{ "fields": [{"type":"int","id":"_id"},{"type":"numeric","id":"חשבון"},{"type":"text","id":"שם חשבון"},{"type":"text","id":"תקציב יחסי"},{"type":"text","id":"ביצוע יחסי"},{"type":"text","id":"שריון יחסי"},{"type":"text","id":"ביצוע + שריון יחסי"},{"type":"text","id":"יתרת תקציב יחסי"},{"type":"numeric","id":"אחוז ביצוע יחסי"},{"type":"text","id":"תקציב שנתי"},{"type":"text","id":"ביצוע שנתי"},{"type":"text","id":"שריון שנתי"},{"type":"text","id":"ביצוע + שריון שנתי"},{"type":"text","id":"יתרת תקציב שנתי"},{"type":"text","id":"אחוז ביצוע שנתי"},{"type":"numeric","id":"תקציב רב שנתי"},{"type":"numeric","id":"ביצוע + שריון רב שנתי"},{"type":"numeric","id":"יתרת תקציב רב שנתי"},{"type":"numeric","id":"תקציב תפעולי יחסי"},{"type":"text","id":"יתרה תפעולית יחסית"},{"type":"numeric","id":"תקציב תפעולי שנתי"},{"type":"text","id":"יתרה תפעולית שנתית"},{"type":"numeric","id":"מחלקה"},{"type":"text","id":"תיאור מחלקה"},{"type":"numeric","id":"הקבצה 1"},{"type":"text","id":"תיאור הקבצה 1"},{"type":"numeric","id":"הקבצה 2"},{"type":"text","id":"תיאור הקבצה 2"},{"type":"numeric","id":"הקבצה 3"},{"type":"text","id":"תיאור הקבצה 3"},{"type":"numeric","id":"הקבצה 4"},{"type":"text","id":"תיאור הקבצה 4"},{"type":"numeric","id":"הקבצה 5"},{"type":"text","id":"תיאור הקבצה 5"},{"type":"numeric","id":"הקבצה 6"},{"type":"text","id":"תיאור הקבצה 6"},{"type":"numeric","id":"הקבצה 7"},{"type":"text","id":"תיאור הקבצה 7"},{"type":"numeric","id":"הקבצה 8"},{"type":"text","id":"תיאור הקבצה 8"},{"type":"numeric","id":"הקבצה 9"},{"type":"text","id":"תיאור הקבצה 9"},{"type":"numeric","id":"הקבצה 10"},{"type":"text","id":"תיאור הקבצה 10"},{"type":"text","id":"סוג חשבון"},{"type":"text","id":"מצב חשבון"},{"type":"numeric","id":"מספר פרויקט"},{"type":"text","id":"שם פרויקט"},{"type":"numeric","id":"שנה"},{"type":"numeric","id":"שנת סגירה"},{"type":"numeric","id":"שריון בדרישות"},{"type":"text","id":"שריון בהזמנות"},{"type":"numeric","id":"שריון חשבוניות"},{"type":"numeric","id":"שריון חוזים"},{"type":"numeric","id":"שריון חשבונות"},{"type":"numeric","id":"שריון מותנה"},{"type":"numeric","id":"משרות ביצוע"},{"type":"numeric","id":"משרות מתוכננות"}], "records": [ [1,1110000100,"ממד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [2,1110000111,"הנחות מארנונה","-1,203,998","-1,162,535.20","0","-1,162,535.20","-41,462.80",96.55,"-1,204,000","-1,162,535.20","0","-1,162,535.20","-41,464.80","96.55",0,0,0,0,"1,162,535.20",0,"1,162,535.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [3,1111000100,"ארנונה שוטפת","-1,803,998","-2,086,673.04","0","-2,086,673.04","282,675.04",115.66,"-1,804,000","-2,086,673.04","0","-2,086,673.04","282,673.04","115.66",0,0,0,0,"2,086,673.04",0,"2,086,673.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [4,1111000110,"ארנונה פיגורים","-2,470,000","-4,329,904.23","0","-4,329,904.23","1,859,904.23",175.29,"-2,470,000","-4,329,904.23","0","-4,329,904.23","1,859,904.23","175.29",0,0,0,0,"4,329,904.23",0,"4,329,904.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [5,1119000912,"מענק פיצויי פרישה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [6,1119000920,"מענק כללי מש' פנים","-8,293,001","-8,635,211.72","0","-8,635,211.72","342,210.72",104.12,"-8,293,000","-8,635,211.72","0","-8,635,211.72","342,211.72","104.12",0,0,0,0,"8,635,211.72",0,"8,635,211.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [7,1119100920,"מענק פנים מותנה","-1,463,998","0","0","0","-1,463,998.00",0,"-1,464,000","0","0","0","-1,464,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [8,1119200920,"מענק פיצויי פרישה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [9,1119300920,"משרד פנים בחירות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [10,1129100210,"אגרת ביוב","-183,001","-94,213.08","0","-94,213.08","-88,787.92",51.48,"-183,000","-94,213.08","0","-94,213.08","-88,786.92","51.48",0,0,0,0,"94,213.08",0,"94,213.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [11,1129100211,"ביוב פיגורים","-260,000","-332,312.04","0","-332,312.04","72,312.04",127.81,"-260,000","-332,312.04","0","-332,312.04","72,312.04","127.81",0,0,0,0,"332,312.04",0,"332,312.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [12,1129200210,"היטל ביוב","-320,000","-43,062.20","0","-43,062.20","-276,937.80",13.45,"-320,000","-43,062.20","0","-43,062.20","-276,937.80","13.45",0,0,0,0,"43,062.20",0,"43,062.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [13,1129300210,"אגרת כבישים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [14,1130000210,"אגרת צנרת","-300,000","-152,104.90","0","-152,104.90","-147,895.10",50.7,"-300,000","-152,104.90","0","-152,104.90","-147,895.10","50.7",0,0,0,0,"152,104.90",0,"152,104.