-3,348.00",107.12,"47,000","50,348.00","0","50,348.00","-3,348.00","107.12",0,0,0,0,"-50,348.00",0,"-50,348.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [319,1813600810,"השתתפות המועצה בפרויקטים","220,000","214,835.58","28,504.88","243,340.46","-23,340.46",110.6,"220,000","214,835.58","28,504.88","243,340.46","-23,340.46","110.6",0,0,0,0,"-243,340.46",0,"-243,340.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"28,504.88",0,0,0,0,0,0], [320,1813800110,"שכר קייטנה","0","15,782.43","0","15,782.43","-15,782.43",0,"0","15,782.43","0","15,782.43","-15,782.43","0",0,0,0,0,"-15,782.43",0,"-15,782.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [321,1813800930,"קייטנת חופש גדול","296,000","312,426.82","0","312,426.82","-16,426.82",105.54,"296,000","312,426.82","0","312,426.82","-16,426.82","105.54",0,0,0,0,"-312,426.82",0,"-312,426.82",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [322,1814200110,"שכר חט\"ב","750,000","199,386.34","0","199,386.34","550,613.66",26.58,"750,000","199,386.34","0","199,386.34","550,613.66","26.58",0,0,0,0,"-199,386.34",0,"-199,386.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [323,1814200420,"אחזקת מבנה חט\"ב","34,000","38,785.96","0","38,785.96","-4,785.96",114.07,"34,000","38,785.96","0","38,785.96","-4,785.96","114.07",0,0,0,0,"-38,785.96",0,"-38,785.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [324,1814200431,"חשמל חט\"ב","67,000","70,942.86","0","70,942.86","-3,942.86",105.88,"67,000","70,942.86","0","70,942.86","-3,942.86","105.88",0,0,0,0,"-70,942.86",0,"-70,942.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [325,1814200432,"מים חט\"ב","22,000","24,200.00","0","24,200.00","-2,200.00",110,"22,000","24,200.00","0","24,200.00","-2,200.00","110",0,0,0,0,"-24,200.00",0,"-24,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [326,1814200450,"ציוד משרדי חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [327,1814200540,"טלפון חט\"ב","19,000","18,751.19","0","18,751.19","248.81",98.69,"19,000","18,751.19","0","18,751.19","248.81","98.69",0,0,0,0,"-18,751.19",0,"-18,751.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [328,1814200560,"צילומים חט\"ב","17,000","9,564.00","0","9,564.00","7,436.00",56.25,"17,000","9,564.00","0","9,564.00","7,436.00","56.25",0,0,0,0,"-9,564.00",0,"-9,564.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [329,1814200750,"עבודות קבלניות חט\"ב","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [330,1814200770,"השתת בעלויות טיולים חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [331,1814200930,"ציוד יסודי חט\"ב","20,000","26,760.00","0","26,760.00","-6,760.00",133.8,"20,000","26,760.00","0","26,760.00","-6,760.00","133.8",0,0,0,0,"-26,760.00",0,"-26,760.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [332,1815100770,"השתת בעליות טיולים תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [333,1815200110,"משכ' חט\"ב","0","685,366.74","0","685,366.74","-685,366.74",0,"0","685,366.74","0","685,366.74","-685,366.74","0",0,0,0,0,"-685,366.74",0,"-685,366.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,5.71], [334,1815200420,"אחזקת מבנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [335,1815200540,"טלפון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [336,1815210110,"שכר תיכון","9,649,000","9,887,934.68","0","9,887,934.68","-238,934.68",102.47,"9,649,000","9,887,934.68","0","9,887,934.68","-238,934.68","102.47",0,0,0,0,"-9,887,934.68",0,"-9,887,934.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,48.95], [337,1815210420,"אחזקת מבנים תיכון","16,000","19,709.87","0","19,709.87","-3,709.87",123.18,"16,000","19,709.87","0","19,709.87","-3,709.87","123.18",0,0,0,0,"-19,709.87",0,"-19,709.