{ "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"text","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"numeric","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"numeric","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"numeric","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}], "records": [ [1,1110000100,"ממד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [2,1111000100,"ארנונה שוטפת","-3,092,004","-2,243,159.95","0","-2,243,159.95","-848,844.05",72.54,"-3,092,000","-2,243,159.95","0","-2,243,159.95","-848,840.05","72.54",0,0,0,0,"2,243,159.95",0,"2,243,159.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [3,1111000110,"ארנונה פיגורים","-1,787,996","-820,091.35","0","-820,091.35","-967,904.65",45.86,"-1,788,000","-820,091.35","0","-820,091.35","-967,908.65","45.86",0,0,0,0,"820,091.35",0,"820,091.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [4,1115000110,"הנחות ארנונה","-1,866,999","-1,815,900.00","0","-1,815,900.00","-51,099.00",97.26,"-1,867,000","-1,815,900.00","0","-1,815,900.00","-51,100.00","97.26",0,0,0,0,"1,815,900.00",0,"1,815,900.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [5,1129100211,"ביוב פג'","-136,002","-42,066.06","0","-42,066.06","-93,935.94",30.93,"-136,000","-42,066.06","0","-42,066.06","-93,933.94","30.93",0,0,0,0,"42,066.06",0,"42,066.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [6,1129300210,"אכיפה","-232,004","-42,165.40","0","-42,165.40","-189,838.60",18.17,"-232,000","-42,165.40","0","-42,165.40","-189,834.60","18.17",0,0,0,0,"42,165.40",0,"42,165.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [7,1130000210,"היטל צריכה עדפת","-10,997","0","0","0","-10,997.00",0,"-11,000","0","0","0","-11,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [8,1159400420,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [9,1191000910,"מענק כללי מ. פנים","-7,896,002","-10,018,996.38","0","-10,018,996.38","2,122,994.38",126.88,"-7,896,000","-10,018,996.38","0","-10,018,996.38","2,122,996.38","126.88",0,0,0,0,"10,018,996.38",0,"10,018,996.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [10,1216000420,"השכרת קיוסק","-13,998","-14,000.00","0","-14,000.00","2",100.01,"-14,000","-14,000.00","0","-14,000.00","0","100",0,0,0,0,"14,000.00",0,"14,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [11,1216900490,"הכנסות שונות","-216,999","-244,351.89","0","-244,351.89","27,352.89",112.6,"-217,000","-244,351.89","0","-244,351.89","27,351.89","112.6",0,0,0,0,"244,351.89",0,"244,351.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [12,1222100760,"השתת' משטרת ישראל","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [13,1257000900,"משרד תחבורה - בטיחות בד'","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [14,1312200920,"מ.ח. עוזרות גננות","-647,996","-2,162,987.36","0","-2,162,987.36","1,514,991.36",333.79,"-648,000","-2,162,987.36","0","-2,162,987.36","1,514,987.36","333.79",0,0,0,0,"2,162,987.36",0,"2,162,987.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [15,1312210920,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",1111111,"מהסבה",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [16,1312300920,"מ\"ח שכ\"ל טרום חובה","-432,004","-806","0","-806","-431,198.00",0.18,"-432,000","-806","0","-806","-431,194.00","0.18",0,0,0,0,"806",0,"806",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [17,1312400920,"מ\"ח שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [18,1313200920,"מש\"ח מזכירים","-377,996","-386,501.71","0","-386,501.71","8,505.71",102.25,"-378,000","-386,501.71","0","-386,501.71","8,501.71","102.24",0,0,0,0,"386,501.71",0,"386,501.71",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [19,1313210920,"מ. חינוך שרתים","-1,146,999","-1,181,193.61","0","-1,181,193.61","34,194.61",102.98,"-1,147,000","-1,181,193.61","0","-1,181,193.61","34,193.61","102.98",0,0,0,0,"1,181,193.61",0,"1,181,193.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [20,1313220920,"מ\"ח תשלומי הורים חומר","0","-12,612.50","0","-12,612.50","12,612.50",0,"0","-12,612.50","0","-12,612.50","12,612.50","0",0,0,0,0,"12,612.50",0,"12,612.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [21,1313230920,"חוק שילוב סייעות","-402,004","-428,836.43","0","-428,836.43","26,832.43",106.67,"-402,000","-428,836.43","0","-428,836.43","26,836.43","106.67",0,0,0,0,"428,836.43",0,"428,836.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [22,1313240920,"מ\"ח אגרת שכפול יסודי","-26,999","-41,506.70","0","-41,506.70","14,507.70",153.73,"-27,000","-41,506.70","0","-41,506.70","14,506.70","153.72",0,0,0,0,"41,506.70",0,"41,506.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [23,1313250920,"מ\"ח סייעות כיתתיות -חריגות","-66,999","-57,176.38","0","-57,176.38","-9,822.62",85.33,"-67,000","-57,176.38","0","-57,176.38","-9,823.62","85.33",0,0,0,0,"57,176.38",0,"57,176.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [24,1313260920,"סייעות כיתתיות","-603,001","-619,605.88","0","-619,605.88","16,604.88",102.75,"-603,000","-619,605.88","0","-619,605.88","16,605.88","102.75",0,0,0,0,"619,605.88",0,"619,605.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [25,1313310920,"מ\"ח ליווי הסעות ח.מ","-213,998","-185,330.64","0","-185,330.64","-28,667.36",86.6,"-214,000","-185,330.64","0","-185,330.64","-28,669.36","86.6",0,0,0,0,"185,330.64",0,"185,330.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [26,1313400920,"הזנת יוח\"א","-10,997","-13,364.00","0","-13,364.00","2,367.00",121.52,"-11,000","-13,364.00","0","-13,364.00","2,364.00","121.49",0,0,0,0,"13,364.00",0,"13,364.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [27,1313510920,"העשרה ח\"מ מוסד","-5,006","-9,099.20","0","-9,099.20","4,093.20",181.76,"-5,000","-9,099.20","0","-9,099.20","4,099.20","181.98",0,0,0,0,"9,099.20",0,"9,099.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [28,1313530920,"שגרירי מפתח הל\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [29,1314100920,"מ\"ח סל תלמיד","-1,230,000","-1,316,500.13","0","-1,316,500.13","86,500.13",107.03,"-1,230,000","-1,316,500.13","0","-1,316,500.13","86,500.13","107.03",0,0,0,0,"1,316,500.13",0,"1,316,500.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [30,1314110920,"מ\"ח אגרת שכפול פר תלמיד","-20,000","-45,527.30","0","-45,527.30","25,527.30",227.63,"-20,000","-45,527.30","0","-45,527.30","25,527.30","227.63",0,0,0,0,"45,527.30",0,"45,527.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [31,1314200920,"מ\"ח תשלום הורים חומרים","-90,997","-194,374.60","0","-194,374.60","103,377.60",213.6,"-91,000","-194,374.60","0","-194,374.60","103,374.60","213.59",0,0,0,0,"194,374.60",0,"194,374.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [32,1315200920,"מ\"ח ה.נלוות ח.מ ערבי","-9,003","-14,322.00","0","-14,322.00","5,319.00",159.08,"-9,000","-14,322.00","0","-14,322.00","5,322.00","159.13",0,0,0,0,"14,322.00",0,"14,322.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [33,1315210920,"מ\"ח שכ\"ל על יסודי","-5,010,000","-5,673,413.51","0","-5,673,413.51","663,413.51",113.24,"-5,010,000","-5,673,413.51","0","-5,673,413.51","663,413.51","113.24",0,0,0,0,"5,673,413.51",0,"5,673,413.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [34,1315220920,"מ\"ח ק\"ה שכ\"ל ע\"י","-400,997","-404,888.39","0","-404,888.39","3,891.39",100.97,"-401,000","-404,888.39","0","-404,888.39","3,888.39","100.96",0,0,0,0,"404,888.39",0,"404,888.39",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [35,1315230920,"מ\"ח דמי שתייה","-3,001","-4,800.24","0","-4,800.24","1,799.24",159.95,"-3,000","-4,800.24","0","-4,800.24","1,800.24","160",0,0,0,0,"4,800.24",0,"4,800.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [36,1315240920,"מ\"ח רכב מנהלים על יסודי","-13,001","-13,175.76","0","-13,175.76","174.76",101.34,"-13,000","-13,175.76","0","-13,175.76","175.76","101.35",0,0,0,0,"13,175.76",0,"13,175.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [37,1315250920,"מ\"ח תשלומי הורים חומרים ע\"י","-45,006","-44,251.20","0","-44,251.20","-754.8",98.32,"-45,000","-44,251.20","0","-44,251.20","-748.8","98.33",0,0,0,0,"44,251.20",0,"44,251.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [38,1315260920,"מ\"ח דמי שכפול ע\"י","-27,996","-12,917.30","0","-12,917.30","-15,078.70",46.13,"-28,000","-12,917.30","0","-12,917.30","-15,082.70","46.13",0,0,0,0,"12,917.30",0,"12,917.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [39,1315270920,"מ\"ח הבראה וביגוד ע\"י שכ\"ל","-280,000","-306,593.11","0","-306,593.11","26,593.11",109.49,"-280,000","-306,593.11","0","-306,593.11","26,593.11","109.49",0,0,0,0,"306,593.11",0,"306,593.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [40,1315280920,"מ\"ח גמול טיולים חוץ ביתית","-93,998","-96,560.29","0","-96,560.29","2,562.29",102.72,"-94,000","-96,560.29","0","-96,560.29","2,560.29","102.72",0,0,0,0,"96,560.29",0,"96,560.29",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [41,1315310920,"מ\"ח גמול בגרות אחוזי","-173,001","-172,660.13","0","-172,660.13","-340.87",99.8,"-173,000","-172,660.13","0","-172,660.13","-339.87","99.8",0,0,0,0,"172,660.13",0,"172,660.