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [15,1157000900,"משרד תחבורה","-50,000","0","0","0","-50,000.00",0,"-50,000","0","0","0","-50,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [16,1157000940,"משרדים אחרים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [17,1157100920,"משרד פנים דתות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [18,1157200999,"כיסוי גרעון מצטבר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [19,1157300310,"היטלי השבחה","0","-720","0","-720","720",0,"0","-720","0","-720","720","0",0,0,0,0,"720",0,"720",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [20,1158000940,"משרד תעשייה ומסחר","-203,998","-571,675.00","0","-571,675.00","367,677.00",280.23,"-204,000","-571,675.00","0","-571,675.00","367,675.00","280.23",0,0,0,0,"571,675.00",0,"571,675.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [21,1158000950,"משרד תעשיה ומסחר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [22,1160000661,"רבית פק\"מ","0","-644.42","0","-644.42","644.42",0,"0","-644.42","0","-644.42","644.42","0",0,0,0,0,"644.42",0,"644.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [23,1216000420,"השכרת קיוסק","-70,000","-28,700.00","0","-28,700.00","-41,300.00",41,"-70,000","-28,700.00","0","-28,700.00","-41,300.00","41",0,0,0,0,"28,700.00",0,"28,700.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [24,1216900422,"הכנסות אגרות בתי משפט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [25,1216900490,"הכנסות שונות","-173,001","-110,471.65","0","-110,471.65","-62,529.35",63.85,"-173,000","-110,471.65","0","-110,471.65","-62,528.35","63.85",0,0,0,0,"110,471.65",0,"110,471.65",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [26,1312200920,"מ.ח. עוזרות גננות","-800,000","-751,449.49","0","-751,449.49","-48,550.51",93.93,"-800,000","-751,449.49","0","-751,449.49","-48,550.51","93.93",0,0,0,0,"751,449.49",0,"751,449.49",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [27,1312210920,"מ. חינוך-גננות","-35,006","-65,421.55","0","-65,421.55","30,415.55",186.88,"-35,000","-65,421.55","0","-65,421.55","30,421.55","186.91",0,0,0,0,"65,421.55",0,"65,421.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [28,1312220420,"הש' הורים טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [29,1312220920,"גן טרום חובה","-6,002","0","0","0","-6,002.00",0,"-6,000","0","0","0","-6,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [30,1313200920,"מש\"ח מזכירים","-353,001","-331,543.44","0","-331,543.44","-21,457.56",93.92,"-353,000","-331,543.44","0","-331,543.44","-21,456.56","93.92",0,0,0,0,"331,543.44",0,"331,543.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [31,1313210920,"מ. חינוך שרתים","-900,000","-941,941.80","0","-941,941.80","41,941.80",104.66,"-900,000","-941,941.80","0","-941,941.80","41,941.80","104.66",0,0,0,0,"941,941.80",0,"941,941.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [32,1313220920,"מנב\"ס מזכירים","-80,000","-13,710.96","0","-13,710.96","-66,289.04",17.13,"-80,000","-13,710.96","0","-13,710.96","-66,289.04","17.13",0,0,0,0,"13,710.96",0,"13,710.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [33,1313300920,"סיעות טיפוליות צמודות","-646,999","-655,522.98","0","-655,522.98","8,523.98",101.31,"-647,000","-655,522.98","0","-655,522.98","8,522.98","101.31",0,0,0,0,"655,522.98",0,"655,522.98",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [34,1313400920,"הזנת יוח\"א","-23,998","-9,183.20","0","-9,183.20","-14,814.80",38.26,"-24,000","-9,183.20","0","-9,183.20","-14,816.80","38.26",0,0,0,0,"9,183.20",0,"9,183.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [35,1313500920,"ה.נלוות ח\"מ גן ילדים","-52,004","-26,257.00","0","-26,257.00","-25,747.00",50.49,"-52,000","-26,257.00","0","-26,257.00","-25,743.00","50.49",0,0,0,0,"26,257.00",0,"26,257.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [36,1313510920,"העשרה ח\"מ מוסד","-50,000","-13,780.40","0","-13,780.40","-36,219.60",27.56,"-50,000","-13,780.40","0","-13,780.40","-36,219.60","27.56",0,0,0,0,"13,780.40",0,"13,780.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [37,1313600920,"מועדניות","-220,000","-237,616.99","0","-237,616.99","17,616.99",108,"-220,000","-237,616.99","0","-237,616.99","17,616.99","108",0,0,0,0,"237,616.99",0,"237,616.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [38,1313610920,"קב\"ס","-80,000","-80,756.68","0","-80,756.68","756.68",100.94,"-80,000","-80,756.68","0","-80,756.68","756.68","100.94",0,0,0,0,"80,756.68",0,"80,756.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [39,1313700480,"אגרת תלמ חוץ","-100,000","141,250.70","0","141,250.70","-241,250.70",-141.25,"-100,000","141,250.70","0","141,250.70","-241,250.70","-141.25",0,0,0,0,"-141,250.70",0,"-141,250.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [40,1314000920,"מ. חינוך -סל תלמיד","-1,083,998","-690,766.86","0","-690,766.86","-393,231.14",63.72,"-1,084,000","-690,766.86","0","-690,766.86","-393,233.14","63.72",0,0,0,0,"690,766.86",0,"690,766.86",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [41,1315100920,"מ.חינוך-שכ\"ל","-4,930,000","-5,519,190.04","0","-5,519,190.04","589,190.04",111.95,"-4,930,000","-5,519,190.04","0","-5,519,190.04","589,190.04","111.95",0,0,0,0,"5,519,190.04",0,"5,519,190.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [42,1315110920,"דמי שתיה","-3,001","-3,198.00","0","-3,198.00","197",106.56,"-3,000","-3,198.00","0","-3,198.00","198","106.6",0,0,0,0,"3,198.00",0,"3,198.