{
  "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע  שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"numeric","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי  יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"numeric","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"text","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"text","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}],
  "records": [
    [1,1001000310,"מענק כיסוי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [2,1110000100,"ממד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [3,1111000100,"ארנונה שוטפת","-4,226,000","-4,235,716.54","0","-4,235,716.54","9,716.54",100.22,"-4,226,000","-4,235,716.54","0","-4,235,716.54","9,716.54",100.22,0,0,0,0,"4,235,716.54",0,"4,235,716.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [4,1111000110,"ארנונה פיגורים","-1,500,000","-927,000.88","0","-927,000.88","-572,999.12",61.8,"-1,500,000","-927,000.88","0","-927,000.88","-572,999.12",61.8,0,0,0,0,"927,000.88",0,"927,000.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [5,1115000110,"הנחות ארנונה","-2,600,000","-3,033,719.00","0","-3,033,719.00","433,719.00",116.68,"-2,600,000","-3,033,719.00","0","-3,033,719.00","433,719.00",116.68,0,0,0,0,"3,033,719.00",0,"3,033,719.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [6,1129100211,"ביוב פג'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [7,1129300210,"אכיפה","-240,000","-129,744.38","0","-129,744.38","-110,255.62",54.06,"-240,000","-129,744.38","0","-129,744.38","-110,255.62",54.06,0,0,0,0,"129,744.38",0,"129,744.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [8,1130000210,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [9,1131520920,"ה. נלוות ח. מיוחד ערבי","0","180","0","180","-180",0,"0","180","0","180","-180",0,0,0,0,0,"-180",0,"-180",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [10,1159400420,"היטל צריכה עדפת","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [11,1191000910,"מענק כללי משרד פנים","-13,021,000","-13,334,477.46","0","-13,334,477.46","313,477.46",102.4,"-13,021,000","-13,334,477.46","0","-13,334,477.46","313,477.46",102.4,0,0,0,0,"13,334,477.46",0,"13,334,477.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [12,1191300910,"מענק שיפוי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [13,1214200210,"הכנסות פינוי קרטונים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [14,1216000420,"השכרת קיוסק","-100,000","-41,030.00","0","-41,030.00","-58,970.00",41.03,"-100,000","-41,030.00","0","-41,030.00","-58,970.00",41.03,0,0,0,0,"41,030.00",0,"41,030.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [15,1216300490,"הכנסות שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [16,1216900490,"תעודות ואישורים וכרזים","-300,000","-167,373.92","0","-167,373.92","-132,626.08",55.79,"-300,000","-167,373.92","0","-167,373.92","-132,626.08",55.79,0,0,0,0,"167,373.92",0,"167,373.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [17,1216910490,"היטל השבחה","-100,000","0","0","0","-100,000.00",0,"-100,000","0","0","0","-100,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [18,1216920490,"ריבית הלוואת ת. מעיינות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [19,1216930490,"מענק תאגוד ביוב","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [20,1222100760,"השתת' משטרת ישראל","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [21,1222300990,"השת' מ. בטחון פנים עיר ללא אלי","-240,000","-90,498.33","0","-90,498.33","-149,501.67",37.7,"-240,000","-90,498.33","0","-90,498.33","-149,501.67",37.7,0,0,0,0,"90,498.33",0,"90,498.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [22,1233400290,"אגרת בניה קסם","-160,000","-216,234.00","0","-216,234.00","56,234.00",135.14,"-160,000","-216,234.00","0","-216,234.00","56,234.00",135.14,0,0,0,0,"216,234.00",0,"216,234.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [23,1257000900,"משרד תחבורה - בטיחות בד'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [24,1269000990,"השת' משרד מלחמה בסמים","-130,000","-75,412.00","0","-75,412.00","-54,588.00",58,"-130,000","-75,412.00","0","-75,412.00","-54,588.00",58,0,0,0,0,"75,412.00",0,"75,412.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [25,1312200920,"מ.ח. עוזרות גננות","-768,513","-868,807.21","0","-868,807.21","100,294.21",113.05,"-768,513","-868,807.21","0","-868,807.21","100,294.21",113.05,0,0,0,0,"868,807.21",0,"868,807.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [26,1312210920,"גננות עובדות מדינה בתקן","-1,100,000","-928,917.33","0","-928,917.33","-171,082.67",84.44,"-1,100,000","-928,917.33","0","-928,917.33","-171,082.67",84.44,0,0,0,0,"928,917.33",0,"928,917.33",1111111,"מהסבה",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [27,1312300920,"מ\"ח שכ\"ל טרום חובה","-1,520,000","-760,202.00","0","-760,202.00","-759,798.00",50.01,"-1,520,000","-760,202.00","0","-760,202.00","-759,798.00",50.01,0,0,0,0,"760,202.00",0,"760,202.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [28,1312400920,"מ\"ח שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [29,1313200920,"מש\"ח מזכירים","-81,250","-75,094.83","0","-75,094.83","-6,155.17",92.42,"-81,250","-75,094.83","0","-75,094.83","-6,155.17",92.42,0,0,0,0,"75,094.83",0,"75,094.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [30,1313210920,"מ. חינוך שרתים","-250,000","-257,674.95","0","-257,674.95","7,674.95",103.06,"-250,000","-257,674.95","0","-257,674.95","7,674.95",103.06,0,0,0,0,"257,674.95",0,"257,674.95",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [31,1313220920,"ניהול עצמי משופר","-1,000,000","-988,479.77","0","-988,479.77","-11,520.23",98.84,"-1,000,000","-988,479.77","0","-988,479.77","-11,520.23",98.84,0,0,0,0,"988,479.77",0,"988,479.77",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [32,1313230920,"ניהול עצמי-עובדי סיוע","-396,000","-405,725.23","0","-405,725.23","9,725.23",102.45,"-396,000","-405,725.23","0","-405,725.23","9,725.23",102.45,0,0,0,0,"405,725.23",0,"405,725.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [33,1313231920,"חוק שילוב סייעות","-588,000","-769,513.40","0","-769,513.40","181,513.40",130.86,"-588,000","-769,513.40","0","-769,513.40","181,513.40",130.86,0,0,0,0,"769,513.40",0,"769,513.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [34,1313240920,"ניהול עצמי-תוספת דפרנציאלית","-264,000","-268,023.29","0","-268,023.29","4,023.29",101.52,"-264,000","-268,023.29","0","-268,023.29","4,023.29",101.52,0,0,0,0,"268,023.29",0,"268,023.29",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [35,1313241920,"מ\"ח אגרת שכפול יסודי","-2,000","-1,819.35","0","-1,819.35","-180.65",90.96,"-2,000","-1,819.35","0","-1,819.35","-180.65",90.96,0,0,0,0,"1,819.35",0,"1,819.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [36,1313242920,"עובד סיוע  משופר א-ח","-198,000","0","0","0","-198,000.00",0,"-198,000","0","0","0","-198,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [37,1313250920,"מ\"ח סייעות כיתתיות -חריגות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [38,1313251920,"מ\"ח סייעות כיתתיות-חריגות","-36,000","-101,838.00","0","-101,838.00","65,838.00",282.88,"-36,000","-101,838.00","0","-101,838.00","65,838.00",282.88,0,0,0,0,"101,838.00",0,"101,838.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [39,1313260920,"סייעות כיתתיות","-620,000","-742,008.67","0","-742,008.67","122,008.67",119.67,"-620,000","-742,008.67","0","-742,008.67","122,008.67",119.67,0,0,0,0,"742,008.67",0,"742,008.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [40,1313280920,"תוכנית חופשת כיץ","-300,000","-398,686.00","0","-398,686.00","98,686.00",132.89,"-300,000","-398,686.00","0","-398,686.00","98,686.00",132.89,0,0,0,0,"398,686.00",0,"398,686.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [41,1313300420,"שיפוי ביטוח","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [42,1313310920,"מ\"ח ליווי הסעות ח.מ","-200,000","0","0","0","-200,000.00",0,"-200,000","0","0","0","-200,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [43,1313400920,"הזנת יוח\"א","-18,000","-11,105.40","0","-11,105.40","-6,894.60",61.69,"-18,000","-11,105.40","0","-11,105.40","-6,894.60",61.69,0,0,0,0,"11,105.40",0,"11,105.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [44,1313510920,"העשרה ח\"מ מוסד","-20,000","-31,256.72","0","-31,256.72","11,256.72",156.28,"-20,000","-31,256.72","0","-31,256.72","11,256.72",156.28,0,0,0,0,"31,256.72",0,"31,256.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [45,1313510921,"מ\"ח ה.נלוות ח.מ ערבי","-27,000","-20,421.00","0","-20,421.00","-6,579.00",75.63,"-27,000","-20,421.00","0","-20,421.00","-6,579.00",75.63,0,0,0,0,"20,421.00",0,"20,421.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [46,1313530920,"שגרירי מפתח הל\"ב","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [47,1313800920,"קייטנת תלמידים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [48,1314100920,"מ\"ח סל תלמיד","-1,365,000","-1,893,741.16","0","-1,893,741.16","528,741.16",138.73,"-1,365,000","-1,893,741.16","0","-1,893,741.16","528,741.16",138.73,0,0,0,0,"1,893,741.16",0,"1,893,741.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [49,1314110920,"מ\"ח אגרת שכפול פר תלמיד","-50,000","-28,533.60","0","-28,533.60","-21,466.40",57.06,"-50,000","-28,533.60","0","-28,533.60","-21,466.40",57.06,0,0,0,0,"28,533.60",0,"28,533.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [50,1314200920,"מ\"ח תשלום הורים חומרים","-150,000","-127,302.26","0","-127,302.26","-22,697.74",84.86,"-150,000","-127,302.26","0","-127,302.26","-22,697.74",84.86,0,0,0,0,"127,302.26",0,"127,302.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [51,1315200920,"מ\"ח ה.נלוות ח.מ ערבי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [52,1315210920,"מ\"ח שכ\"ל על יסודי","-6,200,000","-6,152,044.12","0","-6,152,044.12","-47,955.88",99.22,"-6,200,000","-6,152,044.12","0","-6,152,044.12","-47,955.88",99.22,0,0,0,0,"6,152,044.12",0,"6,152,044.12",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [53,1315220920,"מ\"ח ק\"ה שכ\"ל ע\"י","-410,000","-424,966.15","0","-424,966.15","14,966.15",103.65,"-410,000","-424,966.15","0","-424,966.15","14,966.15",103.65,0,0,0,0,"424,966.15",0,"424,966.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [54,1315230920,"מ\"ח דמי שתייה","-5,000","-8,483.48","0","-8,483.48","3,483.48",169.66,"-5,000","-8,483.48","0","-8,483.48","3,483.48",169.66,0,0,0,0,"8,483.48",0,"8,483.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [55,1315240920,"מ\"ח רכב מנהלים על יסודי","-13,000","-13,286.40","0","-13,286.40","286.4",102.2,"-13,000","-13,286.40","0","-13,286.40","286.4",102.2,0,0,0,0,"13,286.40",0,"13,286.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [56,1315250920,"מ\"ח תשלומי הורים חומרים ע\"י","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [57,1315260920,"מ\"ח דמי שכפול ע\"י","-13,000","-5,013.36","0","-5,013.36","-7,986.64",38.56,"-13,000","-5,013.36","0","-5,013.36","-7,986.64",38.56,0,0,0,0,"5,013.36",0,"5,013.