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [338,1815210431,"חשמל בי\"ס תיכון","96,000","90,543.29","0","90,543.29","5,456.71",94.31,"96,000","90,543.29","0","90,543.29","5,456.71","94.31",0,0,0,0,"-90,543.29",0,"-90,543.29",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [339,1815210432,"מים בי\"ס תיכון","24,000","24,000.00","0","24,000.00","0",100,"24,000","24,000.00","0","24,000.00","0","100",0,0,0,0,"-24,000.00",0,"-24,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [340,1815210450,"ציוד משרדי תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [341,1815210540,"תקשורת","12,000","8,006.72","0","8,006.72","3,993.28",66.72,"12,000","8,006.72","0","8,006.72","3,993.28","66.72",0,0,0,0,"-8,006.72",0,"-8,006.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [342,1815210560,"צלומים והדפסות","14,000","13,427.00","0","13,427.00","573",95.9,"14,000","13,427.00","0","13,427.00","573","95.9",0,0,0,0,"-13,427.00",0,"-13,427.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [343,1815210740,"כלים ומכשירים","4,000","2,800.00","1,120.86","3,920.86","79.14",98.02,"4,000","2,800.00","1,120.86","3,920.86","79.14","98.02",0,0,0,0,"-3,920.86",0,"-3,920.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"1,120.86",0,0,0,0,0,0], [344,1815210751,"ע. קב. שמירה תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [345,1815210930,"ציוד יסודי תיכון","27,000","37,256.00","0","37,256.00","-10,256.00",137.98,"27,000","37,256.00","0","37,256.00","-10,256.00","137.98",0,0,0,0,"-37,256.00",0,"-37,256.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [346,1815220110,"שכר עוז לתמורה תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [347,1816000450,"ציוד משרדי פר\"ח","6,000","0","0","0","6,000.00",0,"6,000","0","0","0","6,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [348,1816000810,"השתתפות בפר\"ח","12,000","13,638.00","0","13,638.00","-1,638.00",113.65,"12,000","13,638.00","0","13,638.00","-1,638.00","113.65",0,0,0,0,"-13,638.00",0,"-13,638.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [349,1817100110,"שכר שומרים","332,000","468,011.59","0","468,011.59","-136,011.59",140.96,"332,000","468,011.59","0","468,011.59","-136,011.59","140.96",0,0,0,0,"-468,011.59",0,"-468,011.59",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,2.84], [350,1817300110,"שכר פיסיכולוגים","435,000","447,394.60","0","447,394.60","-12,394.60",102.84,"435,000","447,394.60","0","447,394.60","-12,394.60","102.84",0,0,0,0,"-447,394.60",0,"-447,394.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0.98], [351,1817300521,"השתלמות לפסיכולוגית","3,000","950","0","950","2,050.00",31.66,"3,000","950","0","950","2,050.00","31.66",0,0,0,0,"-950",0,"-950",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [352,1817300780,"שונות","15,000","14,823.97","0","14,823.97","176.03",98.82,"15,000","14,823.97","0","14,823.97","176.03","98.82",0,0,0,0,"-14,823.97",0,"-14,823.97",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [353,1817500441,"ביטוח תלמידים","297,000","146,225.00","0","146,225.00","150,775.00",49.23,"297,000","146,225.00","0","146,225.00","150,775.00","49.23",0,0,0,0,"-146,225.00",0,"-146,225.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [354,1817600110,"שכר קב\"ח","99,000","103,053.31","0","103,053.31","-4,053.31",104.09,"99,000","103,053.31","0","103,053.31","-4,053.31","104.09",0,0,0,0,"-103,053.31",0,"-103,053.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [355,1817600920,"תוכנית לאומית לילדים","576,000","384,490.50","0","384,490.50","191,509.50",66.75,"576,000","384,490.50","0","384,490.50","191,509.50","66.75",0,0,0,0,"-384,490.50",0,"-384,490.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [356,1817700110,"שכר קב\"ס","194,000","186,772.30","0","186,772.30","7,227.70",96.27,"194,000","186,772.30","0","186,772.30","7,227.70","96.27",0,0,0,0,"-186,772.30",0,"-186,772.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1.25], [357,1817700780,"שונות לקב\"ס","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [358,1817800710,"הסעות תלמידים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [359,1817800750,"הסעות תלמידים","1,790,000","1,727,768.09","0","1,727,768.09","62,231.91",96.52,"1,790,000","1,727,768.09","0","1,727,768.09","62,231.91","96.52",0,0,0,0,"-1,727,768.09",0,"-1,727,768.09",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [360,1817900750,"שיפוצי קיץ","80,000","74,408.44","0","74,408.44","5,591.56",93.01,"80,000","74,408.44","0","74,408.44","5,591.56","93.01",0,0,0,0,"-74,408.44",0,"-74,408.