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [42,1315320920,"הקטנת תלמ' בכתה חט\"ע","-207,996","-77,454.81","0","-77,454.81","-130,541.19",37.23,"-208,000","-77,454.81","0","-77,454.81","-130,545.19","37.23",0,0,0,0,"77,454.81",0,"77,454.81",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [43,1315330920,"מ\"ח חינוך פיננסי","-7,996","0","0","0","-7,996.00",0,"-8,000","0","0","0","-8,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [44,1315340920,"מ\"ח חינוך תעבורתי","-19,003","-20,218.28","0","-20,218.28","1,215.28",106.39,"-19,000","-20,218.28","0","-20,218.28","1,218.28","106.41",0,0,0,0,"20,218.28",0,"20,218.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [45,1315350920,"מ\"ח מטה שנהר וקרמינצ","-15,006","0","0","0","-15,006.00",0,"-15,000","0","0","0","-15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [46,1315360920,"מ\"ח מוביל בי\"ס מניעת סמים","-3,001","-7,193.64","0","-7,193.64","4,192.64",239.7,"-3,000","-7,193.64","0","-7,193.64","4,193.64","239.78",0,0,0,0,"7,193.64",0,"7,193.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [47,1315370920,"מ\"ח מדע וטכנולוגיה","-6,002","0","0","0","-6,002.00",0,"-6,000","0","0","0","-6,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [48,1315380920,"מ\"ח שעות שילוב חט\"ע","-23,001","-65,229.84","0","-65,229.84","42,228.84",283.59,"-23,000","-65,229.84","0","-65,229.84","42,229.84","283.6",0,0,0,0,"65,229.84",0,"65,229.84",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [49,1315410920,"מ\"ח עוז לתמורה","-2,449,003","-2,386,641.31","0","-2,386,641.31","-62,361.69",97.45,"-2,449,000","-2,386,641.31","0","-2,386,641.31","-62,358.69","97.45",0,0,0,0,"2,386,641.31",0,"2,386,641.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [50,1315420920,"מסלול 7 משובר חרשים","-22,004","-29,284.18","0","-29,284.18","7,280.18",133.08,"-22,000","-29,284.18","0","-29,284.18","7,284.18","133.1",0,0,0,0,"29,284.18",0,"29,284.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [51,1315900920,"מ\"ח מילוי מקום מוסדות","-19,003","-20,988.66","0","-20,988.66","1,985.66",110.44,"-19,000","-20,988.66","0","-20,988.66","1,988.66","110.46",0,0,0,0,"20,988.66",0,"20,988.66",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [52,1317300920,"מ. חינוך פסיכולוגים","-300,997","-385,831.94","0","-385,831.94","84,834.94",128.18,"-301,000","-385,831.94","0","-385,831.94","84,831.94","128.18",0,0,0,0,"385,831.94",0,"385,831.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [53,1317400940,"הכנסות משרד הבריאות","0","-25,000.00","0","-25,000.00","25,000.00",0,"0","-25,000.00","0","-25,000.00","25,000.00","0",0,0,0,0,"25,000.00",0,"25,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [54,1317500410,"ביטוח תלמידים גבייה מהורים","-56,999","-45,380.00","0","-45,380.00","-11,619.00",79.61,"-57,000","-45,380.00","0","-45,380.00","-11,620.00","79.61",0,0,0,0,"45,380.00",0,"45,380.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [55,1317600920,"מ\"ח מעדוניות משותפות","-166,002","-295,115.98","0","-295,115.98","129,113.98",177.77,"-166,000","-295,115.98","0","-295,115.98","129,115.98","177.78",0,0,0,0,"295,115.98",0,"295,115.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [56,1317610920,"מ\"ח קידום נוער","-227,996","0","0","0","-227,996.00",0,"-228,000","0","0","0","-228,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [57,1317700920,"מ\"ח קב\"סים","-136,002","-146,777.86","0","-146,777.86","10,775.86",107.92,"-136,000","-146,777.86","0","-146,777.86","10,777.86","107.92",0,0,0,0,"146,777.86",0,"146,777.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [58,1317710920,"מ\"ח קב\"ח","-40,000","-41,081.13","0","-41,081.13","1,081.13",102.7,"-40,000","-41,081.13","0","-41,081.13","1,081.13","102.7",0,0,0,0,"41,081.13",0,"41,081.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [59,1317720920,"מניעת נשירה עכשיו","-10,000","-9,121.98","0","-9,121.98","-878.02",91.21,"-10,000","-9,121.98","0","-9,121.98","-878.02","91.21",0,0,0,0,"9,121.98",0,"9,121.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [60,1317800920,"הסעות מרכז וח\"מ","-987,996","-683,789.39","0","-683,789.39","-304,206.61",69.2,"-988,000","-683,789.39","0","-683,789.39","-304,210.61","69.2",0,0,0,0,"683,789.39",0,"683,789.39",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [61,1317840920,"בטיחות בדרכים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [62,1317850920,"חותם פרוייקט חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [63,1317930920,"מ\"ח שיפוצי קיץ","-79,003","-78,895.50","0","-78,895.50","-107.5",99.86,"-79,000","-78,895.50","0","-78,895.50","-104.5","99.86",0,0,0,0,"78,895.50",0,"78,895.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [64,1317940920,"מ\"ח אגרת תלמידי חוץ","0","-346,720.00","0","-346,720.00","346,720.00",0,"0","-346,720.00","0","-346,720.00","346,720.00","0",0,0,0,0,"346,720.00",0,"346,720.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [65,1319100420,"הכנסות עצמיות שונות מחינוך","-40,997","0","0","0","-40,997.00",0,"-41,000","0","0","0","-41,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [66,1319500920,"מ\"ח הרשאות שונות","-706,999","-259,142.00","0","-259,142.00","-447,857.00",36.65,"-707,000","-259,142.00","0","-259,142.00","-447,858.00","36.65",0,0,0,0,"259,142.00",0,"259,142.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [67,1329000420,"הורים פע\" ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [68,1329200480,"הכנסות מאולמי ספורט","-45,006","-26,161.00","0","-26,161.00","-18,845.00",58.12,"-45,000","-26,161.00","0","-26,161.00","-18,839.00","58.13",0,0,0,0,"26,161.00",0,"26,161.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [69,1329200920,"משרד מדע תרבות וספורט","-5,006","-14,507.00","0","-14,507.00","9,501.00",289.79,"-5,000","-14,507.00","0","-14,507.00","9,507.00","290.14",0,0,0,0,"14,507.00",0,"14,507.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [70,1341000930,"שכר עובדי המחלקה","-557,996","-615,651.00","0","-615,651.00","57,655.00",110.33,"-558,000","-615,651.00","0","-615,651.00","57,651.00","110.33",0,0,0,0,"615,651.00",0,"615,651.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [71,1341100930,"רווחה כ\"א ח\"מ","-15,006","-2,994.00","0","-2,994.00","-12,012.00",19.95,"-15,000","-2,994.00","0","-2,994.00","-12,006.00","19.96",0,0,0,0,"2,994.00",0,"2,994.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [72,1341200930,"פעולות ארגוניות","-3,001","0","0","0","-3,001.00",0,"-3,000","0","0","0","-3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [73,1342200930,"מקלטים לנשים מוכות","0","-20,491.00","0","-20,491.00","20,491.00",0,"0","-20,491.00","0","-20,491.00","20,491.00","0",0,0,0,0,"20,491.00",0,"20,491.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [74,1342210930,"משפחות במצוקה בקהילה","-55,006","-24,506.00","0","-24,506.00","-30,500.00",44.55,"-55,000","-24,506.00","0","-24,506.00","-30,494.00","44.55",0,0,0,0,"24,506.00",0,"24,506.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [75,1342220930,"סיוע למשפחות עם ילדים","-60,000","-24,455.00","0","-24,455.00","-35,545.00",40.75,"-60,000","-24,455.00","0","-24,455.00","-35,545.00","40.75",0,0,0,0,"24,455.00",0,"24,455.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [76,1342410930,"מרכזי טיפול באלימות","-23,998","-2,385.00","0","-2,385.00","-21,613.00",9.93,"-24,000","-2,385.00","0","-2,385.00","-21,615.00","9.93",0,0,0,0,"2,385.00",0,"2,385.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [77,1343510930,"טיפול בילד בקהליה","-305,006","-114,404.00","0","-114,404.00","-190,602.00",37.5,"-305,000","-114,404.00","0","-114,404.00","-190,596.00","37.5",0,0,0,0,"114,404.00",0,"114,404.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [78,1343511930,"משפחות אומנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [79,1343520930,"מועדוניות משותפות","-203,001","-162,581.00","0","-162,581.00","-40,420.00",80.08,"-203,000","-162,581.00","0","-162,581.00","-40,419.00","80.08",0,0,0,0,"162,581.00",0,"162,581.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [80,1343800930,"אחזקת ילדים בפנימיות","-30,997","-63,315.00","0","-63,315.00","32,318.00",204.26,"-31,000","-63,315.00","0","-63,315.00","32,315.00","204.24",0,0,0,0,"63,315.00",0,"63,315.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [81,1343810930,"תוכנית עם הפנים לקהילה","0","-27,161.00","0","-27,161.00","27,161.00",0,"0","-27,161.00","0","-27,161.00","27,161.00","0",0,0,0,0,"27,161.00",0,"27,161.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [82,1343900930,"ילדים במעון יום","-600,000","-508,969.00","0","-508,969.00","-91,031.00",84.82,"-600,000","-508,969.00","0","-508,969.00","-91,031.00","84.82",0,0,0,0,"508,969.00",0,"508,969.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [83,1344300930,"מועדונים מועשרים","-10,997","-9,431.00","0","-9,431.00","-1,566.00",85.75,"-11,000","-9,431.00","0","-9,431.00","-1,569.00","85.73",0,0,0,0,"9,431.00",0,"9,431.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [84,1344400930,"מועדונים זקנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [85,1344410930,"טיפול בזקן בקהילה","-7,996","-7,290.00","0","-7,290.00","-706",91.17,"-8,000","-7,290.00","0","-7,290.00","-710","91.12",0,0,0,0,"7,290.00",0,"7,290.