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [58,1315270920,"מ\"ח הבראה וביגוד ע\"י שכ\"ל","-330,000","-337,686.23","0","-337,686.23","7,686.23",102.32,"-330,000","-337,686.23","0","-337,686.23","7,686.23",102.32,0,0,0,0,"337,686.23",0,"337,686.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [59,1315280920,"מ\"ח גמול טיולים חוץ ביתית","-120,000","-117,112.60","0","-117,112.60","-2,887.40",97.59,"-120,000","-117,112.60","0","-117,112.60","-2,887.40",97.59,0,0,0,0,"117,112.60",0,"117,112.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [60,1315310920,"מ\"ח גמול בגרות אחוזי","-180,000","-187,550.69","0","-187,550.69","7,550.69",104.19,"-180,000","-187,550.69","0","-187,550.69","7,550.69",104.19,0,0,0,0,"187,550.69",0,"187,550.69",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [61,1315320920,"הקטנת תלמ' בכתה חט\"ע","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [62,1315330920,"מ\"ח חינוך פיננסי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [63,1315340920,"מ\"ח חינוך תעבורתי","-18,000","-24,912.89","0","-24,912.89","6,912.89",138.4,"-18,000","-24,912.89","0","-24,912.89","6,912.89",138.4,0,0,0,0,"24,912.89",0,"24,912.89",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [64,1315350920,"מ\"ח מטה שנהר וקרמינצ","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [65,1315360920,"מ\"ח מוביל בי\"ס מניעת סמים","-5,000","0","0","0","-5,000.00",0,"-5,000","0","0","0","-5,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [66,1315370920,"מ\"ח מדע וטכנולוגיה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [67,1315380920,"מ\"ח שעות שילוב חט\"ע","-30,000","-13,443.40","0","-13,443.40","-16,556.60",44.81,"-30,000","-13,443.40","0","-13,443.40","-16,556.60",44.81,0,0,0,0,"13,443.40",0,"13,443.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [68,1315410920,"מ\"ח עוז לתמורה","-2,200,000","-3,491,303.28","0","-3,491,303.28","1,291,303.28",158.69,"-2,200,000","-3,491,303.28","0","-3,491,303.28","1,291,303.28",158.69,0,0,0,0,"3,491,303.28",0,"3,491,303.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [69,1315420920,"מסלול 7 משובר חרשים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [70,1315900920,"מ\"ח מילוי מקום מוסדות","-16,000","-38,763.86","0","-38,763.86","22,763.86",242.27,"-16,000","-38,763.86","0","-38,763.86","22,763.86",242.27,0,0,0,0,"38,763.86",0,"38,763.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [71,1317100990,"בטחון פנים שמירה","-224,000","-473,761.87","0","-473,761.87","249,761.87",211.5,"-224,000","-473,761.87","0","-473,761.87","249,761.87",211.5,0,0,0,0,"473,761.87",0,"473,761.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [72,1317300920,"מ. חינוך פסיכולוגים","-522,000","-577,893.62","0","-577,893.62","55,893.62",110.7,"-522,000","-577,893.62","0","-577,893.62","55,893.62",110.7,0,0,0,0,"577,893.62",0,"577,893.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [73,1317400940,"הכנסות משרד הבריאות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [74,1317500410,"גבייה מהורים חינוך","-100,000","-125,176.00","0","-125,176.00","25,176.00",125.17,"-100,000","-125,176.00","0","-125,176.00","25,176.00",125.17,0,0,0,0,"125,176.00",0,"125,176.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [75,1317600920,"מ\"ח מעדוניות משותפות","-260,000","-258,136.71","0","-258,136.71","-1,863.29",99.28,"-260,000","-258,136.71","0","-258,136.71","-1,863.29",99.28,0,0,0,0,"258,136.71",0,"258,136.71",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [76,1317610920,"מ\"ח קידום נוער","-125,000","-143,000.00","0","-143,000.00","18,000.00",114.4,"-125,000","-143,000.00","0","-143,000.00","18,000.00",114.4,0,0,0,0,"143,000.00",0,"143,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [77,1317620920,"משרד תרבות קידום נוער","-260,000","0","0","0","-260,000.00",0,"-260,000","0","0","0","-260,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [78,1317700920,"מ\"ח קב\"סים","-152,000","-182,803.79","0","-182,803.79","30,803.79",120.26,"-152,000","-182,803.79","0","-182,803.79","30,803.79",120.26,0,0,0,0,"182,803.79",0,"182,803.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [79,1317710920,"מ\"ח קב\"ח","-43,000","-32,724.30","0","-32,724.30","-10,275.70",76.1,"-43,000","-32,724.30","0","-32,724.30","-10,275.70",76.1,0,0,0,0,"32,724.30",0,"32,724.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [80,1317720920,"מניעת נשירה עכשיו","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [81,1317721920,"מניעת נשירה עכשיו","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [82,1317800920,"הסעות מרכז  וח\"מ","-1,400,000","-11,037.90","0","-11,037.90","-1,388,962.10",0.78,"-1,400,000","-11,037.90","0","-11,037.90","-1,388,962.10",0.78,0,0,0,0,"11,037.90",0,"11,037.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [83,1317840920,"בטיחות בדרכים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [84,1317850920,"חותם פרוייקט חינוך","0","0.33","0","0.33","-0.33",0,"0","0.33","0","0.33","-0.33",0,0,0,0,0,"-0.33",0,"-0.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [85,1317930920,"מ\"ח שיפוצי קיץ","-80,000","-72,442.83","0","-72,442.83","-7,557.17",90.55,"-80,000","-72,442.83","0","-72,442.83","-7,557.17",90.55,0,0,0,0,"72,442.83",0,"72,442.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [86,1317940420,"מ\"ח אגרות תלמידי חוץ","-272,000","-243,985.00","0","-243,985.00","-28,015.00",89.7,"-272,000","-243,985.00","0","-243,985.00","-28,015.00",89.7,0,0,0,0,"243,985.00",0,"243,985.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [87,1317940920,"חדרי שלווה","0","-0.01","0","-0.01","0.01",0,"0","-0.01","0","-0.01","0.01",0,0,0,0,0,"0.01",0,"0.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [88,1317942920,"מעגן - שמיד","-72,000","-87,189.00","0","-87,189.00","15,189.00",121.09,"-72,000","-87,189.00","0","-87,189.00","15,189.00",121.09,0,0,0,0,"87,189.00",0,"87,189.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [89,1317943920,"חדרי שלוו - שמיד","-200,000","-86,195.00","0","-86,195.00","-113,805.00",43.09,"-200,000","-86,195.00","0","-86,195.00","-113,805.00",43.09,0,0,0,0,"86,195.00",0,"86,195.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [90,1317944920,"אור - שמיד","-127,000","-180,008.00","0","-180,008.00","53,008.00",141.73,"-127,000","-180,008.00","0","-180,008.00","53,008.00",141.73,0,0,0,0,"180,008.00",0,"180,008.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [91,1317993921,"מרכז נוער-שמ\"ד","-161,563","-213,554.00","0","-213,554.00","51,991.00",132.18,"-161,563","-213,554.00","0","-213,554.00","51,991.00",132.18,0,0,0,0,"213,554.00",0,"213,554.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [92,1317994420,"ציל\"ה - השתתפות הורים","-93,000","-53,420.00","0","-53,420.00","-39,580.00",57.44,"-93,000","-53,420.00","0","-53,420.00","-39,580.00",57.44,0,0,0,0,"53,420.00",0,"53,420.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [93,1317994921,"ציל\"ה","-1,000,000","-1,752,547.66","0","-1,752,547.66","752,547.66",175.25,"-1,000,000","-1,752,547.66","0","-1,752,547.66","752,547.66",175.25,0,0,0,0,"1,752,547.66",0,"1,752,547.66",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [94,1319100420,"הכנסות עצמיות שונות מחינוך","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [95,1319500920,"מ\"ח הרשאות שונות","-750,000","-771,888.15","0","-771,888.15","21,888.15",102.91,"-750,000","-771,888.15","0","-771,888.15","21,888.15",102.91,0,0,0,0,"771,888.15",0,"771,888.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [96,1327610290,"יחידת נוער","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [97,1327700420,"הפעלת אודיטוריום","-40,000","-21,260.00","0","-21,260.00","-18,740.00",53.15,"-40,000","-21,260.00","0","-21,260.00","-18,740.00",53.15,0,0,0,0,"21,260.00",0,"21,260.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [98,1328200920,"משרד החינוך -מינהל חברה ונוער","-660,684","-599,698.00","0","-599,698.00","-60,986.00",90.76,"-660,684","-599,698.00","0","-599,698.00","-60,986.00",90.76,0,0,0,0,"599,698.00",0,"599,698.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [99,1329000420,"הורים פע\" ספורט","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [100,1329200480,"הכנסות מאולמי ספורט","-15,000","-11,720.00","0","-11,720.00","-3,280.00",78.13,"-15,000","-11,720.00","0","-11,720.00","-3,280.00",78.13,0,0,0,0,"11,720.00",0,"11,720.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [101,1329200920,"משרד מדע תרבות וספורט","-110,000","-87,500.00","0","-87,500.00","-22,500.00",79.54,"-110,000","-87,500.00","0","-87,500.00","-22,500.00",79.54,0,0,0,0,"87,500.00",0,"87,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [102,1329200921,"יחדת נוער משרד חינוך","-117,000","-72,000.00","0","-72,000.00","-45,000.00",61.53,"-117,000","-72,000.00","0","-72,000.00","-45,000.00",61.53,0,0,0,0,"72,000.00",0,"72,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [103,1329300921,"מ\"ח יחידת נוער","0","-117,000.00","0","-117,000.00","117,000.00",0,"0","-117,000.00","0","-117,000.00","117,000.00",0,0,0,0,0,"117,000.00",0,"117,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [104,1341000930,"שכר עובדי המחלקה","-752,791","-750,630.00","0","-750,630.00","-2,161.00",99.71,"-752,791","-750,630.00","0","-750,630.00","-2,161.00",99.71,0,0,0,0,"750,630.00",0,"750,630.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [105,1341100930,"רווחה כ\"א ח\"מ","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [106,1341200930,"פעולות ארגוניות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [107,1342200930,"מקלטים לנשים מוכות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [108,1342210930,"משפחות במצוקה בקהילה","-36,977","-63,196.00","0","-63,196.00","26,219.00",170.9,"-36,977","-63,196.00","0","-63,196.00","26,219.00",170.9,0,0,0,0,"63,196.00",0,"63,196.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [109,1342220930,"סיוע למשפחות עם ילדים","-39,368","-36,293.00","0","-36,293.00","-3,075.00",92.18,"-39,368","-36,293.00","0","-36,293.00","-3,075.00",92.18,0,0,0,0,"36,293.00",0,"36,293.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [110,1342410930,"מרכזי טיפול באלימות","-4,032","-9,957.00","0","-9,957.00","5,925.00",246.94,"-4,032","-9,957.00","0","-9,957.00","5,925.00",246.94,0,0,0,0,"9,957.00",0,"9,957.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [111,1343100930,"מ. בריאות תוכנית לאומית לילדים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [112,1343510930,"טיפול בילד בקהליה","-436,728","-441,689.00","0","-441,689.00","4,961.00",101.13,"-436,728","-441,689.00","0","-441,689.00","4,961.00",101.13,0,0,0,0,"441,689.00",0,"441,689.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [113,1343511930,"משפחות אומנה","-61,999","-32,567.00","0","-32,567.00","-29,432.00",52.52,"-61,999","-32,567.00","0","-32,567.00","-29,432.00",52.52,0,0,0,0,"32,567.00",0,"32,567.