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [361,1817900930,"השתת' מחשב לכל ילד","15,000","18,893.00","0","18,893.00","-3,893.00",125.95,"15,000","18,893.00","0","18,893.00","-3,893.00","125.95",0,0,0,0,"-18,893.00",0,"-18,893.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [362,1817910750,"ע.ק. שמירה בבתי\"ס","270,000","264,390.00","0","264,390.00","5,610.00",97.92,"270,000","264,390.00","0","264,390.00","5,610.00","97.92",0,0,0,0,"-264,390.00",0,"-264,390.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [363,1817910930,"תוכנית לאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [364,1817920110,"שכר ציל\"ה","0","137,086.96","0","137,086.96","-137,086.96",0,"0","137,086.96","0","137,086.96","-137,086.96","0",0,0,0,0,"-137,086.96",0,"-137,086.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [365,1817920930,"ציל\"ה","600,000","1,717,959.96","14,350.00","1,732,309.96","-1,132,309.96",288.71,"600,000","1,717,959.96","14,350.00","1,732,309.96","-1,132,309.96","288.71",0,0,0,0,"-1,732,309.96",0,"-1,732,309.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"14,350.00",0,0,0,0,0,0], [366,1818000110,"שכר קייטנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [367,1823000110,"שכר עובדי ספריה","186,000","184,310.33","0","184,310.33","1,689.67",99.09,"186,000","184,310.33","0","184,310.33","1,689.67","99.09",0,0,0,0,"-184,310.33",0,"-184,310.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1.78], [368,1823000431,"חשמל ספריה ציבורית","29,000","26,220.17","0","26,220.17","2,779.83",90.41,"29,000","26,220.17","0","26,220.17","2,779.83","90.41",0,0,0,0,"-26,220.17",0,"-26,220.17",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [369,1823000432,"מים ספריה","5,000","5,000.00","0","5,000.00","0",100,"5,000","5,000.00","0","5,000.00","0","100",0,0,0,0,"-5,000.00",0,"-5,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [370,1823000540,"תקשורת","3,000","1,253.88","0","1,253.88","1,746.12",41.79,"3,000","1,253.88","0","1,253.88","1,746.12","41.79",0,0,0,0,"-1,253.88",0,"-1,253.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [371,1824000110,"שכר מחלקת ספורט","251,000","216,684.00","0","216,684.00","34,316.00",86.32,"251,000","216,684.00","0","216,684.00","34,316.00","86.32",0,0,0,0,"-216,684.00",0,"-216,684.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1.5], [372,1824000420,"אחזק מבנה","10,000","1,209.40","0","1,209.40","8,790.60",12.09,"10,000","1,209.40","0","1,209.40","8,790.60","12.09",0,0,0,0,"-1,209.40",0,"-1,209.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [373,1824000510,"כיבודים למתנ\"ס","3,000","1,550.00","0","1,550.00","1,450.00",51.66,"3,000","1,550.00","0","1,550.00","1,450.00","51.66",0,0,0,0,"-1,550.00",0,"-1,550.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [374,1824000540,"טלפון למתנ\"ס","7,000","7,558.13","0","7,558.13","-558.13",107.97,"7,000","7,558.13","0","7,558.13","-558.13","107.97",0,0,0,0,"-7,558.13",0,"-7,558.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [375,1824000720,"חומרים ספורט","15,000","0","0","0","15,000.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [376,1824000780,"פעולות ספורט","10,000","2,000.70","0","2,000.70","7,999.30",20,"10,000","2,000.70","0","2,000.70","7,999.30","20",0,0,0,0,"-2,000.70",0,"-2,000.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [377,1824100110,"שכר הפעלת אודיטוריום","97,000","60,784.99","0","60,784.99","36,215.01",62.66,"97,000","60,784.99","0","60,784.99","36,215.01","62.66",0,0,0,0,"-60,784.99",0,"-60,784.