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [43,1315120920,"דמי שכפול","-70,000","-18,066.40","0","-18,066.40","-51,933.60",25.8,"-70,000","-18,066.40","0","-18,066.40","-51,933.60","25.8",0,0,0,0,"18,066.40",0,"18,066.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [44,1316100920,"בחינות בגרות","0","1,511.24","0","1,511.24","-1,511.24",0,"0","1,511.24","0","1,511.24","-1,511.24","0",0,0,0,0,"-1,511.24",0,"-1,511.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [45,1317300920,"שירותי פסוכולוגי","-280,000","-246,772.16","0","-246,772.16","-33,227.84",88.13,"-280,000","-246,772.16","0","-246,772.16","-33,227.84","88.13",0,0,0,0,"246,772.16",0,"246,772.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [46,1317500920,"שיפוצים בבתי\"ס","-85,006","-85,563.00","0","-85,563.00","557",100.65,"-85,000","-85,563.00","0","-85,563.00","563","100.66",0,0,0,0,"85,563.00",0,"85,563.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [47,1317800920,"הסעות תלמידים מ. חינוך","-470,000","-563,253.26","0","-563,253.26","93,253.26",119.84,"-470,000","-563,253.26","0","-563,253.26","93,253.26","119.84",0,0,0,0,"563,253.26",0,"563,253.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [48,1317810420,"השת' הורים ביטוח תלמידים","-50,000","-69,198.00","0","-69,198.00","19,198.00",138.39,"-50,000","-69,198.00","0","-69,198.00","19,198.00","138.39",0,0,0,0,"69,198.00",0,"69,198.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [49,1317820920,"תשלום הורים חומריים","-150,000","-45,898.40","0","-45,898.40","-104,101.60",30.59,"-150,000","-45,898.40","0","-45,898.40","-104,101.60","30.59",0,0,0,0,"45,898.40",0,"45,898.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [50,1317830920,"חינוך חברתי","0","-23,219.49","0","-23,219.49","23,219.49",0,"0","-23,219.49","0","-23,219.49","23,219.49","0",0,0,0,0,"23,219.49",0,"23,219.49",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [51,1317840920,"בטיחות בדרכים","-50,000","-10,869.00","0","-10,869.00","-39,131.00",21.73,"-50,000","-10,869.00","0","-10,869.00","-39,131.00","21.73",0,0,0,0,"10,869.00",0,"10,869.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [52,1317850920,"חותם פרוייקט חינוך","0","16,877.18","0","16,877.18","-16,877.18",0,"0","16,877.18","0","16,877.18","-16,877.18","0",0,0,0,0,"-16,877.18",0,"-16,877.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [53,1317851920,"פרויקט אומץ","-10,000","0","0","0","-10,000.00",0,"-10,000","0","0","0","-10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [54,1319200420,"השת\" הורים קייטנה","-30,000","-100","0","-100","-29,900.00",0.33,"-30,000","-100","0","-100","-29,900.00","0.33",0,0,0,0,"100",0,"100",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [55,1319300920,"סל ספורט יסודי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [56,1324000420,"הש' הורים במעדוניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [57,1328000920,"סל חט\"ב קהילתיים","0","-530,436.99","0","-530,436.99","530,436.99",0,"0","-530,436.99","0","-530,436.99","530,436.99","0",0,0,0,0,"530,436.99",0,"530,436.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [58,1328100920,"פרויקט נוער","0","-7,972.00","0","-7,972.00","7,972.00",0,"0","-7,972.00","0","-7,972.00","7,972.00","0",0,0,0,0,"7,972.00",0,"7,972.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [59,1328200920,"הרשאות מש' חינוך","0","-2,000.00","0","-2,000.00","2,000.00",0,"0","-2,000.00","0","-2,000.00","2,000.00","0",0,0,0,0,"2,000.00",0,"2,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [60,1329000420,"הורים פע\" ספורט","-73,998","-196,175.00","0","-196,175.00","122,177.00",265.1,"-74,000","-196,175.00","0","-196,175.00","122,175.00","265.1",0,0,0,0,"196,175.00",0,"196,175.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [61,1329000490,"שרותים נוספים (שונות)","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [62,1329100490,"שונות","-10,000","-23,825.40","0","-23,825.40","13,825.40",238.25,"-10,000","-23,825.40","0","-23,825.40","13,825.40","238.25",0,0,0,0,"23,825.40",0,"23,825.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [63,1341000930,"שכר עובדי לשכות","-495,006","-522,865.00","0","-522,865.00","27,859.00",105.62,"-495,000","-522,865.00","0","-522,865.00","27,865.00","105.62",0,0,0,0,"522,865.00",0,"522,865.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [64,1341100930,"רווחה כ\"א ח\"מ","-22,004","-21,913.00","0","-21,913.00","-91",99.58,"-22,000","-21,913.00","0","-21,913.00","-87","99.6",0,0,0,0,"21,913.00",0,"21,913.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [65,1341200930,"הכנסות שונות","0","-4,410.00","0","-4,410.00","4,410.00",0,"0","-4,410.00","0","-4,410.00","4,410.00","0",0,0,0,0,"4,410.00",0,"4,410.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [66,1342200930,"מקלטים לנשים מוכות","-115,006","-167,742.00","0","-167,742.00","52,736.00",145.85,"-115,000","-167,742.00","0","-167,742.00","52,742.00","145.86",0,0,0,0,"167,742.00",0,"167,742.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [67,1342210930,"משפחות במצוקה בקהילה","-66,999","-36,286.00","0","-36,286.00","-30,713.00",54.15,"-67,000","-36,286.00","0","-36,286.00","-30,714.00","54.15",0,0,0,0,"36,286.00",0,"36,286.