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [114,1343520930,"מועדוניות משותפות","-159,793","-165,672.00","0","-165,672.00","5,879.00",103.67,"-159,793","-165,672.00","0","-165,672.00","5,879.00",103.67,0,0,0,0,"165,672.00",0,"165,672.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [115,1343530930,"תוכנית לאומית ילדים ונוער","-47,660","-95,659.00","0","-95,659.00","47,999.00",200.71,"-47,660","-95,659.00","0","-95,659.00","47,999.00",200.71,0,0,0,0,"95,659.00",0,"95,659.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [116,1343600930,"הסעות רווחה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [117,1343700930,"ליווי הסעות","-300,000","-4,805.00","0","-4,805.00","-295,195.00",1.6,"-300,000","-4,805.00","0","-4,805.00","-295,195.00",1.6,0,0,0,0,"4,805.00",0,"4,805.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [118,1343800930,"אחזקת ילדים בפנימיות","-330,000","-554,660.00","0","-554,660.00","224,660.00",168.07,"-330,000","-554,660.00","0","-554,660.00","224,660.00",168.07,0,0,0,0,"554,660.00",0,"554,660.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [119,1343810930,"תוכנית עם הפנים לקהילה","-61,968","-650","0","-650","-61,318.00",1.04,"-61,968","-650","0","-650","-61,318.00",1.04,0,0,0,0,"650",0,"650",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [120,1343900930,"ילדים במעון יום","-435,855","-363,352.76","0","-363,352.76","-72,502.24",83.36,"-435,855","-363,352.76","0","-363,352.76","-72,502.24",83.36,0,0,0,0,"363,352.76",0,"363,352.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [121,1344300930,"מועדונים מועשרים","-317,688","-191,851.00","0","-191,851.00","-125,837.00",60.38,"-317,688","-191,851.00","0","-191,851.00","-125,837.00",60.38,0,0,0,0,"191,851.00",0,"191,851.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [122,1344400930,"מועדונים זקנים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [123,1344410930,"טיפול בזקן בקהילה","-2,819","-8,304.00","0","-8,304.00","5,485.00",294.57,"-2,819","-8,304.00","0","-8,304.00","5,485.00",294.57,0,0,0,0,"8,304.00",0,"8,304.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [124,1344420930,"מרכז וועדות חוק סיעוד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [125,1345100930,"סידור מפגרים במוסדות","-1,730,029","-1,588,345.00","0","-1,588,345.00","-141,684.00",91.81,"-1,730,029","-1,588,345.00","0","-1,588,345.00","-141,684.00",91.81,0,0,0,0,"1,588,345.00",0,"1,588,345.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [126,1345110930,"מפגרים במוסד ממשלתי","-119,700","-109,727.67","0","-109,727.67","-9,972.33",91.66,"-119,700","-109,727.67","0","-109,727.67","-9,972.33",91.66,0,0,0,0,"109,727.67",0,"109,727.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [127,1345120930,"טיפול בהורים וילדיה","-78,335","-7,619.00","0","-7,619.00","-70,716.00",9.72,"-78,335","-7,619.00","0","-7,619.00","-70,716.00",9.72,0,0,0,0,"7,619.00",0,"7,619.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [128,1345200930,"מעון יום שקומי למפגר","-100,000","-2,919.00","0","-2,919.00","-97,081.00",2.91,"-100,000","-2,919.00","0","-2,919.00","-97,081.00",2.91,0,0,0,0,"2,919.00",0,"2,919.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [129,1345210930,"מפגרים במעון טיפולי","-32,247","-25,599.00","0","-25,599.00","-6,648.00",79.38,"-32,247","-25,599.00","0","-25,599.00","-6,648.00",79.38,0,0,0,0,"25,599.00",0,"25,599.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [130,1345230930,"מעשי\"ם","-81,924","-37,044.00","0","-37,044.00","-44,880.00",45.21,"-81,924","-37,044.00","0","-37,044.00","-44,880.00",45.21,0,0,0,0,"37,044.00",0,"37,044.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [131,1345300930,"הסעות למעון יום למפגר","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [132,1346300760,"השתת' הרשות לשיקום האסיר","-75,000","-75,000.00","0","-75,000.00","0",100,"-75,000","-75,000.00","0","-75,000.00","0",100,0,0,0,0,"75,000.00",0,"75,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [133,1346310930,"הדרכת עיוור ובני ביתו","-9,343","-4,832.00","0","-4,832.00","-4,511.00",51.71,"-9,343","-4,832.00","0","-4,832.00","-4,511.00",51.71,0,0,0,0,"4,832.00",0,"4,832.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [134,1346510930,"אחזקת נכים בפנמיות","-90,000","-163,538.00","0","-163,538.00","73,538.00",181.7,"-90,000","-163,538.00","0","-163,538.00","73,538.00",181.7,0,0,0,0,"163,538.00",0,"163,538.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [135,1346600930,"תעסוקה מוגנת למוגבל","-24,500","-3,128.00","0","-3,128.00","-21,372.00",12.76,"-24,500","-3,128.00","0","-3,128.00","-21,372.00",12.76,0,0,0,0,"3,128.00",0,"3,128.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [136,1346610930,"מס\"י לילד מוגבל","-16,740","-10,515.00","0","-10,515.00","-6,225.00",62.81,"-16,740","-10,515.00","0","-10,515.00","-6,225.00",62.81,0,0,0,0,"10,515.00",0,"10,515.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [137,1346700930,"מסג' יום שיקומי לנכים","-164,861","-174,260.00","0","-174,260.00","9,399.00",105.7,"-164,861","-174,260.00","0","-174,260.00","9,399.00",105.7,0,0,0,0,"174,260.00",0,"174,260.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [138,1346710930,"הסעות למעון שקומי","-258,099","-96,891.00","0","-96,891.00","-161,208.00",37.54,"-258,099","-96,891.00","0","-96,891.00","-161,208.00",37.54,0,0,0,0,"96,891.00",0,"96,891.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [139,1346720930,"לווי למעון שקומי","-63,000","0","0","0","-63,000.00",0,"-63,000","0","0","0","-63,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [140,1346800930,"מרכזי שקום ואבחון","-126,288","-22,098.00","0","-22,098.00","-104,190.00",17.49,"-126,288","-22,098.00","0","-22,098.00","-104,190.00",17.49,0,0,0,0,"22,098.00",0,"22,098.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [141,1347110930,"טיפול בנוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [142,1347120930,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [143,1347130930,"בית חם לנוערות במצוקה","-66,617","-80,720.00","0","-80,720.00","14,103.00",121.17,"-66,617","-80,720.00","0","-80,720.00","14,103.00",121.17,0,0,0,0,"80,720.00",0,"80,720.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [144,1347230930,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [145,1347400930,"מפת\"ן מקומי החזקה","-105,061","-64,501.00","0","-64,501.00","-40,560.00",61.39,"-105,061","-64,501.00","0","-64,501.00","-40,560.00",61.39,0,0,0,0,"64,501.00",0,"64,501.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [146,1347510930,"נתיבים להורות - שמיד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [147,1347520930,"קרן ידידות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [148,1347800930,"משפחתונים","-956,020","-1,004,395.32","0","-1,004,395.32","48,375.32",105.06,"-956,020","-1,004,395.32","0","-1,004,395.32","48,375.32",105.06,0,0,0,0,"1,004,395.32",0,"1,004,395.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [149,1347900930,"התוכנית הלאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [150,1348000420,"השתת' הורים פעולות רווחה","-168,548","-107,641.70","0","-107,641.70","-60,906.30",63.86,"-168,548","-107,641.70","0","-107,641.70","-60,906.30",63.86,0,0,0,0,"107,641.70",0,"107,641.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [151,1348300420,"השת' הורים בפע' רווחה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [152,1354730920,"מ\"ח תןכנית לאומית לילדים ונוער","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [153,1356720920,"מ\"ח יחידת קידום נוער","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [154,1357610900,"עיר ללא אלימות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [155,1357620920,"מ\"ח יחידת קידום נוער","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [156,1357710900,"מ. בטחון פנים שמירת מוסדות חינ","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [157,1413100110,"מים - שוטף","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [158,1413100420,"אגרת מים-שוטף","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [159,1413120110,"מים - פיגורים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [160,1413120420,"אגרת מים פיגורים","-450,000","-222,494.55","0","-222,494.55","-227,505.45",49.44,"-450,000","-222,494.55","0","-222,494.55","-227,505.45",49.44,0,0,0,0,"222,494.55",0,"222,494.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [161,1472000210,"אגרת ביוב פיגורים","-70,000","-31,696.32","0","-31,696.32","-38,303.68",45.28,"-70,000","-31,696.32","0","-31,696.32","-38,303.68",45.28,0,0,0,0,"31,696.32",0,"31,696.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [162,1511000510,"הכנסות ריבית פק\"מ","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [163,1594000420,"הכנסות בלתי רגילות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [164,1594000910,"מענקים כסיוי גרעון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [165,1595000420,"שיפוי מחברת ביטוח","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [166,1599000780,"הכנסה מותנה מילגות","-50,000","0","0","0","-50,000.00",0,"-50,000","0","0","0","-50,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [167,1599000910,"מ\" פנים מענק מותנה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [168,1599100910,"מימון הוצאות בחירות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [169,1611100110,"שכר נבחרים","769,264","792,276.73","0","792,276.73","-23,012.73",102.99,"769,264","792,276.73","0","792,276.73","-23,012.73",102.99,0,0,0,0,"-792,276.73",0,"-792,276.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,1],
    [170,1611100510,"כיבודים ללשכת ראש המועצה","20,000","7,520.00","0","7,520.00","12,480.00",37.6,"20,000","7,520.00","0","7,520.00","12,480.00",37.6,0,0,0,0,"-7,520.00",0,"-7,520.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [171,1611100514,"החזרים ליו\"ר","30,000","17,461.00","0","17,461.00","12,539.00",58.2,"30,000","17,461.00","0","17,461.00","12,539.00",58.2,0,0,0,0,"-17,461.00",0,"-17,461.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [172,1611100521,"השתלמות יו\"ר","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [173,1611100523,"דמי חבר יו\"ר","5,000","0","0","0","5,000.00",0,"5,000","0","0","0","5,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [174,1611200110,"שכר עוזר לראש המועצה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [175,1612000110,"שכר מבקר פנים","161,030","158,925.79","0","158,925.79","2,104.21",98.69,"161,030","158,925.79","0","158,925.79","2,104.21",98.69,0,0,0,0,"-158,925.79",0,"-158,925.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0.4],
    [176,1612000470,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [177,1612000521,"השתלמויות ודמי חבר","5,000","2,600.00","0","2,600.00","2,400.00",52,"5,000","2,600.00","0","2,600.00","2,400.00",52,0,0,0,0,"-2,600.00",0,"-2,600.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [178,1612400110,"שכר ממונה תלונות ציבור","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [179,1613000110,"שכר מזכירות","751,130","754,149.44","0","754,149.44","-3,019.44",100.4,"751,130","754,149.44","0","754,149.44","-3,019.44",100.4,0,0,0,0,"-754,149.44",0,"-754,149.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",1.25,4.75],