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [378,1824100780,"עיר ללא אלימות","300,000","0","29,000.00","29,000.00","271,000.00",9.66,"300,000","0","29,000.00","29,000.00","271,000.00","9.66",0,0,0,0,"-29,000.00",0,"-29,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"29,000.00",0,0,0,0,0,0], [379,1824110780,"תוכנית לאומית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [380,1824200780,"תוכנית שמ\"ד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [381,1824210810,"תמיכות סטודינטים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [382,1824300780,"הפעלת אודיטוריום","100,000","115,756.61","4,691.00","120,447.61","-20,447.61",120.44,"100,000","115,756.61","4,691.00","120,447.61","-20,447.61","120.44",0,0,0,0,"-120,447.61",0,"-120,447.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"4,691.00",0,0,0,0,0,0], [383,1825000800,"מלגות לסטודינטים","200,000","200,000.06","0","200,000.06","-0.06",100,"200,000","200,000.06","0","200,000.06","-0.06","100",0,0,0,0,"-200,000.06",0,"-200,000.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [384,1826000780,"תוכנית עיר ללא אלימות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [385,1828100110,"שכר קידום נוער","181,000","334,674.40","0","334,674.40","-153,674.40",184.9,"181,000","334,674.40","0","334,674.40","-153,674.40","184.9",0,0,0,0,"-334,674.40",0,"-334,674.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1.25], [386,1828110110,"שכר מנהל יחידת נוער","140,000","0","0","0","140,000.00",0,"140,000","0","0","0","140,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1], [387,1829100810,"תמיכות בקבוצות כדורגל","200,000","155,000.00","0","155,000.00","45,000.00",77.5,"200,000","155,000.00","0","155,000.00","45,000.00","77.5",0,0,0,0,"-155,000.00",0,"-155,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [388,1832400110,"שכר תחנת אם וילד","153,000","160,967.41","0","160,967.41","-7,967.41",105.2,"153,000","160,967.41","0","160,967.41","-7,967.41","105.2",0,0,0,0,"-160,967.41",0,"-160,967.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,1.32], [389,1832400420,"אחזקת מבנים","8,000","1,946.69","0","1,946.69","6,053.31",24.33,"8,000","1,946.69","0","1,946.69","6,053.31","24.33",0,0,0,0,"-1,946.69",0,"-1,946.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [390,1832400431,"חשמל טי\"ח","11,000","6,885.87","0","6,885.87","4,114.13",62.59,"11,000","6,885.87","0","6,885.87","4,114.13","62.59",0,0,0,0,"-6,885.87",0,"-6,885.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [391,1832400432,"מים טיפת חלב","5,000","12,000.00","0","12,000.00","-7,000.00",240,"5,000","12,000.00","0","12,000.00","-7,000.00","240",0,0,0,0,"-12,000.00",0,"-12,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [392,1832400540,"טלפונים","3,000","2,870.73","0","2,870.73","129.27",95.69,"3,000","2,870.73","0","2,870.73","129.27","95.69",0,0,0,0,"-2,870.73",0,"-2,870.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [393,1833000540,"תוכנית לאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [394,1841000110,"שכר מחל' רווחה","1,181,000","1,277,723.04","0","1,277,723.04","-96,723.04",108.18,"1,181,000","1,277,723.04","0","1,277,723.04","-96,723.04","108.18",0,0,0,0,"-1,277,723.04",0,"-1,277,723.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,6.73], [395,1841000420,"אחזקת מבנים","22,000","20,105.20","4,623.70","24,728.90","-2,728.90",112.4,"22,000","20,105.20","4,623.70","24,728.90","-2,728.90","112.4",0,0,0,0,"-24,728.90",0,"-24,728.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"4,623.70",0,0,0,0,0,0], [396,1841000432,"מים רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [397,1841000511,"כיבודים ואשל רווחה","10,000","5,100.00","0","5,100.00","4,900.00",51,"10,000","5,100.00","0","5,100.00","4,900.00","51",0,0,0,0,"-5,100.00",0,"-5,100.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [398,1841000521,"השתלמויות רווחה","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [399,1841000523,"דמי חבר לרווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [400,1841000540,"טלפונים","10,000","8,906.24","0","8,906.24","1,093.76",89.06,"10,000","8,906.24","0","8,906.24","1,093.76","89.06",0,0,0,0,"-8,906.24",0,"-8,906.