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [68,1342220930,"סיוע למשפחות עם ילדים","-26,002","-25,362.00","0","-25,362.00","-640",97.53,"-26,000","-25,362.00","0","-25,362.00","-638","97.54",0,0,0,0,"25,362.00",0,"25,362.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [69,1342230930,"קייטנות לאמהות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [70,1342240930,"ביטוח רפואי ואישפוז","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [71,1342410930,"מרכזי טיפול באלימות","-20,000","-31,362.00","0","-31,362.00","11,362.00",156.81,"-20,000","-31,362.00","0","-31,362.00","11,362.00","156.81",0,0,0,0,"31,362.00",0,"31,362.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [72,1343510930,"טיפול בילד בקהליה","-275,006","-105,721.00","0","-105,721.00","-169,285.00",38.44,"-275,000","-105,721.00","0","-105,721.00","-169,279.00","38.44",0,0,0,0,"105,721.00",0,"105,721.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [73,1343511930,"משפחות אומנה","-40,000","-35,169.00","0","-35,169.00","-4,831.00",87.92,"-40,000","-35,169.00","0","-35,169.00","-4,831.00","87.92",0,0,0,0,"35,169.00",0,"35,169.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [74,1343520930,"מועדוניות משותפות","-129,003","-110,235.00","0","-110,235.00","-18,768.00",85.45,"-129,000","-110,235.00","0","-110,235.00","-18,765.00","85.45",0,0,0,0,"110,235.00",0,"110,235.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [75,1343600930,"תוכנית לילד חריג","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [76,1343800930,"אחזקת ילדים בפנימיות","-445,006","-545,064.00","0","-545,064.00","100,058.00",122.48,"-445,000","-545,064.00","0","-545,064.00","100,064.00","122.48",0,0,0,0,"545,064.00",0,"545,064.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [77,1343810930,"תוכנית עם הפנים לקהילה","-106,999","-82,491.00","0","-82,491.00","-24,508.00",77.09,"-107,000","-82,491.00","0","-82,491.00","-24,509.00","77.09",0,0,0,0,"82,491.00",0,"82,491.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [78,1343900930,"ילדים במעון יום","-439,003","-369,882.00","0","-369,882.00","-69,121.00",84.25,"-439,000","-369,882.00","0","-369,882.00","-69,118.00","84.25",0,0,0,0,"369,882.00",0,"369,882.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [79,1344300930,"מועדונים מועשרים","-40,000","-25,676.00","0","-25,676.00","-14,324.00",64.19,"-40,000","-25,676.00","0","-25,676.00","-14,324.00","64.19",0,0,0,0,"25,676.00",0,"25,676.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [80,1344400930,"מועדון זקנים","-5,006","-3,021.00","0","-3,021.00","-1,985.00",60.34,"-5,000","-3,021.00","0","-3,021.00","-1,979.00","60.42",0,0,0,0,"3,021.00",0,"3,021.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [81,1344410930,"טיפול בזקן בקהילה","-15,006","-6,863.00","0","-6,863.00","-8,143.00",45.73,"-15,000","-6,863.00","0","-6,863.00","-8,137.00","45.75",0,0,0,0,"6,863.00",0,"6,863.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [82,1345100930,"מפגרים במוסדות","-1,003,001","-1,108,679.00","0","-1,108,679.00","105,678.00",110.53,"-1,003,000","-1,108,679.00","0","-1,108,679.00","105,679.00","110.53",0,0,0,0,"1,108,679.00",0,"1,108,679.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [83,1345110930,"מפגרים במוסד ממשלתי","-97,996","-100,800.00","0","-100,800.00","2,804.00",102.86,"-98,000","-100,800.00","0","-100,800.00","2,800.00","102.85",0,0,0,0,"100,800.00",0,"100,800.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [84,1345120930,"טיפול בהורים וילדיה","-9,003","-8,692.00","0","-8,692.00","-311",96.54,"-9,000","-8,692.00","0","-8,692.00","-308","96.57",0,0,0,0,"8,692.00",0,"8,692.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [85,1345200930,"מעון יום שקומי למפגר","-57,996","-5,632.00","0","-5,632.00","-52,364.00",9.71,"-58,000","-5,632.00","0","-5,632.00","-52,368.00","9.71",0,0,0,0,"5,632.00",0,"5,632.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [86,1345210930,"מפגרים במעון אמוני","-997","-19,861.00","0","-19,861.00","18,864.00",1992.07,"-1,000","-19,861.00","0","-19,861.00","18,861.00","1,986.10",0,0,0,0,"19,861.00",0,"19,861.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [87,1345220930,"מפגרים במעון טיפולי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [88,1345230930,"מעשי\"ם","-33,001","-44,631.00","0","-44,631.00","11,630.00",135.24,"-33,000","-44,631.00","0","-44,631.00","11,631.00","135.24",0,0,0,0,"44,631.00",0,"44,631.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [89,1345300930,"הסעות למעון יום למפגר","-47,996","-48,571.00","0","-48,571.00","575",101.19,"-48,000","-48,571.00","0","-48,571.00","571","101.18",0,0,0,0,"48,571.00",0,"48,571.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [90,1345310930,"נופשונים למפגר","-997","0","0","0","-997",0,"-1,000","0","0","0","-1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [91,1346300930,"לווי והדר עוור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [92,1346310930,"הדרכת עיוור ובני ביתו","-12,004","-6,360.00","0","-6,360.00","-5,644.00",52.98,"-12,000","-6,360.00","0","-6,360.00","-5,640.00","53",0,0,0,0,"6,360.00",0,"6,360.