    [180,1613000400,"אחזקת בנינים","30,000","29,929.76","0","29,929.76","70.24",99.76,"30,000","29,929.76","0","29,929.76","70.24",99.76,0,0,0,0,"-29,929.76",0,"-29,929.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [181,1613000431,"חשמל מועצה","30,000","38,881.64","0","38,881.64","-8,881.64",129.6,"30,000","38,881.64","0","38,881.64","-8,881.64",129.6,0,0,0,0,"-38,881.64",0,"-38,881.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [182,1613000432,"מים למועצה","18,000","39,566.05","0","39,566.05","-21,566.05",219.81,"18,000","39,566.05","0","39,566.05","-21,566.05",219.81,0,0,0,0,"-39,566.05",0,"-39,566.05",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [183,1613000440,"בטוחים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [184,1613000450,"רהוט ואחזקתו","9,000","8,999.50","0","8,999.50","0.5",99.99,"9,000","8,999.50","0","8,999.50","0.5",99.99,0,0,0,0,"-8,999.50",0,"-8,999.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [185,1613000470,"ציוד משרדי מתכלה","10,000","9,654.10","0","9,654.10","345.9",96.54,"10,000","9,654.10","0","9,654.10","345.9",96.54,0,0,0,0,"-9,654.10",0,"-9,654.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [186,1613000510,"כיבודים למועצה","26,000","25,859.00","0","25,859.00","141",99.45,"26,000","25,859.00","0","25,859.00","141",99.45,0,0,0,0,"-25,859.00",0,"-25,859.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [187,1613000512,"נסיעות ואשל","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [188,1613000521,"השתלמויות","3,000","2,950.00","0","2,950.00","50",98.33,"3,000","2,950.00","0","2,950.00","50",98.33,0,0,0,0,"-2,950.00",0,"-2,950.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [189,1613000522,"ספרות מקצועית","7,000","4,264.97","0","4,264.97","2,735.03",60.92,"7,000","4,264.97","0","4,264.97","2,735.03",60.92,0,0,0,0,"-4,264.97",0,"-4,264.97",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [190,1613000523,"דמי חבר בארגונים","100,000","88,043.21","0","88,043.21","11,956.79",88.04,"100,000","88,043.21","0","88,043.21","11,956.79",88.04,0,0,0,0,"-88,043.21",0,"-88,043.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [191,1613000540,"דואר וטלפון","90,000","71,408.07","0","71,408.07","18,591.93",79.34,"90,000","71,408.07","0","71,408.07","18,591.93",79.34,0,0,0,0,"-71,408.07",0,"-71,408.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [192,1613000550,"פרסומים","60,000","54,629.21","0","54,629.21","5,370.79",91.04,"60,000","54,629.21","0","54,629.21","5,370.79",91.04,0,0,0,0,"-54,629.21",0,"-54,629.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [193,1613000560,"משרדיות","4,000","3,118.40","0","3,118.40","881.6",77.96,"4,000","3,118.40","0","3,118.40","881.6",77.96,0,0,0,0,"-3,118.40",0,"-3,118.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [194,1613000750,"עבודות קבלניות","5,000","3,510.00","0","3,510.00","1,490.00",70.2,"5,000","3,510.00","0","3,510.00","1,490.00",70.2,0,0,0,0,"-3,510.00",0,"-3,510.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [195,1613000780,"הוצאות שונות","7,000","4,405.00","0","4,405.00","2,595.00",62.92,"7,000","4,405.00","0","4,405.00","2,595.00",62.92,0,0,0,0,"-4,405.00",0,"-4,405.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [196,1613000930,"ציוד יסודי","5,000","4,966.00","0","4,966.00","34",99.32,"5,000","4,966.00","0","4,966.00","34",99.32,0,0,0,0,"-4,966.00",0,"-4,966.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [197,1617000581,"הוצאות משפטיות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [198,1617000620,"הוצאות משפטיות","150,000","392,579.00","0","392,579.00","-242,579.00",261.71,"150,000","392,579.00","0","392,579.00","-242,579.00",261.71,0,0,0,0,"-392,579.00",0,"-392,579.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [199,1617000750,"יעוץ משפטי- ע. קבלניות","170,000","210,800.00","0","210,800.00","-40,800.00",124,"170,000","210,800.00","0","210,800.00","-40,800.00",124,0,0,0,0,"-210,800.00",0,"-210,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [200,1621000110,"שכר גזברות","202,950","152,095.68","0","152,095.68","50,854.32",74.94,"202,950","152,095.68","0","152,095.68","50,854.32",74.94,0,0,0,0,"-152,095.68",0,"-152,095.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,2.01],
    [201,1621000521,"השתלמיות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [202,1621000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [203,1621000523,"דמי חבר באיגוד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [204,1621000750,"עבודות קבלניות","200,000","226,620.00","0","226,620.00","-26,620.00",113.31,"200,000","226,620.00","0","226,620.00","-26,620.00",113.31,0,0,0,0,"-226,620.00",0,"-226,620.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [205,1621300110,"שכר הנה\"ח","185,874","185,817.96","0","185,817.96","56.04",99.96,"185,874","185,817.96","0","185,817.96","56.04",99.96,0,0,0,0,"-185,817.96",0,"-185,817.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.42,1],
    [206,1621300570,"אוטומציה","250,000","290,082.56","0","290,082.56","-40,082.56",116.03,"250,000","290,082.56","0","290,082.56","-40,082.56",116.03,0,0,0,0,"-290,082.56",0,"-290,082.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [207,1621300780,"הוצאות שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [208,1623000110,"שכר גביה","139,412","132,868.22","0","132,868.22","6,543.78",95.3,"139,412","132,868.22","0","132,868.22","6,543.78",95.3,0,0,0,0,"-132,868.22",0,"-132,868.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,1],
    [209,1623000750,"עבודות קבלניות בגבייה","600,000","652,699.18","0","652,699.18","-52,699.18",108.78,"600,000","652,699.18","0","652,699.18","-52,699.18",108.78,0,0,0,0,"-652,699.18",0,"-652,699.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [210,1623000780,"שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [211,1631000610,"עמלות","120,000","85,670.28","0","85,670.28","34,329.72",71.39,"120,000","85,670.28","0","85,670.28","34,329.72",71.39,0,0,0,0,"-85,670.28",0,"-85,670.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [212,1632000620,"ריבית ומשיכות יתר","70,000","60,725.46","0","60,725.46","9,274.54",86.75,"70,000","60,725.46","0","60,725.46","9,274.54",86.75,0,0,0,0,"-60,725.46",0,"-60,725.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [213,1649000691,"פרעון מלוות קרן","279,000","155,846.32","0","155,846.32","123,153.68",55.85,"279,000","155,846.32","0","155,846.32","123,153.68",55.85,0,0,0,0,"-155,846.32",0,"-155,846.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [214,1649000692,"פרעון מלוות ריבית","17,000","14,804.13","0","14,804.13","2,195.87",87.08,"17,000","14,804.13","0","14,804.13","2,195.87",87.08,0,0,0,0,"-14,804.13",0,"-14,804.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [215,1649000693,"פרעון מלוות הצמדה","63,000","30,532.27","0","30,532.27","32,467.73",48.46,"63,000","30,532.27","0","30,532.27","32,467.73",48.46,0,0,0,0,"-30,532.27",0,"-30,532.27",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [216,1649100691,"מיחזור קרן","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [217,1649100692,"מיחזור רבית","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [218,1649100693,"מיחזור הצמדה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [219,1712200110,"שכר טרקטורסט","106,853","74,190.78","0","74,190.78","32,662.22",69.43,"106,853","74,190.78","0","74,190.78","32,662.22",69.43,0,0,0,0,"-74,190.78",0,"-74,190.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,1],
    [220,1712200730,"אחזקת טרקטור","46,000","34,289.54","425.88","34,715.42","11,284.58",75.46,"46,000","34,289.54","425.88","34,715.42","11,284.58",75.46,0,0,0,0,"-34,715.42",0,"-34,715.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"425.88",0,"0",0,"0",0,0],
    [221,1712200750,"עבודות\"קב טאוט רחובות","400,000","396,384.58","0","396,384.58","3,615.42",99.09,"400,000","396,384.58","0","396,384.58","3,615.42",99.09,0,0,0,0,"-396,384.58",0,"-396,384.58",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [222,1712200780,"שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [223,1712210750,"פינוי קרטונים","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [224,1712300750,"פנוי אשפה ביתית","2,350,000","2,672,682.52","0","2,672,682.52","-322,682.52",113.73,"2,350,000","2,672,682.52","0","2,672,682.52","-322,682.52",113.73,0,0,0,0,"-2,672,682.52",0,"-2,672,682.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [225,1713100110,"משכ תברואן","269,193","321,502.12","0","321,502.12","-52,309.12",119.43,"269,193","321,502.12","0","321,502.12","-52,309.12",119.43,0,0,0,0,"-321,502.12",0,"-321,502.12",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,1],
    [226,1713100720,"חומרי הדבה","5,000","4,999.00","0","4,999.00","1",99.98,"5,000","4,999.00","0","4,999.00","1",99.98,0,0,0,0,"-4,999.00",0,"-4,999.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [227,1713100721,"חומרי נקיון","15,000","15,000.00","0","15,000.00","0",100,"15,000","15,000.00","0","15,000.00","0",100,0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [228,1713100750,"עבודות קבלניות(הדברה)","50,000","33,201.50","0","33,201.50","16,798.50",66.4,"50,000","33,201.50","0","33,201.50","16,798.50",66.4,0,0,0,0,"-33,201.50",0,"-33,201.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [229,1713100780,"שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [230,1713100810,"א\" ערים איכות סביבה","119,000","118,399.00","0","118,399.00","601",99.49,"119,000","118,399.00","0","118,399.00","601",99.49,0,0,0,0,"-118,399.00",0,"-118,399.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [231,1713100830,"אי\"ע תברואה","15,000","14,450.00","0","14,450.00","550",96.33,"15,000","14,450.00","0","14,450.00","550",96.33,0,0,0,0,"-14,450.00",0,"-14,450.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [232,1713110110,"שכר ויטרניר","70,000","74,392.00","0","74,392.00","-4,392.00",106.27,"70,000","74,392.00","0","74,392.00","-4,392.00",106.27,0,0,0,0,"-74,392.00",0,"-74,392.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [233,1714000750,"שירות וויטרינרי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [234,1714000830,"השתתפות בשכר ווטרינר","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [235,1722100110,"שכר קב\"ט","109,000","120,506.06","0","120,506.06","-11,506.06",110.55,"109,000","120,506.06","0","120,506.06","-11,506.06",110.55,0,0,0,0,"-120,506.06",0,"-120,506.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,0.5],