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [401,1841000560,"צילומים לרווחה","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [402,1841100110,"כח אדם מיוחד לחינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [403,1842200840,"מקלטים לנשים מוכות","76,000","7,711.00","0","7,711.00","68,289.00",10.14,"76,000","7,711.00","0","7,711.00","68,289.00","10.14",0,0,0,0,"-7,711.00",0,"-7,711.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [404,1842210840,"משפחות במצוקה בקהילה","130,000","86,761.00","0","86,761.00","43,239.00",66.73,"130,000","86,761.00","0","86,761.00","43,239.00","66.73",0,0,0,0,"-86,761.00",0,"-86,761.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [405,1842220840,"סיוע למשפחות עם ילדים","48,000","41,244.00","0","41,244.00","6,756.00",85.92,"48,000","41,244.00","0","41,244.00","6,756.00","85.92",0,0,0,0,"-41,244.00",0,"-41,244.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [406,1842410840,"מרכזי טיפול באלימות","18,000","14,841.00","0","14,841.00","3,159.00",82.45,"18,000","14,841.00","0","14,841.00","3,159.00","82.45",0,0,0,0,"-14,841.00",0,"-14,841.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [407,1843510840,"טיפול בילד בקהילה","660,000","472,193.00","0","472,193.00","187,807.00",71.54,"660,000","472,193.00","0","472,193.00","187,807.00","71.54",0,0,0,0,"-472,193.00",0,"-472,193.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [408,1843511840,"משפחות אומנה","33,000","100,015.00","0","100,015.00","-67,015.00",303.07,"33,000","100,015.00","0","100,015.00","-67,015.00","303.07",0,0,0,0,"-100,015.00",0,"-100,015.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [409,1843520810,"מעדוניות משותפות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [410,1843520840,"מעדוניות משותפות","211,000","113,612.20","0","113,612.20","97,387.80",53.84,"211,000","113,612.20","0","113,612.20","97,387.80","53.84",0,0,0,0,"-113,612.20",0,"-113,612.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [411,1843800840,"אחזקת ילדים בפנימיות","350,000","834,804.00","0","834,804.00","-484,804.00",238.51,"350,000","834,804.00","0","834,804.00","-484,804.00","238.51",0,0,0,0,"-834,804.00",0,"-834,804.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [412,1843810840,"תוכנית עם הפנים לקהילה","80,000","78,234.00","217.04","78,451.04","1,548.96",98.06,"80,000","78,234.00","217.04","78,451.04","1,548.96","98.06",0,0,0,0,"-78,451.04",0,"-78,451.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"217.04",0,0,0,0,0,0], [413,1843900110,"שכר","0","50,115.00","0","50,115.00","-50,115.00",0,"0","50,115.00","0","50,115.00","-50,115.00","0",0,0,0,0,"-50,115.00",0,"-50,115.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [414,1843900840,"ילדים במעונות יום","1,162,000","840,873.41","0","840,873.41","321,126.59",72.36,"1,162,000","840,873.41","0","840,873.41","321,126.59","72.36",0,0,0,0,"-840,873.41",0,"-840,873.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [415,1844400840,"מועדונים לזקן","24,000","44,611.62","0","44,611.62","-20,611.62",185.88,"24,000","44,611.62","0","44,611.62","-20,611.62","185.88",0,0,0,0,"-44,611.62",0,"-44,611.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [416,1844410840,"טיפול בזקן בקהילה","14,000","0","0","0","14,000.00",0,"14,000","0","0","0","14,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [417,1844500110,"משפחתון","125,439","120,570.59","0","120,570.59","4,868.41",96.11,"0","120,570.59","0","120,570.59","-120,570.59","0",0,0,0,0,"-120,570.59",0,"-120,570.59",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [418,1844500840,"מועדונים מועשרים","400,000","244,974.63","16,629.80","261,604.43","138,395.57",65.4,"400,000","244,974.63","16,629.80","261,604.43","138,395.57","65.4",0,0,0,0,"-261,604.43",0,"-261,604.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"16,629.80",0,0,0,0,0,0], [419,1844600840,"מועדונים לזקנים","19,000","8,732.00","0","8,732.00","10,268.00",45.95,"19,000","8,732.00","0","8,732.00","10,268.00","45.95",0,0,0,0,"-8,732.00",0,"-8,732.