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [93,1346400930,"מפעלי שקום לעוור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [94,1346600930,"תעסוקה מוגנת למוגבל","-30,997","-20,505.00","0","-20,505.00","-10,492.00",66.15,"-31,000","-20,505.00","0","-20,505.00","-10,495.00","66.14",0,0,0,0,"20,505.00",0,"20,505.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [95,1346610930,"מס\" לילד מוגבל","-9,003","-8,671.00","0","-8,671.00","-332",96.31,"-9,000","-8,671.00","0","-8,671.00","-329","96.34",0,0,0,0,"8,671.00",0,"8,671.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [96,1346700930,"שקום נכים","-115,006","-62,690.00","0","-62,690.00","-52,316.00",54.51,"-115,000","-62,690.00","0","-62,690.00","-52,310.00","54.51",0,0,0,0,"62,690.00",0,"62,690.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [97,1346710930,"הסעות למעון שקומי","-46,002","-52,940.00","0","-52,940.00","6,938.00",115.08,"-46,000","-52,940.00","0","-52,940.00","6,940.00","115.08",0,0,0,0,"52,940.00",0,"52,940.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [98,1346720930,"לווי למעון שקומי","-15,006","-28,643.00","0","-28,643.00","13,637.00",190.87,"-15,000","-28,643.00","0","-28,643.00","13,643.00","190.95",0,0,0,0,"28,643.00",0,"28,643.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [99,1346800930,"מרכזי שקום ואבחון","-16,999","-21,483.00","0","-21,483.00","4,484.00",126.37,"-17,000","-21,483.00","0","-21,483.00","4,483.00","126.37",0,0,0,0,"21,483.00",0,"21,483.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [100,1347100930,"נוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [101,1347110930,"חברות ברחוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [102,1347120930,"נערות במצוקה","-12,004","-11,779.00","0","-11,779.00","-225",98.12,"-12,000","-11,779.00","0","-11,779.00","-221","98.15",0,0,0,0,"11,779.00",0,"11,779.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [103,1347300930,"טפול באלכוהולסטים","-10,000","0","0","0","-10,000.00",0,"-10,000","0","0","0","-10,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [104,1348300420,"השת' הורים בפע' רווחה","0","-55,103.00","0","-55,103.00","55,103.00",0,"0","-55,103.00","0","-55,103.00","55,103.00","0",0,0,0,0,"55,103.00",0,"55,103.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [105,1383000920,"הרשאות מש' חינוך","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [106,1413100420,"אגרת מים-צריכה","-1,300,000","-1,066,528.73","0","-1,066,528.73","-233,471.27",82.04,"-1,300,000","-1,066,528.73","0","-1,066,528.73","-233,471.27","82.04",0,0,0,0,"1,066,528.73",0,"1,066,528.73",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [107,1413120420,"אגרת מים פיגורים","-1,896,002","-2,168,533.12","0","-2,168,533.12","272,531.12",114.37,"-1,896,000","-2,168,533.12","0","-2,168,533.12","272,533.12","114.37",0,0,0,0,"2,168,533.12",0,"2,168,533.12",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [108,1594000420,"הכנסות בלתי רגילות","0","-252,593.82","0","-252,593.82","252,593.82",0,"0","-252,593.82","0","-252,593.82","252,593.82","0",0,0,0,0,"252,593.82",0,"252,593.82",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [109,1611100110,"שכר נבחרים","573,998","616,532.06","0","616,532.06","-42,534.06",107.41,"574,000","616,532.06","0","616,532.06","-42,532.06","107.4",0,0,0,0,"-616,532.06",0,"-616,532.06",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [110,1611100510,"כיבודים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [111,1611100514,"החזרים ליו\"ר","7,996","2,276.42","0","2,276.42","5,719.58",28.46,"8,000","2,276.42","0","2,276.42","5,723.58","28.45",0,0,0,0,"-2,276.42",0,"-2,276.42",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [112,1611100521,"השתלמות יו\"ר","3,001","1,550.00","0","1,550.00","1,451.00",51.64,"3,000","1,550.00","0","1,550.00","1,450.00","51.66",0,0,0,0,"-1,550.00",0,"-1,550.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [113,1611100780,"שונות","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [114,1612000110,"שכר מבקר פנים","80,000","132,048.11","0","132,048.11","-52,048.11",165.06,"80,000","132,048.11","0","132,048.11","-52,048.11","165.06",0,0,0,0,"-132,048.11",0,"-132,048.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [115,1613000110,"שכר מזכירות","479,003","478,689.18","0","478,689.18","313.82",99.93,"479,000","478,689.18","0","478,689.18","310.82","99.93",0,0,0,0,"-478,689.18",0,"-478,689.18",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [116,1613000400,"אחזקת בנינים","40,000","25,109.52","470.8","25,580.32","14,419.68",63.95,"40,000","25,109.52","470.8","25,580.32","14,419.68","63.95",0,0,0,0,"-25,580.32",0,"-25,580.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"470.8",0,0,0,0,0,0], [117,1613000431,"חשמל מועצה","20,000","21,052.21","4,518.72","25,570.93","-5,570.93",127.85,"20,000","21,052.21","4,518.72","25,570.93","-5,570.93","127.85",0,0,0,0,"-25,570.93",0,"-25,570.