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [86,1345100930,"סידור מפגרים במוסדות","-1,063,001","-1,324,183.00","0","-1,324,183.00","261,182.00",124.57,"-1,063,000","-1,324,183.00","0","-1,324,183.00","261,183.00","124.57",0,0,0,0,"1,324,183.00",0,"1,324,183.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [87,1345110930,"מפגרים במוסד ממשלתי","-113,001","-116,100.00","0","-116,100.00","3,099.00",102.74,"-113,000","-116,100.00","0","-116,100.00","3,100.00","102.74",0,0,0,0,"116,100.00",0,"116,100.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [88,1345120930,"טיפול בהורים וילדיה","-66,999","0","0","0","-66,999.00",0,"-67,000","0","0","0","-67,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [89,1345200930,"מעון יום שקומי למפגר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [90,1345210930,"מפגרים במעון טיפולי","-3,998","-23,403.00","0","-23,403.00","19,405.00",585.36,"-4,000","-23,403.00","0","-23,403.00","19,403.00","585.07",0,0,0,0,"23,403.00",0,"23,403.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [91,1345230930,"מעשי\"ם","-49,003","-46,644.00","0","-46,644.00","-2,359.00",95.18,"-49,000","-46,644.00","0","-46,644.00","-2,356.00","95.19",0,0,0,0,"46,644.00",0,"46,644.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [92,1345300930,"הסעות למעון יום למפגר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [93,1346310930,"הדרכת עיוור ובני ביתו","0","-4,356.00","0","-4,356.00","4,356.00",0,"0","-4,356.00","0","-4,356.00","4,356.00","0",0,0,0,0,"4,356.00",0,"4,356.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [94,1346510930,"אחזקת נכים בפנמיות","-79,003","-82,981.00","0","-82,981.00","3,978.00",105.03,"-79,000","-82,981.00","0","-82,981.00","3,981.00","105.03",0,0,0,0,"82,981.00",0,"82,981.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [95,1346600930,"תעסוקה מוגנת למוגבל","-13,998","0","0","0","-13,998.00",0,"-14,000","0","0","0","-14,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [96,1346610930,"מס\"י לילד מוגבל","-7,996","-8,650.00","0","-8,650.00","654",108.17,"-8,000","-8,650.00","0","-8,650.00","650","108.12",0,0,0,0,"8,650.00",0,"8,650.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [97,1346700930,"מסג' יום שיקומי לנכים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [98,1346710930,"הסעות למעון שקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [99,1346720930,"לווי למעון שקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [100,1346800930,"מרכזי שקום ואבחון","-997","-16,517.00","0","-16,517.00","15,520.00",1656.67,"-1,000","-16,517.00","0","-16,517.00","15,517.00","1,651.70",0,0,0,0,"16,517.00",0,"16,517.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [101,1347110930,"טיפול בנוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [102,1347120930,"נערות במצוקה","-3,001","0","0","0","-3,001.00",0,"-3,000","0","0","0","-3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [103,1347130930,"בית חם לנוערות במצוקה","-97,996","-72,206.00","0","-72,206.00","-25,790.00",73.68,"-98,000","-72,206.00","0","-72,206.00","-25,794.00","73.67",0,0,0,0,"72,206.00",0,"72,206.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [104,1347400930,"מפת\"ן מקומי החזקה","-157,996","-104,054.00","0","-104,054.00","-53,942.00",65.85,"-158,000","-104,054.00","0","-104,054.00","-53,946.00","65.85",0,0,0,0,"104,054.00",0,"104,054.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [105,1348000420,"השתת' הורים פעולות רווחה","-70,997","-48,200.00","0","-48,200.00","-22,797.00",67.89,"-71,000","-48,200.00","0","-48,200.00","-22,800.00","67.88",0,0,0,0,"48,200.00",0,"48,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [106,1348300420,"השת' הורים בפע' רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [107,1413100110,"מים - שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [108,1413100420,"אגרת מים-שוטף","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [109,1413120110,"מים - פיגורים","-860,997","-5,000.00","0","-5,000.00","-855,997.00",0.58,"-861,000","-5,000.00","0","-5,000.00","-856,000.00","0.58",0,0,0,0,"5,000.00",0,"5,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [110,1413120420,"אגרת מים פיגורים","0","-424,341.80","0","-424,341.80","424,341.80",0,"0","-424,341.80","0","-424,341.80","424,341.80","0",0,0,0,0,"424,341.80",0,"424,341.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [111,1511000510,"הכנסות ריבית פק\"מ","-23,998","-10,600.16","0","-10,600.16","-13,397.84",44.17,"-24,000","-10,600.16","0","-10,600.16","-13,399.84","44.16",0,0,0,0,"10,600.16",0,"10,600.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [112,1594000420,"הכנסות בלתי רגילות","0","-171,220.00","0","-171,220.00","171,220.00",0,"0","-171,220.00","0","-171,220.00","171,220.00","0",0,0,0,0,"171,220.00",0,"171,220.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [113,1595000420,"שיפוי מחברת ביטוח","-59,003","0","0","0","-59,003.00",0,"-59,000","0","0","0","-59,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [114,1599000910,"מ\" פנים מענק מותנה","-1,350,997","0","0","0","-1,350,997.00",0,"-1,351,000","0","0","0","-1,351,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [115,1599100910,"מימון הוצאות בחירות","-100,000","-31,640.00","0","-31,640.00","-68,360.00",31.64,"-100,000","-31,640.00","0","-31,640.00","-68,360.00","31.64",0,0,0,0,"31,640.00",0,"31,640.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [116,1611100110,"שכר נבחרים","689,003","973,137.60","0","973,137.60","-284,134.60",141.23,"689,000","973,137.60","0","973,137.60","-284,137.60","141.23",0,0,0,0,"-973,137.60",0,"-973,137.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [117,1611100514,"החזרים ליו\"ר","6,002","4,311.89","0","4,311.89","1,690.11",71.84,"6,000","4,311.89","0","4,311.89","1,688.11","71.86",0,0,0,0,"-4,311.89",0,"-4,311.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [118,1611100521,"השתלמות יו\"ר","0","2,200.00","0","2,200.00","-2,200.00",0,"0","2,200.00","0","2,200.00","-2,200.00","0",0,0,0,0,"-2,200.00",0,"-2,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [119,1611100523,"דמי חבר יו\"ר","17,996","0","0","0","17,996.00",0,"18,000","0","0","0","18,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [120,1612000110,"שכר מבקר פנים","157,996","154,068.99","0","154,068.99","3,927.01",97.51,"158,000","154,068.99","0","154,068.99","3,931.01","97.51",0,0,0,0,"-154,068.99",0,"-154,068.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [121,1612000470,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [122,1612000521,"השתלמויות ודמי חבר","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [123,1612400110,"שכר ממונה תלונות ציבור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [124,1613000110,"שכר מזכירות","579,003","490,483.25","0","490,483.25","88,519.75",84.71,"579,000","490,483.25","0","490,483.25","88,516.75","84.71",0,0,0,0,"-490,483.25",0,"-490,483.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [125,1613000400,"אחזקת בנינים","20,000","22,502.86","699.74","23,202.60","-3,202.60",116.01,"20,000","22,502.86","699.74","23,202.60","-3,202.60","116.01",0,0,0,0,"-23,202.60",0,"-23,202.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"699.74",0,0,0,0,0,0], [126,1613000431,"חשמל מועצה","36,002","23,153.19","0","23,153.19","12,848.81",64.31,"36,000","23,153.19","0","23,153.19","12,846.81","64.31",0,0,0,0,"-23,153.19",0,"-23,153.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [127,1613000432,"מים למועצה","20,000","6,124.00","0","6,124.00","13,876.00",30.62,"20,000","6,124.00","0","6,124.00","13,876.00","30.62",0,0,0,0,"-6,124.00",0,"-6,124.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [128,1613000440,"בטוחים","299,003","216,358.15","0","216,358.15","82,644.85",72.35,"299,000","216,358.15","0","216,358.15","82,641.85","72.36",0,0,0,0,"-216,358.15",0,"-216,358.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [129,1613000450,"רהוט ואחזקתו","12,004","0","1,500.00","1,500.00","10,504.00",12.49,"12,000","0","1,500.00","1,500.00","10,500.00","12.5",0,0,0,0,"-1,500.00",0,"-1,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"1,500.00",0,0,0,0,0,0], [130,1613000470,"ציוד משרדי מתכלה","10,000","10,056.70","5,452.00","15,508.70","-5,508.70",155.08,"10,000","10,056.70","5,452.00","15,508.70","-5,508.70","155.08",0,0,0,0,"-15,508.70",0,"-15,508.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"5,452.00",0,0,0,0,0,0], [131,1613000510,"כיבודים למועצה","20,000","15,769.00","3,823.00","19,592.00","408",97.96,"20,000","15,769.00","3,823.00","19,592.00","408","97.96",0,0,0,0,"-19,592.00",0,"-19,592.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"3,823.00",0,0,0,0,0,0], [132,1613000512,"נסיעות ואשל","5,006","0","0","0","5,006.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [133,1613000521,"השתלמויות","5,006","0","0","0","5,006.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [134,1613000522,"ספרות מקצועית","2,004","20,510.00","0","20,510.00","-18,506.00",1023.45,"2,000","20,510.00","0","20,510.00","-18,510.00","1,025.50",0,0,0,0,"-20,510.00",0,"-20,510.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [135,1613000523,"דמי חבר בארגונים","96,002","97,068.00","0","97,068.00","-1,066.00",101.11,"96,000","97,068.00","0","97,068.00","-1,068.00","101.11",0,0,0,0,"-97,068.00",0,"-97,068.