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [420,1845100840,"סידור מפגרים במוסדות","1,760,000","2,347,265.00","0","2,347,265.00","-587,265.00",133.36,"1,760,000","2,347,265.00","0","2,347,265.00","-587,265.00","133.36",0,0,0,0,"-2,347,265.00",0,"-2,347,265.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [421,1845110840,"מפגרים במוסד ממשלתי","131,000","159,600.00","0","159,600.00","-28,600.00",121.83,"131,000","159,600.00","0","159,600.00","-28,600.00","121.83",0,0,0,0,"-159,600.00",0,"-159,600.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [422,1845120840,"טיפול בהורים וילדיהם","2,000","84,271.00","0","84,271.00","-82,271.00",4213.55,"2,000","84,271.00","0","84,271.00","-82,271.00","4,213.55",0,0,0,0,"-84,271.00",0,"-84,271.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [423,1845200840,"מעון יום שיקומי למפגר","120,000","261,626.00","0","261,626.00","-141,626.00",218.02,"120,000","261,626.00","0","261,626.00","-141,626.00","218.02",0,0,0,0,"-261,626.00",0,"-261,626.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [424,1845210840,"מפגרים במעון טיפולי","140,000","167,585.00","0","167,585.00","-27,585.00",119.7,"140,000","167,585.00","0","167,585.00","-27,585.00","119.7",0,0,0,0,"-167,585.00",0,"-167,585.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [425,1845230840,"מעש\"ים","213,000","234,639.00","0","234,639.00","-21,639.00",110.15,"213,000","234,639.00","0","234,639.00","-21,639.00","110.15",0,0,0,0,"-234,639.00",0,"-234,639.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [426,1845300840,"הסעות למעון יום שיקומ","35,000","17,400.00","0","17,400.00","17,600.00",49.71,"35,000","17,400.00","0","17,400.00","17,600.00","49.71",0,0,0,0,"-17,400.00",0,"-17,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [427,1845310840,"נופשונים","4,000","1,128.00","0","1,128.00","2,872.00",28.2,"4,000","1,128.00","0","1,128.00","2,872.00","28.2",0,0,0,0,"-1,128.00",0,"-1,128.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [428,1846310840,"הדרכה לעיוור","11,000","12,306.00","0","12,306.00","-1,306.00",111.87,"11,000","12,306.00","0","12,306.00","-1,306.00","111.87",0,0,0,0,"-12,306.00",0,"-12,306.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [429,1846400840,"הסעות לאוטיסטים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [430,1846500840,"הסעות למרכז יום","34,000","16,900.00","0","16,900.00","17,100.00",49.7,"34,000","16,900.00","0","16,900.00","17,100.00","49.7",0,0,0,0,"-16,900.00",0,"-16,900.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [431,1846510840,"אחזקת נכים בפנמיות","100,000","150,156.00","0","150,156.00","-50,156.00",150.15,"100,000","150,156.00","0","150,156.00","-50,156.00","150.15",0,0,0,0,"-150,156.00",0,"-150,156.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [432,1846600840,"מרכזי ועד חוק סיעוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [433,1846610840,"מס. יום לילרד המוגבל","5,000","30,978.00","0","30,978.00","-25,978.00",619.56,"5,000","30,978.00","0","30,978.00","-25,978.00","619.56",0,0,0,0,"-30,978.00",0,"-30,978.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [434,1846670840,"ליווי הסעות","22,000","0","0","0","22,000.00",0,"22,000","0","0","0","22,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [435,1846700840,"הפעלת משפחתונים","410,000","337,384.00","0","337,384.00","72,616.00",82.28,"410,000","337,384.00","0","337,384.00","72,616.00","82.28",0,0,0,0,"-337,384.00",0,"-337,384.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [436,1846710840,"הסעות נכים למס' יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [437,1846720840,"ליווי למעון יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [438,1846800840,"מרכזי טיפול ושיקום","100,000","262,425.00","0","262,425.00","-162,425.00",262.42,"100,000","262,425.00","0","262,425.00","-162,425.00","262.42",0,0,0,0,"-262,425.00",0,"-262,425.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [439,1847000840,"מרכז יום שיקומי לנכים","0","-18","0","-18","18",0,"0","-18","0","-18","18","0",0,0,0,0,"18",0,"18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [440,1847110840,"טיפול בנוער וצעירים","15,000","19,362.00","0","19,362.00","-4,362.00",129.08,"15,000","19,362.00","0","19,362.00","-4,362.00","129.08",0,0,0,0,"-19,362.00",0,"-19,362.