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"4,518.72",0,0,0,0,0,0], [118,1613000432,"מים למועצה","3,998","11,243.10","0","11,243.10","-7,245.10",281.21,"4,000","11,243.10","0","11,243.10","-7,243.10","281.07",0,0,0,0,"-11,243.10",0,"-11,243.10",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [119,1613000440,"בטוחים","235,006","117,764.00","0","117,764.00","117,242.00",50.11,"235,000","117,764.00","0","117,764.00","117,236.00","50.11",0,0,0,0,"-117,764.00",0,"-117,764.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [120,1613000450,"רהוט","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [121,1613000510,"כיבודים למועצה","30,000","20,802.36","4,446.00","25,248.36","4,751.64",84.16,"30,000","20,802.36","4,446.00","25,248.36","4,751.64","84.16",0,0,0,0,"-25,248.36",0,"-25,248.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"4,446.00",0,0,0,0,0,0], [122,1613000521,"השתלמויות","997","1,730.00","0","1,730.00","-733",173.52,"1,000","1,730.00","0","1,730.00","-730","173",0,0,0,0,"-1,730.00",0,"-1,730.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [123,1613000522,"ספרות מקצועית","3,998","0","1,450.00","1,450.00","2,548.00",36.26,"4,000","0","1,450.00","1,450.00","2,550.00","36.25",0,0,0,0,"-1,450.00",0,"-1,450.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"1,450.00",0,0,0,0,0,0], [124,1613000523,"דמי חבר בארגונים","16,999","17,280.00","0","17,280.00","-281",101.65,"17,000","17,280.00","0","17,280.00","-280","101.64",0,0,0,0,"-17,280.00",0,"-17,280.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [125,1613000540,"תקשורת","180,000","131,602.88","0","131,602.88","48,397.12",73.11,"180,000","131,602.88","0","131,602.88","48,397.12","73.11",0,0,0,0,"-131,602.88",0,"-131,602.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [126,1613000550,"פרסומים","20,997","18,883.20","12,719.80","31,603.00","-10,606.00",150.51,"21,000","18,883.20","12,719.80","31,603.00","-10,603.00","150.49",0,0,0,0,"-31,603.00",0,"-31,603.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"12,719.80",0,0,0,0,0,0], [127,1613000560,"משרדיות","12,004","5,397.00","4,152.80","9,549.80","2,454.20",79.55,"12,000","5,397.00","4,152.80","9,549.80","2,450.20","79.58",0,0,0,0,"-9,549.80",0,"-9,549.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"4,152.80",0,0,0,0,0,0], [128,1613000580,"הוצאות ארגניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [129,1613000619,"הוצאות בחירות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [130,1613000750,"עבודות קבלניות","0","1,000.35","0","1,000.35","-1,000.35",0,"0","1,000.35","0","1,000.35","-1,000.35","0",0,0,0,0,"-1,000.35",0,"-1,000.35",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [131,1613000780,"הוצאות שונות","10,997","2,428.12","9,009.24","11,437.36","-440.36",104,"11,000","2,428.12","9,009.24","11,437.36","-437.36","103.97",0,0,0,0,"-11,437.36",0,"-11,437.36",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"9,009.24",0,0,0,0,0,0], [132,1613000930,"ציוד יסודי","40,000","34,867.80","16,362.58","51,230.38","-11,230.38",128.07,"40,000","34,867.80","16,362.58","51,230.38","-11,230.38","128.07",0,0,0,0,"-51,230.38",0,"-51,230.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"16,362.58",0,0,0,0,0,0], [133,1617000620,"הוצאות משפטיות","100,000","123,818.00","7,000.00","130,818.00","-30,818.00",130.81,"100,000","123,818.00","7,000.00","130,818.00","-30,818.00","130.81",0,0,0,0,"-130,818.00",0,"-130,818.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"7,000.00",0,0,0,0,0,0], [134,1617000750,"יעוץ משפטי","140,000","479,114.00","0","479,114.00","-339,114.00",342.22,"140,000","479,114.00","0","479,114.00","-339,114.00","342.22",0,0,0,0,"-479,114.00",0,"-479,114.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [135,1621000110,"שכר גזברות","212,004","203,220.47","0","203,220.47","8,783.53",95.85,"212,000","203,220.47","0","203,220.47","8,779.53","95.85",0,0,0,0,"-203,220.47",0,"-203,220.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [136,1621000521,"השתלמיות","5,006","1,950.00","0","1,950.00","3,056.00",38.95,"5,000","1,950.00","0","1,950.00","3,050.00","39",0,0,0,0,"-1,950.00",0,"-1,950.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [137,1621000522,"ספרות מקצועית","3,998","3,757.00","0","3,757.00","241",93.97,"4,000","3,757.00","0","3,757.00","243","93.92",0,0,0,0,"-3,757.00",0,"-3,757.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [138,1621000523,"דמי חבר בארגונים","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [139,1621000750,"עבודות קבלניות","50,000","68,160.00","0","68,160.00","-18,160.00",136.32,"50,000","68,160.00","0","68,160.00","-18,160.00","136.32",0,0,0,0,"-68,160.00",0,"-68,160.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [140,1621300110,"שכר הנה\"ח","230,000","226,840.23","0","226,840.23","3,159.77",98.62,"230,000","226,840.23","0","226,840.23","3,159.77","98.62",0,0,0,0,"-226,840.23",0,"-226,840.