    [236,1722100400,"שכר דירה שטור קהילתי","30,000","25,810.74","0","25,810.74","4,189.26",86.03,"30,000","25,810.74","0","25,810.74","4,189.26",86.03,0,0,0,0,"-25,810.74",0,"-25,810.74",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [237,1722100410,"שכר דירה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [238,1722100870,"שיטור קהילתי שונות","5,000","3,135.00","0","3,135.00","1,865.00",62.7,"5,000","3,135.00","0","3,135.00","1,865.00",62.7,0,0,0,0,"-3,135.00",0,"-3,135.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [239,1722100900,"פעולות שיטור קהילתי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [240,1723000811,"השתת' הג\"א ארצי","59,000","52,690.00","0","52,690.00","6,310.00",89.3,"59,000","52,690.00","0","52,690.00","6,310.00",89.3,0,0,0,0,"-52,690.00",0,"-52,690.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [241,1723100811,"השתתפות הג\"א מקומי","33,000","0","0","0","33,000.00",0,"33,000","0","0","0","33,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [242,1724100830,"אגוד ערים כבאות","71,537","86,288.50","0","86,288.50","-14,751.50",120.62,"71,537","86,288.50","0","86,288.50","-14,751.50",120.62,0,0,0,0,"-86,288.50",0,"-86,288.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [243,1732000110,"שכר מח הנדסה","349,228","368,500.58","0","368,500.58","-19,272.58",105.51,"349,228","368,500.58","0","368,500.58","-19,272.58",105.51,0,0,0,0,"-368,500.58",0,"-368,500.58",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,1],
    [244,1732000733,"מדידות","30,000","23,400.00","0","23,400.00","6,600.00",78,"30,000","23,400.00","0","23,400.00","6,600.00",78,0,0,0,0,"-23,400.00",0,"-23,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [245,1732000750,"ע . קבלניות הנדסה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [246,1732100560,"העתקות וצילומים","20,000","19,932.00","0","19,932.00","68",99.66,"20,000","19,932.00","0","19,932.00","68",99.66,0,0,0,0,"-19,932.00",0,"-19,932.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [247,1732200750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [248,1732200760,"שינוי ייעוד","20,000","19,980.00","0","19,980.00","20",99.9,"20,000","19,980.00","0","19,980.00","20",99.9,0,0,0,0,"-19,980.00",0,"-19,980.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [249,1732300720,"חומרים למחלקת הנדסה","23,000","17,263.67","0","17,263.67","5,736.33",75.05,"23,000","17,263.67","0","17,263.67","5,736.33",75.05,0,0,0,0,"-17,263.67",0,"-17,263.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [250,1732300750,"ע. קבלניות מח' הנדסה","150,000","149,946.30","0","149,946.30","53.7",99.96,"150,000","149,946.30","0","149,946.30","53.7",99.96,0,0,0,0,"-149,946.30",0,"-149,946.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [251,1732300830,"השתתפות ועדה לבנייה","300,000","577,110.00","0","577,110.00","-277,110.00",192.37,"300,000","577,110.00","0","577,110.00","-277,110.00",192.37,0,0,0,0,"-577,110.00",0,"-577,110.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [252,1733400110,"שכר בודק תוכניות","75,000","0","0","0","75,000.00",0,"75,000","0","0","0","75,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [253,1733400410,"שכירות מבנה","30,000","0","0","0","30,000.00",0,"30,000","0","0","0","30,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [254,1733400570,"רכישת ציוד ורהוט","60,000","0","0","0","60,000.00",0,"60,000","0","0","0","60,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [255,1733400750,"תובע עירוני","100,000","0","0","0","100,000.00",0,"100,000","0","0","0","100,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [256,1733400770,"חשמל ומים","20,000","0","0","0","20,000.00",0,"20,000","0","0","0","20,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [257,1733400830,"הוצאות תכנון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [258,1733400930,"רכישת ציוד ריהוט ומחשוב","200,000","0","0","0","200,000.00",0,"200,000","0","0","0","200,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [259,1733410110,"שכר מזכירה","60,000","0","0","0","60,000.00",0,"60,000","0","0","0","60,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [260,1733420110,"שכר מפקח","110,000","0","0","0","110,000.00",0,"110,000","0","0","0","110,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [261,1733420730,"רכב מפקח","50,000","0","0","0","50,000.00",0,"50,000","0","0","0","50,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [262,1742100720,"חומרים להנדסה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [263,1742100750,"אחזקת כבישים","150,000","125,298.23","0","125,298.23","24,701.77",83.53,"150,000","125,298.23","0","125,298.23","24,701.77",83.53,0,0,0,0,"-125,298.23",0,"-125,298.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [264,1742200720,"חומרים נכסים ציבוריים","10,000","18,261.00","0","18,261.00","-8,261.00",182.61,"10,000","18,261.00","0","18,261.00","-8,261.00",182.61,0,0,0,0,"-18,261.00",0,"-18,261.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [265,1743000431,"תאורת רחובות","350,000","299,838.60","0","299,838.60","50,161.40",85.66,"350,000","299,838.60","0","299,838.60","50,161.40",85.66,0,0,0,0,"-299,838.60",0,"-299,838.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [266,1743000720,"חומרים לתאורת רחובות","10,000","10,130.04","0","10,130.04","-130.04",101.3,"10,000","10,130.04","0","10,130.04","-130.04",101.3,0,0,0,0,"-10,130.04",0,"-10,130.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [267,1743000750,"ע. ק תאורת רחובות","145,000","144,959.00","0","144,959.00","41",99.97,"145,000","144,959.00","0","144,959.00","41",99.97,0,0,0,0,"-144,959.00",0,"-144,959.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [268,1745000750,"בטיחות בדרכים","15,000","4,775.00","0","4,775.00","10,225.00",31.83,"15,000","4,775.00","0","4,775.00","10,225.00",31.83,0,0,0,0,"-4,775.00",0,"-4,775.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [269,1745000810,"השתתפות רשות ניקוז","19,000","31,064.00","0","31,064.00","-12,064.00",163.49,"19,000","31,064.00","0","31,064.00","-12,064.00",163.49,0,0,0,0,"-31,064.00",0,"-31,064.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [270,1745000830,"השתתפות בניקוז","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [271,1746000432,"מים  גנון","50,000","47,666.00","0","47,666.00","2,334.00",95.33,"50,000","47,666.00","0","47,666.00","2,334.00",95.33,0,0,0,0,"-47,666.00",0,"-47,666.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [272,1746000750,"ע קבלניות גינון","60,000","59,055.10","0","59,055.10","944.9",98.42,"60,000","59,055.10","0","59,055.10","944.9",98.42,0,0,0,0,"-59,055.10",0,"-59,055.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [273,1767000440,"ביטוח מועצה","320,000","154,404.00","0","154,404.00","165,596.00",48.25,"320,000","154,404.00","0","154,404.00","165,596.00",48.25,0,0,0,0,"-154,404.00",0,"-154,404.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [274,1769000110,"שכר מתאם סמים","81,786","73,681.47","0","73,681.47","8,104.53",90.09,"81,786","73,681.47","0","73,681.47","8,104.53",90.09,0,0,0,0,"-73,681.47",0,"-73,681.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [275,1769000760,"מלחמה בסמים","60,000","16,475.35","0","16,475.35","43,524.65",27.45,"60,000","16,475.35","0","16,475.35","43,524.65",27.45,0,0,0,0,"-16,475.35",0,"-16,475.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [276,1811000110,"שכר מחל' חנוך","264,290","205,722.91","0","205,722.91","58,567.09",77.83,"264,290","205,722.91","0","205,722.91","58,567.09",77.83,0,0,0,0,"-205,722.91",0,"-205,722.91",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,2.38],
    [277,1811000521,"השתלמויות מח' חינוך","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [278,1811000522,"ספרות מקצועית","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [279,1811000523,"דמי חבר למח' חינוך","2,000","0","0","0","2,000.00",0,"2,000","0","0","0","2,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [280,1811000560,"משרדיות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [281,1811000930,"ציוד יסודי מח' חינוך","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [282,1812200110,"משכ' עוזרות גננות","1,498,893","1,519,876.50","0","1,519,876.50","-20,983.50",101.39,"1,498,893","1,519,876.50","0","1,519,876.50","-20,983.50",101.39,0,0,0,0,"-1,519,876.50",0,"-1,519,876.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",3.58,6.75],
    [283,1812200420,"אחזקת מבנים גנים","20,000","21,221.65","0","21,221.65","-1,221.65",106.1,"20,000","21,221.65","0","21,221.65","-1,221.65",106.1,0,0,0,0,"-21,221.65",0,"-21,221.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [284,1812200431,"חשמל גנים","8,000","8,910.86","0","8,910.86","-910.86",111.38,"8,000","8,910.86","0","8,910.86","-910.86",111.38,0,0,0,0,"-8,910.86",0,"-8,910.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [285,1812200432,"מים לגנים","24,000","64,249.00","0","64,249.00","-40,249.00",267.7,"24,000","64,249.00","0","64,249.00","-40,249.00",267.7,0,0,0,0,"-64,249.00",0,"-64,249.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [286,1812200540,"דואר וטלפון גנים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [287,1812200720,"חומרים לגני ילדים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [288,1812200740,"משחקים וציוד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [289,1812200760,"גננות עובדות מדינה","810,000","928,916.33","0","928,916.33","-118,916.33",114.68,"810,000","928,916.33","0","928,916.33","-118,916.33",114.68,0,0,0,0,"-928,916.33",0,"-928,916.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [290,1812200761,"גננות חובה בתקן","1,100,000","0","0","0","1,100,000.00",0,"1,100,000","0","0","0","1,100,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [291,1812210110,"גננות עובדי מדינה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [292,1812220110,"גננות עובדות מדינה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [293,1812300110,"שכר גנ\"י טרום חובה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [294,1812300410,"שכ\"ד טרום חובה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [295,1812300431,"חשמל טרום חובה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [296,1812300432,"מים טרום חובה","10,000","22,291.00","0","22,291.00","-12,291.00",222.91,"10,000","22,291.00","0","22,291.00","-12,291.00",222.91,0,0,0,0,"-22,291.00",0,"-22,291.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [297,1812300720,"חומרים טרום חובה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [298,1812300740,"משחקים וציוד טרום חובה","20,000","18,070.00","0","18,070.00","1,930.00",90.35,"20,000","18,070.00","0","18,070.00","1,930.00",90.35,0,0,0,0,"-18,070.00",0,"-18,070.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [299,1812300760,"פעולות גנ\"י טרום חובה","12,000","10,120.00","0","10,120.00","1,880.00",84.33,"12,000","10,120.00","0","10,120.00","1,880.00",84.33,0,0,0,0,"-10,120.00",0,"-10,120.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [300,1812300780,"שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [301,1812300930,"ציוד יסודי לטרום חובה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [302,1812400720,"חומרים ספורט","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [303,1813100770,"השתת בעלויות טיולים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [304,1813200110,"מש' מזכיר ושרת בי\"ס א","1,056,553","1,055,985.08","0","1,055,985.08","567.92",99.94,"1,056,553","1,055,985.08","0","1,055,985.08","567.92",99.94,0,0,0,0,"-1,055,985.08",0,"-1,055,985.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",2,13],