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [136,1613000540,"דואר וטלפון","83,998","66,407.70","0","66,407.70","17,590.30",79.05,"84,000","66,407.70","0","66,407.70","17,592.30","79.05",0,0,0,0,"-66,407.70",0,"-66,407.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [137,1613000550,"פרסומים","15,006","15,472.30","7,054.76","22,527.06","-7,521.06",150.12,"15,000","15,472.30","7,054.76","22,527.06","-7,527.06","150.18",0,0,0,0,"-22,527.06",0,"-22,527.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"7,054.76",0,0,0,0,0,0], [138,1613000560,"משרדיות","10,000","15,487.00","2,209.00","17,696.00","-7,696.00",176.96,"10,000","15,487.00","2,209.00","17,696.00","-7,696.00","176.96",0,0,0,0,"-17,696.00",0,"-17,696.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"2,209.00",0,0,0,0,0,0], [139,1613000750,"עבודות קבלניות","10,000","11,479.00","0","11,479.00","-1,479.00",114.79,"10,000","11,479.00","0","11,479.00","-1,479.00","114.79",0,0,0,0,"-11,479.00",0,"-11,479.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [140,1613000780,"הוצאות שונות","5,006","4,806.64","0","4,806.64","199.36",96.01,"5,000","4,806.64","0","4,806.64","193.36","96.13",0,0,0,0,"-4,806.64",0,"-4,806.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [141,1613000930,"ציוד יסודי","10,000","9,879.00","0","9,879.00","121",98.79,"10,000","9,879.00","0","9,879.00","121","98.79",0,0,0,0,"-9,879.00",0,"-9,879.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [142,1617000581,"הוצאות משפטיות","200,000","152,260.18","0","152,260.18","47,739.82",76.13,"200,000","152,260.18","0","152,260.18","47,739.82","76.13",0,0,0,0,"-152,260.18",0,"-152,260.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [143,1617000620,"הוצאות משפטיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [144,1617000750,"יעוץ משפטי- ע. קבלניות","209,003","211,499.99","0","211,499.99","-2,496.99",101.19,"209,000","211,499.99","0","211,499.99","-2,499.99","101.19",0,0,0,0,"-211,499.99",0,"-211,499.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [145,1621000110,"שכר גזברות","423,001","273,142.45","0","273,142.45","149,858.55",64.57,"423,000","273,142.45","0","273,142.45","149,857.55","64.57",0,0,0,0,"-273,142.45",0,"-273,142.45",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [146,1621000521,"השתלמיות","6,002","2,808.00","0","2,808.00","3,194.00",46.78,"6,000","2,808.00","0","2,808.00","3,192.00","46.8",0,0,0,0,"-2,808.00",0,"-2,808.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [147,1621000522,"ספרות מקצועית","3,998","1,916.00","0","1,916.00","2,082.00",47.92,"4,000","1,916.00","0","1,916.00","2,084.00","47.9",0,0,0,0,"-1,916.00",0,"-1,916.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [148,1621000523,"דמי חבר באיגוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [149,1621000750,"עבודות קבלניות","170,000","152,020.00","4,000.00","156,020.00","13,980.00",91.77,"170,000","152,020.00","4,000.00","156,020.00","13,980.00","91.77",0,0,0,0,"-156,020.00",0,"-156,020.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"4,000.00",0,0,0,0,0,0], [150,1621300110,"שכר הנה\"ח","175,006","152,544.69","0","152,544.69","22,461.31",87.16,"175,000","152,544.69","0","152,544.69","22,455.31","87.16",0,0,0,0,"-152,544.69",0,"-152,544.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [151,1621300570,"אוטומציה","206,999","266,006.88","0","266,006.88","-59,007.88",128.5,"207,000","266,006.88","0","266,006.88","-59,006.88","128.5",0,0,0,0,"-266,006.88",0,"-266,006.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [152,1621300780,"הוצאות שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [153,1623000110,"שכר גביה","119,003","149,532.77","0","149,532.77","-30,529.77",125.65,"119,000","149,532.77","0","149,532.77","-30,532.77","125.65",0,0,0,0,"-149,532.77",0,"-149,532.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [154,1623000750,"עבודות קבלניות בגבייה","576,002","164,772.00","0","164,772.00","411,230.00",28.6,"576,000","164,772.00","0","164,772.00","411,228.00","28.6",0,0,0,0,"-164,772.00",0,"-164,772.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [155,1623000780,"שונות","0","2,045.52","0","2,045.52","-2,045.52",0,"0","2,045.52","0","2,045.52","-2,045.52","0",0,0,0,0,"-2,045.52",0,"-2,045.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [156,1631000610,"עמלות","150,000","97,751.98","0","97,751.98","52,248.02",65.16,"150,000","97,751.98","0","97,751.98","52,248.02","65.16",0,0,0,0,"-97,751.98",0,"-97,751.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [157,1632000620,"ריבית ומשיכות יתר","0","39,364.03","0","39,364.03","-39,364.03",0,"0","39,364.03","0","39,364.03","-39,364.03","0",0,0,0,0,"-39,364.03",0,"-39,364.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [158,1649000691,"פרעון מלוות קרן","343,998","283,070.96","0","283,070.96","60,927.04",82.28,"344,000","283,070.96","0","283,070.96","60,929.04","82.28",0,0,0,0,"-283,070.96",0,"-283,070.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [159,1649000692,"פרעון מלוות ריבית","146,999","143,344.41","0","143,344.41","3,654.59",97.51,"147,000","143,344.41","0","143,344.41","3,655.59","97.51",0,0,0,0,"-143,344.41",0,"-143,344.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [160,1649000693,"פרעון מלוות הצמדה","107,996","103,010.78","0","103,010.78","4,985.22",95.38,"108,000","103,010.78","0","103,010.78","4,989.22","95.38",0,0,0,0,"-103,010.78",0,"-103,010.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [161,1649100691,"מיחזור קרן","62,004","85,593.44","0","85,593.44","-23,589.44",138.04,"62,000","85,593.44","0","85,593.44","-23,593.44","138.05",0,0,0,0,"-85,593.44",0,"-85,593.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [162,1649100692,"מיחזור רבית","55,006","52,080.25","0","52,080.25","2,925.75",94.68,"55,000","52,080.25","0","52,080.25","2,919.75","94.69",0,0,0,0,"-52,080.25",0,"-52,080.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [163,1649100693,"מיחזור הצמדה","65,006","27,355.51","0","27,355.51","37,650.49",42.08,"65,000","27,355.51","0","27,355.51","37,644.49","42.08",0,0,0,0,"-27,355.51",0,"-27,355.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [164,1712200110,"שכר טרקטורסט","92,004","93,489.80","0","93,489.80","-1,485.80",101.61,"92,000","93,489.80","0","93,489.80","-1,489.80","101.61",0,0,0,0,"-93,489.80",0,"-93,489.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [165,1712200730,"אחזקת טרקטור","40,000","29,794.59","650","30,444.59","9,555.41",76.11,"40,000","29,794.59","650","30,444.59","9,555.41","76.11",0,0,0,0,"-30,444.59",0,"-30,444.59",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"650",0,0,0,0,0,0], [166,1712200750,"עבודות\"קב טאוט רחובות","220,000","76,442.40","0","76,442.40","143,557.60",34.74,"220,000","76,442.40","0","76,442.40","143,557.60","34.74",0,0,0,0,"-76,442.40",0,"-76,442.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [167,1712200780,"שונות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [168,1712300750,"פנוי אשפה ביתית","1,500,000","1,468,972.35","11,800.00","1,480,772.35","19,227.65",98.71,"1,500,000","1,468,972.35","11,800.00","1,480,772.35","19,227.65","98.71",0,0,0,0,"-1,480,772.35",0,"-1,480,772.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"11,800.00",0,0,0,0,0,0], [169,1713100110,"משכ תברואן","269,003","401,274.16","0","401,274.16","-132,271.16",149.17,"269,000","401,274.16","0","401,274.16","-132,274.16","149.17",0,0,0,0,"-401,274.16",0,"-401,274.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [170,1713100720,"חומרי הדבה","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [171,1713100721,"חומרי נקיון","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [172,1713100750,"עבודות קבלניות(הדברה)","30,000","13,779.80","13,809.20","27,589.00","2,411.00",91.96,"30,000","13,779.80","13,809.20","27,589.00","2,411.00","91.96",0,0,0,0,"-27,589.00",0,"-27,589.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"13,809.20",0,0,0,0,0,0], [173,1713100780,"שונות","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [174,1713100810,"א\" ערים איכות סביבה","126,999","118,500.00","0","118,500.00","8,499.00",93.3,"127,000","118,500.00","0","118,500.00","8,500.00","93.3",0,0,0,0,"-118,500.00",0,"-118,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [175,1713100830,"אי\"ע תברואה","13,998","7,000.00","0","7,000.00","6,998.00",50,"14,000","7,000.00","0","7,000.00","7,000.00","50",0,0,0,0,"-7,000.00",0,"-7,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [176,1714000830,"השתתפות בשכר ווטרינר","80,000","0","0","0","80,000.00",0,"80,000","0","0","0","80,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [177,1722100110,"שכר קב\"ט","43,998","47,523.96","0","47,523.96","-3,525.96",108.01,"44,000","47,523.96","0","47,523.96","-3,523.96","108",0,0,0,0,"-47,523.96",0,"-47,523.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [178,1722100400,"שכר דירה שטור קהילתי","30,997","19,819.00","0","19,819.00","11,178.00",63.93,"31,000","19,819.00","0","19,819.00","11,181.00","63.93",0,0,0,0,"-19,819.00",0,"-19,819.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [179,1722100410,"שכר דירה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [180,1722100900,"פעולות שיטור קהילתי","2,004","3,536.28","250","3,786.28","-1,782.28",188.93,"2,000","3,536.28","250","3,786.28","-1,786.28","189.31",0,0,0,0,"-3,786.28",0,"-3,786.