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [141,1621300521,"השתלמויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [142,1621300570,"אוטומציה","180,997","236,941.93","0","236,941.93","-55,944.93",130.9,"181,000","236,941.93","0","236,941.93","-55,941.93","130.9",0,0,0,0,"-236,941.93",0,"-236,941.93",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [143,1623000110,"שכר גביה","172,004","172,157.53","0","172,157.53","-153.53",100.08,"172,000","172,157.53","0","172,157.53","-157.53","100.09",0,0,0,0,"-172,157.53",0,"-172,157.53",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [144,1623000521,"השתלמיות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [145,1623000750,"עבודות קבלניות","390,000","236,608.71","13,920.00","250,528.71","139,471.29",64.23,"390,000","236,608.71","13,920.00","250,528.71","139,471.29","64.23",0,0,0,0,"-250,528.71",0,"-250,528.71",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"13,920.00",0,0,0,0,0,0], [146,1623000780,"שונות","997","0","60","60","937",6.01,"1,000","0","60","60","940","6",0,0,0,0,"-60",0,"-60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"60",0,0,0,0,0,0], [147,1631000610,"עמלות","185,006","184,567.19","0","184,567.19","438.81",99.76,"185,000","184,567.19","0","184,567.19","432.81","99.76",0,0,0,0,"-184,567.19",0,"-184,567.19",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [148,1632000620,"ריבית","125,006","314,421.15","0","314,421.15","-189,415.15",251.52,"125,000","314,421.15","0","314,421.15","-189,421.15","251.53",0,0,0,0,"-314,421.15",0,"-314,421.15",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [149,1649100691,"מלוות קרן","155,006","76,958.79","0","76,958.79","78,047.21",49.64,"155,000","76,958.79","0","76,958.79","78,041.21","49.65",0,0,0,0,"-76,958.79",0,"-76,958.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [150,1649100692,"מלוות רבית","47,996","53,492.85","0","53,492.85","-5,496.85",111.45,"48,000","53,492.85","0","53,492.85","-5,492.85","111.44",0,0,0,0,"-53,492.85",0,"-53,492.85",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [151,1649100693,"מלוות הצמדה","46,999","29,741.48","0","29,741.48","17,257.52",63.28,"47,000","29,741.48","0","29,741.48","17,258.52","63.27",0,0,0,0,"-29,741.48",0,"-29,741.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [152,1649200691,"מיחזור קרן","580,000","538,503.67","0","538,503.67","41,496.33",92.84,"580,000","538,503.67","0","538,503.67","41,496.33","92.84",0,0,0,0,"-538,503.67",0,"-538,503.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [153,1649200692,"רבית מחזור הלואות","196,999","195,799.58","0","195,799.58","1,199.42",99.39,"197,000","195,799.58","0","195,799.58","1,200.42","99.39",0,0,0,0,"-195,799.58",0,"-195,799.58",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [154,1649200693,"מיחזור הצמדה","73,001","90,001.88","0","90,001.88","-17,000.88",123.28,"73,000","90,001.88","0","90,001.88","-17,001.88","123.29",0,0,0,0,"-90,001.88",0,"-90,001.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [155,1712200110,"שכר טרקטורסט","82,004","82,328.75","0","82,328.75","-324.75",100.39,"82,000","82,328.75","0","82,328.75","-328.75","100.4",0,0,0,0,"-82,328.75",0,"-82,328.75",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [156,1712200730,"תחזוקת טרקטור","50,997","27,505.68","10,387.04","37,892.72","13,104.28",74.3,"51,000","27,505.68","10,387.04","37,892.72","13,107.28","74.29",0,0,0,0,"-37,892.72",0,"-37,892.72",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"10,387.04",0,0,0,0,0,0], [157,1712200750,"עבודות קבלנ","250,000","171,639.40","0","171,639.40","78,360.60",68.65,"250,000","171,639.40","0","171,639.40","78,360.60","68.65",0,0,0,0,"-171,639.40",0,"-171,639.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [158,1712210830,"הגא","0","42,284.00","0","42,284.00","-42,284.00",0,"0","42,284.00","0","42,284.00","-42,284.00","0",0,0,0,0,"-42,284.00",0,"-42,284.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [159,1712300750,"פנוי אשפה ביתית וגושית","1,610,000","1,357,640.00","78,120.00","1,435,760.00","174,240.00",89.17,"1,610,000","1,357,640.00","78,120.00","1,435,760.00","174,240.00","89.17",0,0,0,0,"-1,435,760.00",0,"-1,435,760.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"78,120.00",0,0,0,0,0,0], [160,1713100110,"משכ תברואן","240,000","242,922.01","0","242,922.01","-2,922.01",101.21,"240,000","242,922.01","0","242,922.01","-2,922.01","101.21",0,0,0,0,"-242,922.01",0,"-242,922.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [161,1713100521,"השתלמויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [162,1713100720,"חומרי הדבה","10,000","3,276.00","2,088.00","5,364.00","4,636.00",53.64,"10,000","3,276.00","2,088.00","5,364.00","4,636.00","53.64",0,0,0,0,"-5,364.00",0,"-5,364.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"2,088.00",0,0,0,0,0,0], [163,1713100721,"חומרי נקיון","20,000","20,144.60","5,537.96","25,682.56","-5,682.56",128.41,"20,000","20,144.60","5,537.96","25,682.56","-5,682.56","128.41",0,0,0,0,"-25,682.56",0,"-25,682.56",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"5,537.96",0,0,0,0,0,0], [164,1713100750,"עבודות קבלניות(הדברה)","45,006","4,479.00","6,148.00","10,627.00","34,379.00",23.61,"45,000","4,479.00","6,148.00","10,627.00","34,373.00","23.61",0,0,0,0,"-10,627.00",0,"-10,627.