    [305,1813200420,"אחזקת מבנים יסודי א'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [306,1813200431,"חשמל יסודי א'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [307,1813200432,"מים יסודי א'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [308,1813200450,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [309,1813200540,"טלפון יסודי א'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [310,1813200560,"צילומים והדפסות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [311,1813200780,"שונות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [312,1813200930,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [313,1813210110,"שכר מזכיר ושרת יסוד ב","704,954","704,339.51","0","704,339.51","614.49",99.91,"704,954","704,339.51","0","704,339.51","614.49",99.91,0,0,0,0,"-704,339.51",0,"-704,339.51",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",1.5,11.68],
    [314,1813210420,"אחזקת מבנים יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [315,1813210431,"חשמל יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [316,1813210432,"מים יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [317,1813210450,"ציוד משרדי יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [318,1813210540,"טלפון יסודי ב'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [319,1813210560,"צילומים והדפסות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [320,1813210750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [321,1813210751,"קייטנת חרשים","35,000","47,360.00","0","47,360.00","-12,360.00",135.31,"35,000","47,360.00","0","47,360.00","-12,360.00",135.31,0,0,0,0,"-47,360.00",0,"-47,360.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [322,1813210930,"ציוד יסודי בי\"ס ב'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [323,1813220110,"שכר מזכיר ושרתי ב\"ס ג'","530,978","530,742.04","0","530,742.04","235.96",99.95,"530,978","530,742.04","0","530,742.04","235.96",99.95,0,0,0,0,"-530,742.04",0,"-530,742.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.92,6.17],
    [324,1813220420,"אחזקת מבנים יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [325,1813220431,"חשמל יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [326,1813220432,"מים יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [327,1813220450,"ציוד משרדי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [328,1813220540,"טלפון יסודי ג'","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [329,1813220560,"צילומים והדפסות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [330,1813220750,"עבודות קבלניות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [331,1813220800,"סל תלמיד-ניהול עצמי","940,000","927,289.00","0","927,289.00","12,711.00",98.64,"940,000","927,289.00","0","927,289.00","12,711.00",98.64,0,0,0,0,"-927,289.00",0,"-927,289.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [332,1813220930,"ציוד יסודי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [333,1813300110,"שכר סייעות כיתתיות","1,839,427","2,223,207.67","0","2,223,207.67","-383,780.67",120.86,"1,839,427","2,223,207.67","0","2,223,207.67","-383,780.67",120.86,0,0,0,0,"-2,223,207.67",0,"-2,223,207.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",5.42,13.17],
    [334,1813300810,"אגרות תלמידי חוץ","340,000","354,279.33","0","354,279.33","-14,279.33",104.19,"340,000","354,279.33","0","354,279.33","-14,279.33",104.19,0,0,0,0,"-354,279.33",0,"-354,279.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [335,1813310110,"שכר מלוות ח.מ","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [336,1813310930,"קייטנת חרשים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [337,1813400930,"הוצאות כיתות חרשים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [338,1813500110,"שכר מדריכות מעדוניות","335,592","358,987.68","0","358,987.68","-23,395.68",106.97,"335,592","358,987.68","0","358,987.68","-23,395.68",106.97,0,0,0,0,"-358,987.68",0,"-358,987.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",1,3.94],
    [339,1813500410,"שכ\"ד מעדוניות משותפות","47,000","47,400.00","0","47,400.00","-400",100.85,"47,000","47,400.00","0","47,400.00","-400",100.85,0,0,0,0,"-47,400.00",0,"-47,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [340,1813600810,"השתתפות המועצה בפרויקטים","750,000","920,393.00","0","920,393.00","-170,393.00",122.71,"750,000","920,393.00","0","920,393.00","-170,393.00",122.71,0,0,0,0,"-920,393.00",0,"-920,393.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [341,1813800110,"שכר קייטנה","0","205,940.19","0","205,940.19","-205,940.19",0,"0","205,940.19","0","205,940.19","-205,940.19",0,0,0,0,0,"-205,940.19",0,"-205,940.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [342,1813800930,"קייטנת חופש גדול","300,000","143,042.50","0","143,042.50","156,957.50",47.68,"300,000","143,042.50","0","143,042.50","156,957.50",47.68,0,0,0,0,"-143,042.50",0,"-143,042.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [343,1814200110,"שכר חט\"ב","926,858","961,206.79","0","961,206.79","-34,348.79",103.7,"926,858","961,206.79","0","961,206.79","-34,348.79",103.7,0,0,0,0,"-961,206.79",0,"-961,206.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",2.25,0],
    [344,1814200420,"אחזקת מבנה חט\"ב","100,000","99,925.00","0","99,925.00","75",99.92,"100,000","99,925.00","0","99,925.00","75",99.92,0,0,0,0,"-99,925.00",0,"-99,925.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [345,1814200431,"חשמל חט\"ב","67,000","47,898.83","0","47,898.83","19,101.17",71.49,"67,000","47,898.83","0","47,898.83","19,101.17",71.49,0,0,0,0,"-47,898.83",0,"-47,898.83",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [346,1814200432,"מים חט\"ב","30,000","116,717.00","0","116,717.00","-86,717.00",389.05,"30,000","116,717.00","0","116,717.00","-86,717.00",389.05,0,0,0,0,"-116,717.00",0,"-116,717.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [347,1814200450,"ציוד משרדי חט\"ב","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [348,1814200540,"טלפון חט\"ב","20,000","16,792.28","0","16,792.28","3,207.72",83.96,"20,000","16,792.28","0","16,792.28","3,207.72",83.96,0,0,0,0,"-16,792.28",0,"-16,792.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [349,1814200560,"צילומים חט\"ב","15,000","14,912.00","0","14,912.00","88",99.41,"15,000","14,912.00","0","14,912.00","88",99.41,0,0,0,0,"-14,912.00",0,"-14,912.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [350,1814200750,"עבודות קבלניות חט\"ב","20,000","19,993.25","0","19,993.25","6.75",99.96,"20,000","19,993.25","0","19,993.25","6.75",99.96,0,0,0,0,"-19,993.25",0,"-19,993.25",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [351,1814200770,"השתת בעלויות טיולים חט\"ב","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [352,1814200930,"ציוד יסודי חט\"ב","25,000","26,026.44","0","26,026.44","-1,026.44",104.1,"25,000","26,026.44","0","26,026.44","-1,026.44",104.1,0,0,0,0,"-26,026.44",0,"-26,026.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [353,1815100770,"השתת בעליות טיולים תיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [354,1815200110,"משכ' חט\"ב","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,5.71],
    [355,1815200420,"אחזקת מבנים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [356,1815200540,"טלפון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [357,1815210110,"שכר תיכון","10,465,841","10,606,364.79","0","10,606,364.79","-140,523.79",101.34,"10,465,841","10,606,364.79","0","10,606,364.79","-140,523.79",101.34,0,0,0,0,"-10,606,364.79",0,"-10,606,364.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",13.75,52.9],
    [358,1815210420,"אחזקת מבנים תיכון","60,000","53,688.92","0","53,688.92","6,311.08",89.48,"60,000","53,688.92","0","53,688.92","6,311.08",89.48,0,0,0,0,"-53,688.92",0,"-53,688.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [359,1815210431,"חשמל בי\"ס תיכון","94,000","82,312.23","0","82,312.23","11,687.77",87.56,"94,000","82,312.23","0","82,312.23","11,687.77",87.56,0,0,0,0,"-82,312.23",0,"-82,312.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [360,1815210432,"מים בי\"ס תיכון","30,000","83,221.96","0","83,221.96","-53,221.96",277.4,"30,000","83,221.96","0","83,221.96","-53,221.96",277.4,0,0,0,0,"-83,221.96",0,"-83,221.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [361,1815210450,"ציוד משרדי תיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [362,1815210540,"תקשורת","8,000","7,075.42","0","7,075.42","924.58",88.44,"8,000","7,075.42","0","7,075.42","924.58",88.44,0,0,0,0,"-7,075.42",0,"-7,075.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [363,1815210560,"צלומים והדפסות","14,000","12,547.04","0","12,547.04","1,452.96",89.62,"14,000","12,547.04","0","12,547.04","1,452.96",89.62,0,0,0,0,"-12,547.04",0,"-12,547.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [364,1815210740,"כלים ומכשירים","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [365,1815210751,"ע. קב. שמירה תיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [366,1815210930,"ציוד יסודי תיכון","30,000","29,929.08","0","29,929.08","70.92",99.76,"30,000","29,929.08","0","29,929.08","70.92",99.76,0,0,0,0,"-29,929.08",0,"-29,929.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [367,1815220110,"שכר עוז לתמורה תיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [368,1816000450,"ציוד משרדי פר\"ח","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [369,1816000810,"השתתפות בפר\"ח","15,000","12,000.00","0","12,000.00","3,000.00",80,"15,000","12,000.00","0","12,000.00","3,000.00",80,0,0,0,0,"-12,000.00",0,"-12,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [370,1817100110,"שכר שומרים","560,000","517,304.38","0","517,304.38","42,695.62",92.37,"560,000","517,304.38","0","517,304.38","42,695.62",92.37,0,0,0,0,"-517,304.38",0,"-517,304.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",1,2.84],
    [371,1817300110,"שכר פיסיכולוגים","467,125","479,954.33","0","479,954.33","-12,829.33",102.74,"467,125","479,954.33","0","479,954.33","-12,829.33",102.74,0,0,0,0,"-479,954.33",0,"-479,954.33",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.75,0.98],
    [372,1817300521,"השתלמות לפסיכולוגית","3,000","465","0","465","2,535.00",15.5,"3,000","465","0","465","2,535.00",15.5,0,0,0,0,"-465",0,"-465",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [373,1817300780,"שונות","15,000","6,957.60","38,835.81","45,793.41","-30,793.41",305.28,"15,000","6,957.60","38,835.81","45,793.41","-30,793.41",305.28,0,0,0,0,"-45,793.41",0,"-45,793.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"38,835.81",0,"0",0,"38,835.81",0,0],