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"250",0,0,0,0,0,0], [181,1723000811,"השתת' הג\"א ארצי","37,996","52,176.85","0","52,176.85","-14,180.85",137.32,"38,000","52,176.85","0","52,176.85","-14,176.85","137.3",0,0,0,0,"-52,176.85",0,"-52,176.85",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [182,1724100830,"אגוד ערים כבאות","237,996","24,170.00","0","24,170.00","213,826.00",10.15,"238,000","24,170.00","0","24,170.00","213,830.00","10.15",0,0,0,0,"-24,170.00",0,"-24,170.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [183,1732000110,"שכר מח הנדסה","106,002","108,735.30","0","108,735.30","-2,733.30",102.57,"106,000","108,735.30","0","108,735.30","-2,735.30","102.58",0,0,0,0,"-108,735.30",0,"-108,735.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [184,1732000733,"מדידות","15,006","0","0","0","15,006.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [185,1732000750,"ע . קבלניות הנדסה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [186,1732100560,"העתקות וצילומים","6,999","1,500.00","1,170.00","2,670.00","4,329.00",38.14,"7,000","1,500.00","1,170.00","2,670.00","4,330.00","38.14",0,0,0,0,"-2,670.00",0,"-2,670.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"1,170.00",0,0,0,0,0,0], [187,1732200750,"עבודות קבלניות","100,000","90,424.00","0","90,424.00","9,576.00",90.42,"100,000","90,424.00","0","90,424.00","9,576.00","90.42",0,0,0,0,"-90,424.00",0,"-90,424.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [188,1732200760,"שינוי ייעוד","100,000","0","0","0","100,000.00",0,"100,000","0","0","0","100,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [189,1732300750,"ע. קבלניות מח' הנדסה","100,000","73,760.00","0","73,760.00","26,240.00",73.76,"100,000","73,760.00","0","73,760.00","26,240.00","73.76",0,0,0,0,"-73,760.00",0,"-73,760.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [190,1742100720,"חומרים להנדסה","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [191,1742100750,"אחזקת כבישים","200,000","0","0","0","200,000.00",0,"200,000","0","0","0","200,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [192,1743000431,"תאורת רחובות","427,996","368,851.83","0","368,851.83","59,144.17",86.18,"428,000","368,851.83","0","368,851.83","59,148.17","86.18",0,0,0,0,"-368,851.83",0,"-368,851.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [193,1743000720,"חומרים לתאורת רחןבות","25,006","0","0","0","25,006.00",0,"25,000","0","0","0","25,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [194,1743000750,"ע. ק תאורת רחובות","150,000","126,456.00","14,820.00","141,276.00","8,724.00",94.18,"150,000","126,456.00","14,820.00","141,276.00","8,724.00","94.18",0,0,0,0,"-141,276.00",0,"-141,276.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"14,820.00",0,0,0,0,0,0], [195,1745000750,"בטיחות בדרכים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [196,1745000830,"השתתפות בניקוז","27,996","6,587.80","0","6,587.80","21,408.20",23.53,"28,000","6,587.80","0","6,587.80","21,412.20","23.52",0,0,0,0,"-6,587.80",0,"-6,587.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [197,1746000432,"מים גנון","50,000","26,018.80","0","26,018.80","23,981.20",52.03,"50,000","26,018.80","0","26,018.80","23,981.20","52.03",0,0,0,0,"-26,018.80",0,"-26,018.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [198,1746000750,"ע קבלניות גינון","50,000","55,068.00","0","55,068.00","-5,068.00",110.13,"50,000","55,068.00","0","55,068.00","-5,068.00","110.13",0,0,0,0,"-55,068.00",0,"-55,068.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [199,1811000110,"שכר מחל' חנוך","333,001","328,889.91","0","328,889.91","4,111.09",98.76,"333,000","328,889.91","0","328,889.91","4,110.09","98.76",0,0,0,0,"-328,889.91",0,"-328,889.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [200,1811000521,"השתלמויות מח' חינוך","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [201,1811000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [202,1811000560,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [203,1811000930,"ציוד יסודי מח' חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [204,1812200110,"משכ' עוזרות גננות","600,000","680,999.96","0","680,999.96","-80,999.96",113.49,"600,000","680,999.96","0","680,999.96","-80,999.96","113.49",0,0,0,0,"-680,999.96",0,"-680,999.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [205,1812200420,"אחזקת מבנים גנים","7,996","7,372.43","0","7,372.43","623.57",92.2,"8,000","7,372.43","0","7,372.43","627.57","92.15",0,0,0,0,"-7,372.43",0,"-7,372.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [206,1812200431,"חשמל גנים","7,996","6,869.70","0","6,869.70","1,126.30",85.91,"8,000","6,869.70","0","6,869.70","1,130.30","85.87",0,0,0,0,"-6,869.70",0,"-6,869.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [207,1812200432,"מים לגנים","43,001","16,078.60","0","16,078.60","26,922.40",37.39,"43,000","16,078.60","0","16,078.60","26,921.40","37.39",0,0,0,0,"-16,078.60",0,"-16,078.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [208,1812200540,"דואר וטלפון גנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [209,1812200720,"חומרים לגני ילדים","20,000","5,400.00","0","5,400.00","14,600.00",27,"20,000","5,400.00","0","5,400.00","14,600.00","27",0,0,0,0,"-5,400.00",0,"-5,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [210,1812200740,"משחקים וציוד","0","56,569.50","53,645.00","110,214.50","-110,214.50",0,"0","56,569.50","53,645.00","110,214.50","-110,214.50","0",0,0,0,0,"-110,214.50",0,"-110,214.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"53,645.00",0,0,0,0,0,0], [211,1812200760,"גננות עובדות מדינה","350,997","625,691.73","0","625,691.73","-274,694.73",178.26,"351,000","625,691.73","0","625,691.73","-274,691.73","178.25",0,0,0,0,"-625,691.73",0,"-625,691.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [212,1812210110,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [213,1812300110,"שכר גנ\"י טרום חובה","43,001","43,000.00","0","43,000.00","1",99.99,"43,000","43,000.00","0","43,000.00","0","100",0,0,0,0,"-43,000.00",0,"-43,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [214,1812300410,"שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [215,1812300431,"חשמל גני טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [216,1812300432,"מים גני טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [217,1812300720,"חומרים גני טרום חובה","36,002","22,000.00","0","22,000.00","14,002.00",61.1,"36,000","22,000.00","0","22,000.00","14,000.00","61.11",0,0,0,0,"-22,000.00",0,"-22,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [218,1812300740,"משחקים וציוד טרום חובה","100,000","0","0","0","100,000.00",0,"100,000","0","0","0","100,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [219,1812300760,"גננות טרום חובה-חיוב מ.ח","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [220,1812300930,"ציוד יסודי לטרום חובה","77,996","4,000.00","0","4,000.00","73,996.00",5.12,"78,000","4,000.00","0","4,000.00","74,000.00","5.12",0,0,0,0,"-4,000.00",0,"-4,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [221,1812400720,"חומרים ספורט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [222,1813100770,"השתת בעלויות טיולים","25,006","139,333.00","0","139,333.00","-114,327.00",557.19,"25,000","139,333.00","0","139,333.00","-114,333.00","557.33",0,0,0,0,"-139,333.00",0,"-139,333.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [223,1813200110,"מש' מזכיר ושרת בי\"ס א","1,370,997","1,339,146.02","0","1,339,146.02","31,850.98",97.67,"1,371,000","1,339,146.02","0","1,339,146.02","31,853.98","97.67",0,0,0,0,"-1,339,146.02",0,"-1,339,146.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [224,1813200420,"אחזקת מבנים יסודי א'","15,006","0","0","0","15,006.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [225,1813200431,"חשמל יסודי א'","72,004","92,323.08","0","92,323.08","-20,319.08",128.21,"72,000","92,323.08","0","92,323.08","-20,323.08","128.22",0,0,0,0,"-92,323.08",0,"-92,323.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [226,1813200432,"מים יסודי א'","22,004","9,374.60","0","9,374.60","12,629.40",42.6,"22,000","9,374.60","0","9,374.60","12,625.40","42.61",0,0,0,0,"-9,374.60",0,"-9,374.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [227,1813200450,"ציוד משרדי","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [228,1813200540,"טלפון יסודי א'","10,997","11,865.06","0","11,865.06","-868.06",107.89,"11,000","11,865.06","0","11,865.06","-865.06","107.86",0,0,0,0,"-11,865.06",0,"-11,865.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [229,1813200560,"צילומים והדפסות","26,002","18,946.00","0","18,946.00","7,056.00",72.86,"26,000","18,946.00","0","18,946.00","7,054.00","72.86",0,0,0,0,"-18,946.00",0,"-18,946.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [230,1813200780,"שונות","12,004","0","0","0","12,004.00",0,"12,000","0","0","0","12,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [231,1813200930,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [232,1813210110,"שכר מזכיר ושרת יסוד ב","1,286,999","1,259,223.63","0","1,259,223.63","27,775.37",97.84,"1,287,000","1,259,223.63","0","1,259,223.63","27,776.37","97.84",0,0,0,0,"-1,259,223.63",0,"-1,259,223.63",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [233,1813210420,"אחזקת מבנים יסודי ב'","5,006","4,000.00","3,136.00","7,136.00","-2,130.00",142.54,"5,000","4,000.00","3,136.00","7,136.00","-2,136.00","142.72",0,0,0,0,"-7,136.00",0,"-7,136.