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [441,1847120840,"טיפול בנערות במצוקה","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [442,1847130840,"בית חם לנערות במצוקה","120,000","88,233.00","0","88,233.00","31,767.00",73.52,"120,000","88,233.00","0","88,233.00","31,767.00","73.52",0,0,0,0,"-88,233.00",0,"-88,233.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [443,1847400840,"מפת\"ן מקומי - החזקה","131,000","145,475.00","0","145,475.00","-14,475.00",111.04,"131,000","145,475.00","0","145,475.00","-14,475.00","111.04",0,0,0,0,"-145,475.00",0,"-145,475.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [444,1847500840,"תוכנית לאומית לילדים בסיכו","100,000","26,252.00","0","26,252.00","73,748.00",26.25,"100,000","26,252.00","0","26,252.00","73,748.00","26.25",0,0,0,0,"-26,252.00",0,"-26,252.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [445,1847510840,"נתיבים להורות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [446,1847520840,"קרן ידידות","70,000","0","0","0","70,000.00",0,"70,000","0","0","0","70,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [447,1853000110,"שכר שרתי מסגדים","92,000","75,464.02","0","75,464.02","16,535.98",82.02,"92,000","75,464.02","0","75,464.02","16,535.98","82.02",0,0,0,0,"-75,464.02",0,"-75,464.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0.77], [448,1853000431,"חשמל מסגדים","80,000","81,719.70","0","81,719.70","-1,719.70",102.14,"80,000","81,719.70","0","81,719.70","-1,719.70","102.14",0,0,0,0,"-81,719.70",0,"-81,719.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [449,1853000432,"צריכת מים מסגד","11,000","14,000.00","0","14,000.00","-3,000.00",127.27,"11,000","14,000.00","0","14,000.00","-3,000.00","127.27",0,0,0,0,"-14,000.00",0,"-14,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [450,1853100432,"מים בית קברות","25,000","33,000.00","0","33,000.00","-8,000.00",132,"25,000","33,000.00","0","33,000.00","-8,000.00","132",0,0,0,0,"-33,000.00",0,"-33,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [451,1991000110,"שכר פנסיה נטו","0","-634.74","0","-634.74","634.74",0,"0","-634.74","0","-634.74","634.74","0",0,0,0,0,"634.74",0,"634.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [452,1991000310,"שכר פנסיונרים","1,062,000","1,107,713.21","0","1,107,713.21","-45,713.21",104.3,"1,062,000","1,107,713.21","0","1,107,713.21","-45,713.21","104.3",0,0,0,0,"-1,107,713.21",0,"-1,107,713.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,5.22], [453,1991000800,"השתתפות בתקציב בלתי רגיל","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [454,1992000490,"קופת פיצויים לעובדים","250,000","0","0","0","250,000.00",0,"250,000","0","0","0","250,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [455,1993000490,"הוצאות בגין שנים קודמות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [456,1994000490,"הוצאות בחירות רשויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [457,1994000910,"העברת מענקים כיסוי גרעון","0","1,478,168.30","0","1,478,168.30","-1,478,168.30",0,"0","1,478,168.30","0","1,478,168.30","-1,478,168.30","0",0,0,0,0,"-1,478,168.30",0,"-1,478,168.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [458,1994000920,"הוצאות בלתי רגילות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [459,1995000910,"מענק מותנה מ. פנים","1,456,000","419,050.00","0","419,050.00","1,036,950.00",28.78,"1,456,000","419,050.00","0","419,050.00","1,036,950.00","28.78",0,0,0,0,"-419,050.00",0,"-419,050.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [460,1995000940,"הנחות ארנונה","3,719,000","2,540,400.43","0","2,540,400.43","1,178,599.57",68.3,"3,719,000","2,540,400.43","0","2,540,400.43","1,178,599.57","68.3",0,0,0,0,"-2,540,400.43",0,"-2,540,400.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0], [461,1999000399,"פיצויים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2016,0,0,"0",0,0,0,0,0,0] ]}