    [374,1817500441,"ביטוח תלמידים","150,000","213,575.85","0","213,575.85","-63,575.85",142.38,"150,000","213,575.85","0","213,575.85","-63,575.85",142.38,0,0,0,0,"-213,575.85",0,"-213,575.85",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [375,1817600110,"שכר קב\"ח","111,110","104,643.09","0","104,643.09","6,466.91",94.17,"111,110","104,643.09","0","104,643.09","6,466.91",94.17,0,0,0,0,"-104,643.09",0,"-104,643.09",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,0],
    [376,1817600920,"תוכנית לאומית לילדים","300,000","316,215.00","0","316,215.00","-16,215.00",105.4,"300,000","316,215.00","0","316,215.00","-16,215.00",105.4,0,0,0,0,"-316,215.00",0,"-316,215.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [377,1817700110,"שכר קב\"ס","192,478","217,110.76","0","217,110.76","-24,632.76",112.79,"192,478","217,110.76","0","217,110.76","-24,632.76",112.79,0,0,0,0,"-217,110.76",0,"-217,110.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.5,1.25],
    [378,1817700780,"שונות לקב\"ס","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [379,1817800710,"הסעות תלמידים","0","6","0","6","-6",0,"0","6","0","6","-6",0,0,0,0,0,"-6",0,"-6",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [380,1817800750,"הסעות  תלמידים","1,710,000","2,067,467.31","0","2,067,467.31","-357,467.31",120.9,"1,710,000","2,067,467.31","0","2,067,467.31","-357,467.31",120.9,0,0,0,0,"-2,067,467.31",0,"-2,067,467.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [381,1817900110,"צילה שכר","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [382,1817900730,"ציל\"ה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [383,1817900750,"שיפוצי קיץ","80,000","65,374.10","0","65,374.10","14,625.90",81.71,"80,000","65,374.10","0","65,374.10","14,625.90",81.71,0,0,0,0,"-65,374.10",0,"-65,374.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [384,1817900930,"השתת' מחשב לכל ילד","20,000","21,897.00","0","21,897.00","-1,897.00",109.48,"20,000","21,897.00","0","21,897.00","-1,897.00",109.48,0,0,0,0,"-21,897.00",0,"-21,897.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [385,1817910750,"ע.ק. שמירה בבתי\"ס","350,000","573,771.63","0","573,771.63","-223,771.63",163.93,"350,000","573,771.63","0","573,771.63","-223,771.63",163.93,0,0,0,0,"-573,771.63",0,"-573,771.63",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [386,1817910920,"תוכנית שמיד","567,000","122,880.50","0","122,880.50","444,119.50",21.67,"567,000","122,880.50","0","122,880.50","444,119.50",21.67,0,0,0,0,"-122,880.50",0,"-122,880.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [387,1817910930,"תוכנית לאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [388,1817920110,"שכר ציל\"ה","700,000","503,780.61","0","503,780.61","196,219.39",71.96,"700,000","503,780.61","0","503,780.61","196,219.39",71.96,0,0,0,0,"-503,780.61",0,"-503,780.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [389,1817920930,"ציל\"ה","300,000","831,960.00","0","831,960.00","-531,960.00",277.32,"300,000","831,960.00","0","831,960.00","-531,960.00",277.32,0,0,0,0,"-831,960.00",0,"-831,960.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [390,1818000110,"שכר קייטנה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [391,1823000110,"שכר עובדי ספריה","205,944","197,085.38","0","197,085.38","8,858.62",95.69,"205,944","197,085.38","0","197,085.38","8,858.62",95.69,0,0,0,0,"-197,085.38",0,"-197,085.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.5,1.78],
    [392,1823000431,"חשמל ספריה ציבורית","27,000","19,262.17","0","19,262.17","7,737.83",71.34,"27,000","19,262.17","0","19,262.17","7,737.83",71.34,0,0,0,0,"-19,262.17",0,"-19,262.17",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [393,1823000432,"מים ספריה","6,000","3,210.00","0","3,210.00","2,790.00",53.5,"6,000","3,210.00","0","3,210.00","2,790.00",53.5,0,0,0,0,"-3,210.00",0,"-3,210.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [394,1823000540,"תקשורת","3,000","1,066.57","0","1,066.57","1,933.43",35.55,"3,000","1,066.57","0","1,066.57","1,933.43",35.55,0,0,0,0,"-1,066.57",0,"-1,066.57",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [395,1824000110,"שכר מחלקת ספורט","232,439","175,759.10","0","175,759.10","56,679.90",75.61,"232,439","175,759.10","0","175,759.10","56,679.90",75.61,0,0,0,0,"-175,759.10",0,"-175,759.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.1,1.5],
    [396,1824000420,"אחזק מבנה","100,000","72,293.26","0","72,293.26","27,706.74",72.29,"100,000","72,293.26","0","72,293.26","27,706.74",72.29,0,0,0,0,"-72,293.26",0,"-72,293.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [397,1824000510,"כיבודים למתנ\"ס","1,000","997","0","997","3",99.7,"1,000","997","0","997","3",99.7,0,0,0,0,"-997",0,"-997",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [398,1824000540,"טלפון למתנ\"ס","7,000","5,594.22","0","5,594.22","1,405.78",79.91,"7,000","5,594.22","0","5,594.22","1,405.78",79.91,0,0,0,0,"-5,594.22",0,"-5,594.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [399,1824000720,"חומרים ספורט","13,000","10,928.00","0","10,928.00","2,072.00",84.06,"13,000","10,928.00","0","10,928.00","2,072.00",84.06,0,0,0,0,"-10,928.00",0,"-10,928.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [400,1824000780,"פעולות ספורט","10,000","9,637.50","0","9,637.50","362.5",96.37,"10,000","9,637.50","0","9,637.50","362.5",96.37,0,0,0,0,"-9,637.50",0,"-9,637.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [401,1824100110,"שכר הפעלת אודיטוריום","120,000","109,460.94","0","109,460.94","10,539.06",91.21,"120,000","109,460.94","0","109,460.94","10,539.06",91.21,0,0,0,0,"-109,460.94",0,"-109,460.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,0],
    [402,1824100780,"עיר ללא אלימות","228,000","66,082.53","0","66,082.53","161,917.47",28.98,"228,000","66,082.53","0","66,082.53","161,917.47",28.98,0,0,0,0,"-66,082.53",0,"-66,082.53",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [403,1824110110,"עיר ללא אלימות","72,000","1,274.92","0","1,274.92","70,725.08",1.77,"72,000","1,274.92","0","1,274.92","70,725.08",1.77,0,0,0,0,"-1,274.92",0,"-1,274.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [404,1824110780,"תוכנית לאומית","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [405,1824200780,"תוכנית שמ\"ד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [406,1824210810,"תמיכות סטודינטים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [407,1824300780,"הפעלת אודיטוריום","50,000","55,963.66","0","55,963.66","-5,963.66",111.92,"50,000","55,963.66","0","55,963.66","-5,963.66",111.92,0,0,0,0,"-55,963.66",0,"-55,963.66",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [408,1825000800,"מלגות לסטודינטים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [409,1825000850,"מלגות לסטודנטים","200,000","196,500.00","0","196,500.00","3,500.00",98.25,"200,000","196,500.00","0","196,500.00","3,500.00",98.25,0,0,0,0,"-196,500.00",0,"-196,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [410,1825000851,"מגלות מותנה","50,000","0","0","0","50,000.00",0,"50,000","0","0","0","50,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [411,1826000780,"תוכנית עיר ללא אלימות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [412,1828100110,"שכר קידום נוער","389,818","298,148.26","0","298,148.26","91,669.74",76.48,"389,818","298,148.26","0","298,148.26","91,669.74",76.48,0,0,0,0,"-298,148.26",0,"-298,148.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.75,1.25],
    [413,1828110110,"שכר מנהל יחידת נוער","130,000","133,546.07","0","133,546.07","-3,546.07",102.72,"130,000","133,546.07","0","133,546.07","-3,546.07",102.72,0,0,0,0,"-133,546.07",0,"-133,546.07",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,1],
    [414,1828200780,"תכנית אבו-חינוך בלתי פורמאלי","734,094","641,896.15","15,250.95","657,147.10","76,946.90",89.51,"734,094","641,896.15","15,250.95","657,147.10","76,946.90",89.51,0,0,0,0,"-657,147.10",0,"-657,147.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"15,250.95",0,"0",0,"0",0,0],
    [415,1828200781,"סטאג'רים בחינוך-עמותת קיו סכול","100,000","111,719.00","0","111,719.00","-11,719.00",111.71,"100,000","111,719.00","0","111,719.00","-11,719.00",111.71,0,0,0,0,"-111,719.00",0,"-111,719.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [416,1829100810,"תמיכות בקבוצות כדורגל","200,000","162,500.00","0","162,500.00","37,500.00",81.25,"200,000","162,500.00","0","162,500.00","37,500.00",81.25,0,0,0,0,"-162,500.00",0,"-162,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [417,1832400110,"שכר תחנת אם וילד","173,893","170,982.35","0","170,982.35","2,910.65",98.32,"173,893","170,982.35","0","170,982.35","2,910.65",98.32,0,0,0,0,"-170,982.35",0,"-170,982.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,1.32],
    [418,1832400420,"אחזקת מבנים","5,000","4,026.65","0","4,026.65","973.35",80.53,"5,000","4,026.65","0","4,026.65","973.35",80.53,0,0,0,0,"-4,026.65",0,"-4,026.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [419,1832400431,"חשמל טי\"ח","7,000","7,578.46","0","7,578.46","-578.46",108.26,"7,000","7,578.46","0","7,578.46","-578.46",108.26,0,0,0,0,"-7,578.46",0,"-7,578.46",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [420,1832400432,"מים טיפת חלב","10,000","9,760.00","0","9,760.00","240",97.6,"10,000","9,760.00","0","9,760.00","240",97.6,0,0,0,0,"-9,760.00",0,"-9,760.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [421,1832400540,"טלפונים","3,000","3,038.34","0","3,038.34","-38.34",101.27,"3,000","3,038.34","0","3,038.34","-38.34",101.27,0,0,0,0,"-3,038.34",0,"-3,038.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [422,1833000540,"תוכנית לאומית לילדים בסיכון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [423,1841000110,"שכר מחל' רווחה","1,375,426","1,190,298.04","0","1,190,298.04","185,127.96",86.54,"1,375,426","1,190,298.04","0","1,190,298.04","185,127.96",86.54,0,0,0,0,"-1,190,298.04",0,"-1,190,298.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",1.75,6.73],