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"3,136.00",0,0,0,0,0,0], [234,1813210431,"חשמל יסודי ב'","75,006","80,835.68","0","80,835.68","-5,829.68",107.77,"75,000","80,835.68","0","80,835.68","-5,835.68","107.78",0,0,0,0,"-80,835.68",0,"-80,835.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [235,1813210432,"מים יסודי ב'","40,997","22,091.00","0","22,091.00","18,906.00",53.88,"41,000","22,091.00","0","22,091.00","18,909.00","53.88",0,0,0,0,"-22,091.00",0,"-22,091.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [236,1813210450,"ציוד משרדי יסודי ב'","20,000","14,000.00","0","14,000.00","6,000.00",70,"20,000","14,000.00","0","14,000.00","6,000.00","70",0,0,0,0,"-14,000.00",0,"-14,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [237,1813210540,"טלפון יסודי ב'","12,004","14,245.32","0","14,245.32","-2,241.32",118.67,"12,000","14,245.32","0","14,245.32","-2,245.32","118.71",0,0,0,0,"-14,245.32",0,"-14,245.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [238,1813210560,"צילומים והדפסות","23,001","24,210.00","0","24,210.00","-1,209.00",105.25,"23,000","24,210.00","0","24,210.00","-1,210.00","105.26",0,0,0,0,"-24,210.00",0,"-24,210.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [239,1813210750,"עבודות קבלניות","997","143","0","143","854",14.34,"1,000","143","0","143","857","14.3",0,0,0,0,"-143",0,"-143",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [240,1813210751,"קייטנת חרשים","50,997","37,394.00","0","37,394.00","13,603.00",73.32,"51,000","37,394.00","0","37,394.00","13,606.00","73.32",0,0,0,0,"-37,394.00",0,"-37,394.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [241,1813210930,"ציוד יסודי בי\"ס ב'","13,001","12,522.00","0","12,522.00","479",96.31,"13,000","12,522.00","0","12,522.00","478","96.32",0,0,0,0,"-12,522.00",0,"-12,522.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [242,1813220110,"שכר מזכיר ושרתי ב\"ס ג'","633,998","680,754.94","0","680,754.94","-46,756.94",107.37,"634,000","680,754.94","0","680,754.94","-46,754.94","107.37",0,0,0,0,"-680,754.94",0,"-680,754.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [243,1813220420,"אחזקת מבנים יסודי ג'","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [244,1813220431,"חשמל יסודי ג'","72,004","73,225.68","0","73,225.68","-1,221.68",101.69,"72,000","73,225.68","0","73,225.68","-1,225.68","101.7",0,0,0,0,"-73,225.68",0,"-73,225.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [245,1813220432,"מים יסודי ג'","30,997","15,165.80","0","15,165.80","15,831.20",48.92,"31,000","15,165.80","0","15,165.80","15,834.20","48.92",0,0,0,0,"-15,165.80",0,"-15,165.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [246,1813220450,"ציוד משרדי","3,998","8,612.35","10,000.00","18,612.35","-14,614.35",465.54,"4,000","8,612.35","10,000.00","18,612.35","-14,612.35","465.3",0,0,0,0,"-18,612.35",0,"-18,612.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"10,000.00",0,0,0,0,0,0], [247,1813220540,"טלפון יסודי ג'","6,999","8,522.43","0","8,522.43","-1,523.43",121.76,"7,000","8,522.43","0","8,522.43","-1,522.43","121.74",0,0,0,0,"-8,522.43",0,"-8,522.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [248,1813220560,"צילומים והדפסות","12,004","9,944.00","0","9,944.00","2,060.00",82.83,"12,000","9,944.00","0","9,944.00","2,056.00","82.86",0,0,0,0,"-9,944.00",0,"-9,944.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [249,1813220750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [250,1813220930,"ציוד יסודי","0","9,125.00","0","9,125.00","-9,125.00",0,"0","9,125.00","0","9,125.00","-9,125.00","0",0,0,0,0,"-9,125.00",0,"-9,125.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [251,1813300110,"שכר סייעות כיתתיות","539,003","510,431.02","0","510,431.02","28,571.98",94.69,"539,000","510,431.02","0","510,431.02","28,568.98","94.69",0,0,0,0,"-510,431.02",0,"-510,431.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [252,1813300810,"אגרות תלמידי חוץ","480,997","622,853.48","0","622,853.48","-141,856.48",129.49,"481,000","622,853.48","0","622,853.48","-141,853.48","129.49",0,0,0,0,"-622,853.48",0,"-622,853.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [253,1813310110,"שכר מלוות ח.מ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [254,1813310930,"קייטנת חרשים","0","37,888.00","0","37,888.00","-37,888.00",0,"0","37,888.00","0","37,888.00","-37,888.00","0",0,0,0,0,"-37,888.00",0,"-37,888.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [255,1813400930,"הוצאות כיתות חרשים","6,002","0","0","0","6,002.00",0,"6,000","0","0","0","6,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [256,1813500110,"שכר מדריכות מעדוניות","296,999","346,671.56","0","346,671.56","-49,672.56",116.72,"297,000","346,671.56","0","346,671.56","-49,671.56","116.72",0,0,0,0,"-346,671.56",0,"-346,671.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [257,1813500410,"שכ\"ד מעדוניות משותפות","45,006","22,000.00","0","22,000.00","23,006.00",48.88,"45,000","22,000.00","0","22,000.00","23,000.00","48.88",0,0,0,0,"-22,000.00",0,"-22,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [258,1813600810,"השתתפות המועצה בפרויקטים","26,002","73,432.21","5,005.00","78,437.21","-52,435.21",301.65,"26,000","73,432.21","5,005.00","78,437.21","-52,437.21","301.68",0,0,0,0,"-78,437.21",0,"-78,437.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"5,005.00",0,0,0,0,0,0], [259,1814200110,"שכר חט\"ב","630,000","646,481.16","0","646,481.16","-16,481.16",102.61,"630,000","646,481.16","0","646,481.16","-16,481.16","102.61",0,0,0,0,"-646,481.16",0,"-646,481.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [260,1814200420,"אחזקת מבנה חט\"ב","20,000","16,732.88","0","16,732.88","3,267.12",83.66,"20,000","16,732.88","0","16,732.88","3,267.12","83.66",0,0,0,0,"-16,732.88",0,"-16,732.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [261,1814200431,"חשמל חט\"ב","65,006","65,171.30","0","65,171.30","-165.3",100.25,"65,000","65,171.30","0","65,171.30","-171.3","100.26",0,0,0,0,"-65,171.30",0,"-65,171.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [262,1814200432,"מים חט\"ב","43,998","24,084.00","0","24,084.00","19,914.00",54.73,"44,000","24,084.00","0","24,084.00","19,916.00","54.73",0,0,0,0,"-24,084.00",0,"-24,084.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [263,1814200450,"ציוד משרדי חט\"ב","15,006","2,340.00","0","2,340.00","12,666.00",15.59,"15,000","2,340.00","0","2,340.00","12,660.00","15.6",0,0,0,0,"-2,340.00",0,"-2,340.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [264,1814200540,"טלפון חט\"ב","17,996","18,537.53","0","18,537.53","-541.53",103,"18,000","18,537.53","0","18,537.53","-537.53","102.98",0,0,0,0,"-18,537.53",0,"-18,537.53",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [265,1814200560,"צילומים חט\"ב","35,006","10,929.00","0","10,929.00","24,077.00",31.22,"35,000","10,929.00","0","10,929.00","24,071.00","31.22",0,0,0,0,"-10,929.00",0,"-10,929.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [266,1814200750,"עבודות קבלניות חט\"ב","10,000","17,119.00","0","17,119.00","-7,119.00",171.19,"10,000","17,119.00","0","17,119.00","-7,119.00","171.19",0,0,0,0,"-17,119.00",0,"-17,119.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [267,1814200770,"השתת בעלויות טיולים חט\"ב","23,998","143,698.00","0","143,698.00","-119,700.00",598.79,"24,000","143,698.00","0","143,698.00","-119,698.00","598.74",0,0,0,0,"-143,698.00",0,"-143,698.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [268,1814200930,"ציוד יסודי חט\"ב","27,996","26,352.00","0","26,352.00","1,644.00",94.12,"28,000","26,352.00","0","26,352.00","1,648.00","94.11",0,0,0,0,"-26,352.00",0,"-26,352.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [269,1815100770,"השתת בעליות טיולים תיכון","22,004","129,848.00","0","129,848.00","-107,844.00",590.11,"22,000","129,848.00","0","129,848.00","-107,848.00","590.21",0,0,0,0,"-129,848.00",0,"-129,848.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [270,1815200110,"משכ' חט\"ב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [271,1815200420,"אחזקת מבנים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [272,1815200540,"טלפון","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [273,1815210110,"שכר תיכון","5,716,999","7,074,160.50","0","7,074,160.50","-1,357,161.50",123.73,"5,717,000","7,074,160.50","0","7,074,160.50","-1,357,160.50","123.73",0,0,0,0,"-7,074,160.50",0,"-7,074,160.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [274,1815210420,"אחזקת מבנים תיכון","6,999","30,086.32","0","30,086.32","-23,087.32",429.86,"7,000","30,086.32","0","30,086.32","-23,086.32","429.8",0,0,0,0,"-30,086.32",0,"-30,086.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [275,1815210431,"חשמל בי\"ס תיכון","93,001","100,595.36","0","100,595.36","-7,594.36",108.16,"93,000","100,595.36","0","100,595.36","-7,595.36","108.16",0,0,0,0,"-100,595.36",0,"-100,595.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [276,1815210432,"מים בי\"ס תיכון","17,996","9,779.00","0","9,779.00","8,217.00",54.33,"18,000","9,779.00","0","9,779.00","8,221.00","54.32",0,0,0,0,"-9,779.00",0,"-9,779.