    [424,1841000420,"אחזקת מבנים","20,000","18,387.00","0","18,387.00","1,613.00",91.93,"20,000","18,387.00","0","18,387.00","1,613.00",91.93,0,0,0,0,"-18,387.00",0,"-18,387.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [425,1841000432,"מים רווחה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [426,1841000511,"כיבודים ואשל רווחה","5,000","5,424.00","0","5,424.00","-424",108.48,"5,000","5,424.00","0","5,424.00","-424",108.48,0,0,0,0,"-5,424.00",0,"-5,424.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [427,1841000521,"השתלמויות רווחה","4,000","0","0","0","4,000.00",0,"4,000","0","0","0","4,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [428,1841000523,"דמי חבר לרווחה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [429,1841000540,"טלפונים","10,000","6,222.50","0","6,222.50","3,777.50",62.22,"10,000","6,222.50","0","6,222.50","3,777.50",62.22,0,0,0,0,"-6,222.50",0,"-6,222.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [430,1841000560,"צילומים לרווחה","5,000","5,000.00","0","5,000.00","0",100,"5,000","5,000.00","0","5,000.00","0",100,0,0,0,0,"-5,000.00",0,"-5,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [431,1841100110,"כח אדם מיוחד לחינוך","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [432,1842200840,"מקלטים לנשים מוכות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [433,1842210840,"משפחות במצוקה בקהילה","50,000","76,177.00","0","76,177.00","-26,177.00",152.35,"50,000","76,177.00","0","76,177.00","-26,177.00",152.35,0,0,0,0,"-76,177.00",0,"-76,177.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [434,1842220840,"סיוע למשפחות עם ילדים","50,000","48,367.00","0","48,367.00","1,633.00",96.73,"50,000","48,367.00","0","48,367.00","1,633.00",96.73,0,0,0,0,"-48,367.00",0,"-48,367.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [435,1842410840,"מרכזי טיפול באלימות","5,000","7,106.00","0","7,106.00","-2,106.00",142.12,"5,000","7,106.00","0","7,106.00","-2,106.00",142.12,0,0,0,0,"-7,106.00",0,"-7,106.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [436,1843510840,"טיפול בילד בקהילה","600,000","596,477.00","0","596,477.00","3,523.00",99.41,"600,000","596,477.00","0","596,477.00","3,523.00",99.41,0,0,0,0,"-596,477.00",0,"-596,477.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [437,1843511840,"משפחות אומנה","100,000","26,309.00","0","26,309.00","73,691.00",26.3,"100,000","26,309.00","0","26,309.00","73,691.00",26.3,0,0,0,0,"-26,309.00",0,"-26,309.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [438,1843520810,"מעדוניות משותפות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [439,1843520840,"מעדוניות משותפות","150,000","57,314.00","0","57,314.00","92,686.00",38.2,"150,000","57,314.00","0","57,314.00","92,686.00",38.2,0,0,0,0,"-57,314.00",0,"-57,314.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [440,1843800840,"אחזקת ילדים בפנימיות","440,000","746,882.00","0","746,882.00","-306,882.00",169.74,"440,000","746,882.00","0","746,882.00","-306,882.00",169.74,0,0,0,0,"-746,882.00",0,"-746,882.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [441,1843810840,"תוכנית עם הפנים לקהילה","100,000","81,401.00","0","81,401.00","18,599.00",81.4,"100,000","81,401.00","0","81,401.00","18,599.00",81.4,0,0,0,0,"-81,401.00",0,"-81,401.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [442,1843900110,"שכר","45,447","24,245.61","0","24,245.61","21,201.39",53.34,"45,447","24,245.61","0","24,245.61","21,201.39",53.34,0,0,0,0,"-24,245.61",0,"-24,245.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [443,1843900840,"ילדים במעונות יום","1,100,000","1,053,580.00","0","1,053,580.00","46,420.00",95.78,"1,100,000","1,053,580.00","0","1,053,580.00","46,420.00",95.78,0,0,0,0,"-1,053,580.00",0,"-1,053,580.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [444,1844400840,"מועדונים לזקן","50,000","49,172.00","0","49,172.00","828",98.34,"50,000","49,172.00","0","49,172.00","828",98.34,0,0,0,0,"-49,172.00",0,"-49,172.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [445,1844410840,"טיפול בזקן בקהילה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [446,1844500110,"משפחתון","125,439","136,178.99","0","136,178.99","-10,739.99",108.56,"125,439","136,178.99","0","136,178.99","-10,739.99",108.56,0,0,0,0,"-136,178.99",0,"-136,178.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0.25,0],
    [447,1844500840,"מועדונים מועשרים","220,000","248,189.27","10,864.28","259,053.55","-39,053.55",117.75,"220,000","248,189.27","10,864.28","259,053.55","-39,053.55",117.75,0,0,0,0,"-259,053.55",0,"-259,053.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"10,864.28",0,"0",0,0],
    [448,1844600840,"מועדונים לזקנים","8,000","8,470.00","0","8,470.00","-470",105.87,"8,000","8,470.00","0","8,470.00","-470",105.87,0,0,0,0,"-8,470.00",0,"-8,470.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [449,1845100840,"סידור מפגרים במוסדות","2,300,000","2,120,255.00","0","2,120,255.00","179,745.00",92.18,"2,300,000","2,120,255.00","0","2,120,255.00","179,745.00",92.18,0,0,0,0,"-2,120,255.00",0,"-2,120,255.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [450,1845110840,"מפגרים במוסד ממשלתי","160,000","144,480.00","0","144,480.00","15,520.00",90.3,"160,000","144,480.00","0","144,480.00","15,520.00",90.3,0,0,0,0,"-144,480.00",0,"-144,480.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [451,1845120840,"טיפול בהורים וילדיהם","100,000","15,124.00","0","15,124.00","84,876.00",15.12,"100,000","15,124.00","0","15,124.00","84,876.00",15.12,0,0,0,0,"-15,124.00",0,"-15,124.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [452,1845200840,"מעון יום שיקומי למפגר","200,000","147,418.00","0","147,418.00","52,582.00",73.7,"200,000","147,418.00","0","147,418.00","52,582.00",73.7,0,0,0,0,"-147,418.00",0,"-147,418.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [453,1845210840,"מפגרים במעון טיפולי","180,000","180,000.00","0","180,000.00","0",100,"180,000","180,000.00","0","180,000.00","0",100,0,0,0,0,"-180,000.00",0,"-180,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [454,1845230840,"מעש\"ים","220,000","72,208.00","0","72,208.00","147,792.00",32.82,"220,000","72,208.00","0","72,208.00","147,792.00",32.82,0,0,0,0,"-72,208.00",0,"-72,208.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [455,1845300840,"הסעות למעון יום שיקומ","35,000","34,998.00","0","34,998.00","2",99.99,"35,000","34,998.00","0","34,998.00","2",99.99,0,0,0,0,"-34,998.00",0,"-34,998.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [456,1845310840,"נופשונים","4,000","6,969.00","0","6,969.00","-2,969.00",174.22,"4,000","6,969.00","0","6,969.00","-2,969.00",174.22,0,0,0,0,"-6,969.00",0,"-6,969.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [457,1846310840,"הדרכה לעיוור","12,000","6,443.00","0","6,443.00","5,557.00",53.69,"12,000","6,443.00","0","6,443.00","5,557.00",53.69,0,0,0,0,"-6,443.00",0,"-6,443.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [458,1846400840,"הסעות לאוטיסטים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [459,1846500840,"הסעות למרכז יום","34,000","25,315.00","0","25,315.00","8,685.00",74.45,"34,000","25,315.00","0","25,315.00","8,685.00",74.45,0,0,0,0,"-25,315.00",0,"-25,315.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [460,1846510840,"אחזקת נכים בפנמיות","150,000","140,732.00","0","140,732.00","9,268.00",93.82,"150,000","140,732.00","0","140,732.00","9,268.00",93.82,0,0,0,0,"-140,732.00",0,"-140,732.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [461,1846600840,"מרכזי ועד חוק סיעוד","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [462,1846610840,"מס. יום לילרד המוגבל","30,000","19,886.00","0","19,886.00","10,114.00",66.28,"30,000","19,886.00","0","19,886.00","10,114.00",66.28,0,0,0,0,"-19,886.00",0,"-19,886.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [463,1846670840,"ליווי הסעות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [464,1846700840,"הפעלת משפחתונים","450,000","310,454.00","0","310,454.00","139,546.00",68.98,"450,000","310,454.00","0","310,454.00","139,546.00",68.98,0,0,0,0,"-310,454.00",0,"-310,454.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [465,1846710840,"הסעות נכים למס' יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [466,1846720840,"ליווי למעון יום שיקומי","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [467,1846800840,"מרכזי טיפול ושיקום","350,000","54,334.00","0","54,334.00","295,666.00",15.52,"350,000","54,334.00","0","54,334.00","295,666.00",15.52,0,0,0,0,"-54,334.00",0,"-54,334.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [468,1847000840,"מרכז יום שיקומי לנכים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [469,1847110840,"טיפול בנוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [470,1847120840,"טיפול בנערות במצוקה","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [471,1847130840,"בית חם לנערות במצוקה","100,000","113,150.00","0","113,150.00","-13,150.00",113.15,"100,000","113,150.00","0","113,150.00","-13,150.00",113.15,0,0,0,0,"-113,150.00",0,"-113,150.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [472,1847400840,"מפת\"ן מקומי - החזקה","160,000","48,961.00","0","48,961.00","111,039.00",30.6,"160,000","48,961.00","0","48,961.00","111,039.00",30.6,0,0,0,0,"-48,961.00",0,"-48,961.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [473,1847500840,"תוכנית לאומית לילדים בסיכו","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [474,1847510840,"נתיבים להורות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [475,1847520840,"קרן ידידות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [476,1853000110,"שכר שרתי מסגדים","95,979","93,160.64","0","93,160.64","2,818.36",97.06,"95,979","93,160.64","0","93,160.64","2,818.36",97.06,0,0,0,0,"-93,160.64",0,"-93,160.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0.77],
    [477,1853000431,"חשמל מסגדים","85,000","131,197.13","0","131,197.13","-46,197.13",154.34,"85,000","131,197.13","0","131,197.13","-46,197.13",154.34,0,0,0,0,"-131,197.13",0,"-131,197.13",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [478,1853000432,"צריכת מים מסגד","14,000","19,353.00","0","19,353.00","-5,353.00",138.23,"14,000","19,353.00","0","19,353.00","-5,353.00",138.23,0,0,0,0,"-19,353.00",0,"-19,353.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [479,1853100432,"מים בית קברות","26,000","23,646.00","0","23,646.00","2,354.00",90.94,"26,000","23,646.00","0","23,646.00","2,354.00",90.94,0,0,0,0,"-23,646.00",0,"-23,646.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [480,1991000110,"שכר פנסיה נטו","0","0.31","0","0.31","-0.31",0,"0","0.31","0","0.31","-0.31",0,0,0,0,0,"-0.31",0,"-0.31",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [481,1991000310,"שכר פנסיונרים","1,495,166","1,210,787.41","0","1,210,787.41","284,378.59",80.98,"1,495,166","1,210,787.41","0","1,210,787.41","284,378.59",80.98,0,0,0,0,"-1,210,787.41",0,"-1,210,787.41",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",1.5,5.22],
    [482,1991000800,"השתתפות בתקציב בלתי רגיל","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [483,1992000490,"קופת פיצויים לעובדים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [484,1993000490,"הוצאות בגין שנים קודמות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [485,1994000490,"הוצאות בחירות רשויות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [486,1994000910,"העברת מענקים כיסוי גרעון","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [487,1994000920,"הוצאות בלתי רגילות","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [488,1995000910,"מענק מותנה","50,000","0","0","0","50,000.00",0,"50,000","0","0","0","50,000.00",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [489,1995000940,"הנחות ארנונה","2,600,000","3,016,253.00","0","3,016,253.00","-416,253.00",116,"2,600,000","3,016,253.00","0","3,016,253.00","-416,253.00",116,0,0,0,0,"-3,016,253.00",0,"-3,016,253.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0],
    [490,1999000399,"פיצויים","0","0","0","0","0",0,"0","0","0","0","0",0,0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2017,0,0,"0",0,"0",0,"0",0,0]
]}