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [277,1815210450,"ציוד משרדי תיכון","15,006","0","0","0","15,006.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [278,1815210540,"תקשורת","7,996","8,771.96","0","8,771.96","-775.96",109.7,"8,000","8,771.96","0","8,771.96","-771.96","109.64",0,0,0,0,"-8,771.96",0,"-8,771.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [279,1815210560,"צלומים והדפסות","17,996","7,594.00","0","7,594.00","10,402.00",42.19,"18,000","7,594.00","0","7,594.00","10,406.00","42.18",0,0,0,0,"-7,594.00",0,"-7,594.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [280,1815210740,"כלים ומכשירים","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [281,1815210751,"ע. קב. שמירה תיכון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [282,1815210930,"ציוד יסודי תיכון","7,996","13,494.00","0","13,494.00","-5,498.00",168.75,"8,000","13,494.00","0","13,494.00","-5,494.00","168.67",0,0,0,0,"-13,494.00",0,"-13,494.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [283,1815220110,"שכר עוז לתמורה תיכון","2,383,998","2,384,000.00","0","2,384,000.00","-2",100,"2,384,000","2,384,000.00","0","2,384,000.00","0","100",0,0,0,0,"-2,384,000.00",0,"-2,384,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [284,1816000450,"ציוד משרדי פר\"ח","3,998","0","0","0","3,998.00",0,"4,000","0","0","0","4,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [285,1816000810,"השתתפות בפר\"ח","10,000","10,000.00","0","10,000.00","0",100,"10,000","10,000.00","0","10,000.00","0","100",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [286,1817100110,"שכר שומרים","396,999","263,827.93","0","263,827.93","133,171.07",66.45,"397,000","263,827.93","0","263,827.93","133,172.07","66.45",0,0,0,0,"-263,827.93",0,"-263,827.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [287,1817300110,"שכר פיסיכולוגים","250,000","233,314.73","0","233,314.73","16,685.27",93.32,"250,000","233,314.73","0","233,314.73","16,685.27","93.32",0,0,0,0,"-233,314.73",0,"-233,314.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [288,1817300521,"השתלמות לפסיכולוגית","0","1,599.99","0","1,599.99","-1,599.99",0,"0","1,599.99","0","1,599.99","-1,599.99","0",0,0,0,0,"-1,599.99",0,"-1,599.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [289,1817300780,"שונות","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [290,1817500441,"ביטוח תלמידים","246,002","189,300.00","0","189,300.00","56,702.00",76.95,"246,000","189,300.00","0","189,300.00","56,700.00","76.95",0,0,0,0,"-189,300.00",0,"-189,300.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [291,1817600110,"שכר קב\"ח","0","-0.1","0","-0.1","0.1",0,"0","-0.1","0","-0.1","0.1","0",0,0,0,0,"0.1",0,"0.1",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [292,1817700110,"שכר קב\"ס","129,003","151,119.39","0","151,119.39","-22,116.39",117.14,"129,000","151,119.39","0","151,119.39","-22,119.39","117.14",0,0,0,0,"-151,119.39",0,"-151,119.39",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [293,1817700780,"שונות לקב\"ס","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [294,1817800710,"הסעות תלמידים","932,004","932,000.00","0","932,000.00","4",99.99,"932,000","932,000.00","0","932,000.00","0","100",0,0,0,0,"-932,000.00",0,"-932,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [295,1817800750,"הסעות תלמידים","570,000","723,113.68","0","723,113.68","-153,113.68",126.86,"570,000","723,113.68","0","723,113.68","-153,113.68","126.86",0,0,0,0,"-723,113.68",0,"-723,113.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [296,1817900750,"שיפוצי קיץ","60,997","56,351.27","2,512.22","58,863.49","2,133.51",96.5,"61,000","56,351.27","2,512.22","58,863.49","2,136.51","96.49",0,0,0,0,"-58,863.49",0,"-58,863.49",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"2,512.22",0,0,0,0,0,0], [297,1817900930,"השתת' מחשב לכל ילד","30,000","0","0","0","30,000.00",0,"30,000","0","0","0","30,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [298,1817910750,"ע.ק. שמירה בבתי\"ס","250,000","43,457.42","0","43,457.42","206,542.58",17.38,"0","43,457.42","0","43,457.42","-43,457.42","0",0,0,0,0,"-43,457.42",0,"-43,457.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [299,1823000110,"שכר עובדי ספריה","176,002","175,262.91","0","175,262.91","739.09",99.58,"176,000","175,262.91","0","175,262.91","737.09","99.58",0,0,0,0,"-175,262.91",0,"-175,262.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [300,1823000431,"חשמל ספריה ציבורית","10,000","14,913.05","0","14,913.05","-4,913.05",149.13,"10,000","14,913.05","0","14,913.05","-4,913.05","149.13",0,0,0,0,"-14,913.05",0,"-14,913.05",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [301,1823000432,"מים ספריה","5,006","1,310.00","0","1,310.00","3,696.00",26.16,"5,000","1,310.00","0","1,310.00","3,690.00","26.2",0,0,0,0,"-1,310.00",0,"-1,310.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [302,1823000540,"תקשורת","2,004","1,869.99","0","1,869.99","134.01",93.31,"2,000","1,869.99","0","1,869.99","130.01","93.49",0,0,0,0,"-1,869.99",0,"-1,869.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [303,1824000110,"שכר מחלקת ספורט","255,006","246,497.28","0","246,497.28","8,508.72",96.66,"255,000","246,497.28","0","246,497.28","8,502.72","96.66",0,0,0,0,"-246,497.28",0,"-246,497.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [304,1824000420,"אחזק מבנה","7,996","86,097.42","3,000.00","89,097.42","-81,101.42",1114.27,"8,000","86,097.42","3,000.00","89,097.42","-81,097.42","1,113.71",0,0,0,0,"-89,097.42",0,"-89,097.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"3,000.00",0,0,0,0,0,0], [305,1824000510,"כיבודים למתנ\"ס","2,004","150","0","150","1,854.00",7.48,"2,000","150","0","150","1,850.00","7.5",0,0,0,0,"-150",0,"-150",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [306,1824000540,"טלפון למתנ\"ס","5,006","6,939.76","0","6,939.76","-1,933.76",138.62,"5,000","6,939.76","0","6,939.76","-1,939.76","138.79",0,0,0,0,"-6,939.76",0,"-6,939.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [307,1824000720,"חומרים ספורט","10,000","0","0","0","10,000.00",0,"10,000","0","0","0","10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [308,1824000780,"פעולות ספורט","20,000","0","300","300","19,700.00",1.5,"20,000","0","300","300","19,700.00","1.5",0,0,0,0,"-300",0,"-300",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"300",0,0,0,0,0,0], [309,1828100110,"שכר קידום נוער","123,001","125,089.19","0","125,089.19","-2,088.19",101.69,"123,000","125,089.19","0","125,089.19","-2,089.19","101.69",0,0,0,0,"-125,089.19",0,"-125,089.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [310,1829100810,"תמיכות בקבוצות כדורגל","100,000","80,000.00","0","80,000.00","20,000.00",80,"100,000","80,000.00","0","80,000.00","20,000.00","80",0,0,0,0,"-80,000.00",0,"-80,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [311,1832400110,"שכר תחנת אם וילד","225,006","136,423.90","0","136,423.90","88,582.10",60.63,"225,000","136,423.90","0","136,423.90","88,576.10","60.63",0,0,0,0,"-136,423.90",0,"-136,423.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [312,1832400420,"אחזקת מבנים","5,006","45,504.28","569.94","46,074.22","-41,068.22",920.37,"5,000","45,504.28","569.94","46,074.22","-41,074.22","921.48",0,0,0,0,"-46,074.22",0,"-46,074.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"569.94",0,0,0,0,0,0], [313,1832400431,"חשמל טי\"ח","10,000","7,566.30","0","7,566.30","2,433.70",75.66,"10,000","7,566.30","0","7,566.30","2,433.70","75.66",0,0,0,0,"-7,566.30",0,"-7,566.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [314,1832400432,"מים טיפת חלב","3,998","425.8","0","425.8","3,572.20",10.65,"4,000","425.8","0","425.8","3,574.20","10.64",0,0,0,0,"-425.8",0,"-425.8",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [315,1832400540,"טלפונים","3,998","3,043.17","0","3,043.17","954.83",76.11,"4,000","3,043.17","0","3,043.17","956.83","76.07",0,0,0,0,"-3,043.17",0,"-3,043.17",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [316,1841000110,"שכר מחל' רווחה","962,004","1,051,887.65","0","1,051,887.65","-89,883.65",109.34,"962,000","1,051,887.65","0","1,051,887.65","-89,887.65","109.34",0,0,0,0,"-1,051,887.65",0,"-1,051,887.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [317,1841000420,"אחזקת מבנים","13,998","4,300.80","653.26","4,954.06","9,043.94",35.39,"14,000","4,300.80","653.26","4,954.06","9,045.94","35.38",0,0,0,0,"-4,954.06",0,"-4,954.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"653.26",0,0,0,0,0,0], [318,1841000432,"מים רווחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [319,1841000511,"כיבודים ואשל רווחה","2,004","2,880.00","421","3,301.00","-1,297.00",164.72,"2,000","2,880.00","421","3,301.00","-1,301.00","165.05",0,0,0,0,"-3,301.00",0,"-3,301.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"421",0,0,0,0,0,0], [320,1841000521,"השתלמויות רווחה","10,000","6,200.00","0","6,200.00","3,800.00",62,"10,000","6,200.00","0","6,200.00","3,800.00","62",0,0,0,0,"-6,200.00",0,"-6,200.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [321,1841000523,"דמי חבר לרווחה","2,004","0","0","0","2,004.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [322,1841000540,"טלפונים","13,001","9,266.44","0","9,266.44","3,734.56",71.27,"13,000","9,266.44","0","9,266.44","3,733.56","71.28",0,0,0,0,"-9,266.44",0,"-9,266.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [323,1841000560,"צילומים לרווחה","0","308","0","308","-308",0,"0","308","0","308","-308","0",0,0,0,0,"-308",0,"-308",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [324,1841100110,"כח אדם מיוחד לחינוך","25,006","25,000.00","0","25,000.00","6",99.97,"25,000","25,000.00","0","25,000.00","0","100",0,0,0,0,"-25,000.00",0,"-25,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [325,1842200840,"מקלטים לנשים מוכות","6,999","33,842.00","0","33,842.00","-26,843.00",483.52,"7,000","33,842.00","0","33,842.00","-26,842.00","483.45",0,0,0,0,"-33,842.00",0,"-33,842.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [326,1842210840,"משפחות במצוקה בקהילה","33,001","27,845.00","0","27,845.00","5,156.00",84.37,"33,000","27,845.00","0","27,845.00","5,155.00","84.37",0,0,0,0,"-27,845.00",0,"-27,845.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [327,1842220840,"סיוע למשפחות עם ילדים","33,998","32,793.00","0","32,793.00","1,205.00",96.45,"34,000","32,793.00","0","32,793.00","1,207.00","96.45",0,0,0,0,"-32,793.00",0,"-32,793.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [328,1842410840,"מרכזי טיפול באלימות","0","3,663.00","0","3,663.00","-3,663.00",0,"0","3,663.00","0","3,663.00","-3,663.00","0",0,0,0,0,"-3,663.00",0,"-3,663.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [329,1843510840,"טיפול בילד בקהילה","586,999","203,465.00","0","203,465.00","383,534.00",34.66,"587,000","203,465.00","0","203,465.00","383,535.00","34.66",0,0,0,0,"-203,465.00",0,"-203,465.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [330,1843511840,"משפחות אומנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [331,1843520810,"מעדוניות משותפות","0","2,843.00","0","2,843.00","-2,843.00",0,"0","2,843.00","0","2,843.00","-2,843.00","0",0,0,0,0,"-2,843.00",0,"-2,843.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [332,1843520840,"מעדוניות משותפות","199,003","44,309.31","1,700.00","46,009.31","152,993.69",23.11,"199,000","44,309.31","1,700.00","46,009.31","152,990.69","23.12",0,0,0,0,"-46,009.31",0,"-46,009.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"1,700.00",0,0,0,0,0,0], [333,1843800840,"אחזקת ילדים בפנימיות","122,004","172,025.00","0","172,025.00","-50,021.00",140.99,"122,000","172,025.00","0","172,025.00","-50,025.00","141",0,0,0,0,"-172,025.00",0,"-172,025.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [334,1843810840,"תוכנית עם הפנים לקהילה","153,001","64,991.00","0","64,991.00","88,010.00",42.47,"153,000","64,991.00","0","64,991.00","88,009.00","42.47",0,0,0,0,"-64,991.00",0,"-64,991.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [335,1843900840,"ילדים במעונות יום","355,006","725,550.00","0","725,550.00","-370,544.00",204.37,"355,000","725,550.00","0","725,550.00","-370,550.00","204.38",0,0,0,0,"-725,550.00",0,"-725,550.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [336,1844400840,"מועדונים לזקן","6,999","32,987.28","1,000.00","33,987.28","-26,988.28",485.6,"7,000","32,987.28","1,000.00","33,987.28","-26,987.28","485.53",0,0,0,0,"-33,987.28",0,"-33,987.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"1,000.00",0,0,0,0,0,0], [337,1844410840,"טיפול בזקן בקהילה","0","10,220.00","0","10,220.00","-10,220.00",0,"0","10,220.00","0","10,220.00","-10,220.00","0",0,0,0,0,"-10,220.00",0,"-10,220.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [338,1844500840,"מועדונים מועשרים","20,997","17,265.00","0","17,265.00","3,732.00",82.22,"21,000","17,265.00","0","17,265.00","3,735.00","82.21",0,0,0,0,"-17,265.00",0,"-17,265.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [339,1845100840,"סידור מפגרים במוסדות","1,346,002","1,770,929.00","0","1,770,929.00","-424,927.00",131.56,"1,346,000","1,770,929.00","0","1,770,929.00","-424,929.00","131.56",0,0,0,0,"-1,770,929.00",0,"-1,770,929.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [340,1845110840,"מפגרים במוסד ממשלתי","135,006","154,800.00","0","154,800.00","-19,794.00",114.66,"135,000","154,800.00","0","154,800.00","-19,800.00","114.66",0,0,0,0,"-154,800.00",0,"-154,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [341,1845120840,"טיפול בהורים וילדיהם","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [342,1845200840,"מעון יום שיקומי למפגר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [343,1845210840,"מפגרים במעון טיפולי","20,000","28,536.00","0","28,536.00","-8,536.00",142.68,"20,000","28,536.00","0","28,536.00","-8,536.00","142.68",0,0,0,0,"-28,536.00",0,"-28,536.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [344,1845230840,"מעש\"ים","47,996","72,944.00","0","72,944.00","-24,948.00",151.97,"48,000","72,944.00","0","72,944.00","-24,944.00","151.96",0,0,0,0,"-72,944.00",0,"-72,944.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [345,1845300840,"הסעות למעון יום למפגר","16,002","0","0","0","16,002.00",0,"16,000","0","0","0","16,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [346,1846310840,"הדרכה לעיוור","3,001","0","0","0","3,001.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [347,1846510840,"אחזקת נכים בפנמיות","86,002","110,642.00","0","110,642.00","-24,640.00",128.65,"86,000","110,642.00","0","110,642.00","-24,642.00","128.65",0,0,0,0,"-110,642.00",0,"-110,642.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [348,1846600840,"תעסוקה מוגנת למוגבל","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [349,1846610840,"מס.יום לילד המוגבל","0","21,784.00","0","21,784.00","-21,784.00",0,"0","21,784.00","0","21,784.00","-21,784.00","0",0,0,0,0,"-21,784.00",0,"-21,784.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [350,1846700840,"מסגרת יום שיקומי לנכה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [351,1846710840,"הסעות נכים למס' יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [352,1846720840,"ליווי למעון יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [353,1846800840,"מרכזי אבחון ושיקום","2,004","0","0","0","2,004.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [354,1847110840,"טיפול בנוער ןצעירים","0","4,800.00","0","4,800.00","-4,800.00",0,"0","4,800.00","0","4,800.00","-4,800.00","0",0,0,0,0,"-4,800.00",0,"-4,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [355,1847120840,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [356,1847130840,"בית חם לנערות במצוקה","125,006","97,677.00","0","97,677.00","27,329.00",78.13,"125,000","97,677.00","0","97,677.00","27,323.00","78.14",0,0,0,0,"-97,677.00",0,"-97,677.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [357,1847400840,"מפת\"ו מקומי - החזקה","50,000","143,671.00","0","143,671.00","-93,671.00",287.34,"50,000","143,671.00","0","143,671.00","-93,671.00","287.34",0,0,0,0,"-143,671.00",0,"-143,671.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [358,1853000110,"שכר שרתי מסגדים","125,006","146,950.10","0","146,950.10","-21,944.10",117.55,"125,000","146,950.10","0","146,950.10","-21,950.10","117.56",0,0,0,0,"-146,950.10",0,"-146,950.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [359,1853000431,"חשמל מסגדים","76,999","66,820.71","0","66,820.71","10,178.29",86.78,"77,000","66,820.71","0","66,820.71","10,179.29","86.78",0,0,0,0,"-66,820.71",0,"-66,820.71",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [360,1853000432,"צריכת מים מסגד","30,000","0","0","0","30,000.00",0,"30,000","0","0","0","30,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [361,1853100432,"מים בית קברות","15,006","2,711.20","0","2,711.20","12,294.80",18.06,"15,000","2,711.20","0","2,711.20","12,288.80","18.07",0,0,0,0,"-2,711.20",0,"-2,711.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [362,1991000110,"שכר פנסיה נטו","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [363,1991000310,"שכר פנסיונרים","1,010,997","1,040,488.01","0","1,040,488.01","-29,491.01",102.91,"1,011,000","1,040,488.01","0","1,040,488.01","-29,488.01","102.91",0,0,0,0,"-1,040,488.01",0,"-1,040,488.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [364,1993000490,"הוצאות בגין שנים קודמות","50,000","848,555.36","0","848,555.36","-798,555.36",1697.11,"50,000","848,555.36","0","848,555.36","-798,555.36","1,697.11",0,0,0,0,"-848,555.36",0,"-848,555.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [365,1994000490,"הוצאות בחירות רשויות","100,000","34,194.03","0","34,194.03","65,805.97",34.19,"100,000","34,194.03","0","34,194.03","65,805.97","34.19",0,0,0,0,"-34,194.03",0,"-34,194.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [366,1995000910,"נענק מותנה מ. פנים","1,350,997","0","0","0","1,350,997.00",0,"1,351,000","0","0","0","1,351,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [367,1995000940,"הנחות ארנונה","1,866,999","1,815,900.00","0","1,815,900.00","51,099.00",97.26,"1,867,000","1,815,900.00","0","1,815,900.00","51,100.00","97.26",0,0,0,0,"-1,815,900.00",0,"-1,815,900.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0], [368,1999000399,"פיצויים","206,002","0","0","0","206,002.00",0,"206,000","0","0","0","206,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2013,0,0,"0",0,0,0,0,0,0] ]}