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"6,148.00",0,0,0,0,0,0], [165,1713100780,"שונות","997","2,500.00","0","2,500.00","-1,503.00",250.75,"1,000","2,500.00","0","2,500.00","-1,500.00","250",0,0,0,0,"-2,500.00",0,"-2,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [166,1713100830,"אי\"ע תברואה","20,000","14,832.00","0","14,832.00","5,168.00",74.16,"20,000","14,832.00","0","14,832.00","5,168.00","74.16",0,0,0,0,"-14,832.00",0,"-14,832.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [167,1714000830,"השתתפות בשכר וויטרנר","60,000","0","0","0","60,000.00",0,"60,000","0","0","0","60,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [168,1722100110,"שכר קב\"ט","43,001","38,065.21","0","38,065.21","4,935.79",88.52,"43,000","38,065.21","0","38,065.21","4,934.79","88.52",0,0,0,0,"-38,065.21",0,"-38,065.21",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [169,1722100400,"שכר דירה שטור קהילתי","25,006","90","0","90","24,916.00",0.35,"25,000","90","0","90","24,910.00","0.36",0,0,0,0,"-90",0,"-90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [170,1722100900,"פעולות שיטור קהילתי","9,003","912","1,000.00","1,912.00","7,091.00",21.23,"9,000","912","1,000.00","1,912.00","7,088.00","21.24",0,0,0,0,"-1,912.00",0,"-1,912.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"1,000.00",0,0,0,0,0,0], [171,1724000810,"איגוד ערים כבאות","180,000","209,783.00","0","209,783.00","-29,783.00",116.54,"180,000","209,783.00","0","209,783.00","-29,783.00","116.54",0,0,0,0,"-209,783.00",0,"-209,783.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [172,1726100990,"מל\"ח","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [173,1732000110,"שכר מח הנדסה","130,000","232,487.24","0","232,487.24","-102,487.24",178.83,"130,000","232,487.24","0","232,487.24","-102,487.24","178.83",0,0,0,0,"-232,487.24",0,"-232,487.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [174,1732000733,"מדידות","25,006","0","0","0","25,006.00",0,"25,000","0","0","0","25,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [175,1732000750,"עבודות קבלניות","140,000","418,380.00","26,680.00","445,060.00","-305,060.00",317.9,"140,000","418,380.00","26,680.00","445,060.00","-305,060.00","317.9",0,0,0,0,"-445,060.00",0,"-445,060.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"26,680.00",0,0,0,0,0,0], [176,1732100560,"העתקות","20,000","6,724.00","0","6,724.00","13,276.00",33.62,"20,000","6,724.00","0","6,724.00","13,276.00","33.62",0,0,0,0,"-6,724.00",0,"-6,724.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [177,1732200750,"פתוח אזור מלכה ותעשיה","75,006","0","29,000.00","29,000.00","46,006.00",38.66,"75,000","0","29,000.00","29,000.00","46,000.00","38.66",0,0,0,0,"-29,000.00",0,"-29,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"29,000.00",0,0,0,0,0,0], [178,1732200760,"שינוי ייעוד","150,000","0","0","0","150,000.00",0,"150,000","0","0","0","150,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [179,1742100750,"אחזקת כבישים","300,000","13,052.00","13,000.00","26,052.00","273,948.00",8.68,"300,000","13,052.00","13,000.00","26,052.00","273,948.00","8.68",0,0,0,0,"-26,052.00",0,"-26,052.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"13,000.00",0,0,0,0,0,0], [180,1743000431,"תאורת רחובות","307,996","216,179.44","8,120.00","224,299.44","83,696.56",72.82,"308,000","216,179.44","8,120.00","224,299.44","83,700.56","72.82",0,0,0,0,"-224,299.44",0,"-224,299.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"8,120.00",0,0,0,0,0,0], [181,1743000750,"אחזקת תאורת רחובות","100,000","20,504.00","16,240.00","36,744.00","63,256.00",36.74,"100,000","20,504.00","16,240.00","36,744.00","63,256.00","36.74",0,0,0,0,"-36,744.00",0,"-36,744.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"16,240.00",0,0,0,0,0,0], [182,1745000750,"בטיחות בדרכים","70,000","21,500.00","39,419.00","60,919.00","9,081.00",87.02,"70,000","21,500.00","39,419.00","60,919.00","9,081.00","87.02",0,0,0,0,"-60,919.00",0,"-60,919.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"39,419.00",0,0,0,0,0,0], [183,1745000830,"השתתפות בניקוז","15,006","30,808.00","7,000.00","37,808.00","-22,802.00",251.95,"15,000","30,808.00","7,000.00","37,808.00","-22,808.00","252.05",0,0,0,0,"-37,808.00",0,"-37,808.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"7,000.00",0,0,0,0,0,0], [184,1746000432,"מים גנון","45,006","91,008.50","0","91,008.50","-46,002.50",202.21,"45,000","91,008.50","0","91,008.50","-46,008.50","202.24",0,0,0,0,"-91,008.50",0,"-91,008.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [185,1746000730,"אחזקת טרקטרון","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [186,1746000750,"ע קבלני גינון","59,003","54,288.00","0","54,288.00","4,715.00",92,"59,000","54,288.00","0","54,288.00","4,712.00","92.01",0,0,0,0,"-54,288.00",0,"-54,288.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [187,1811000110,"שכר מחל' חנוך","113,001","202,329.34","0","202,329.34","-89,328.34",179.05,"113,000","202,329.34","0","202,329.34","-89,329.34","179.05",0,0,0,0,"-202,329.34",0,"-202,329.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [188,1811000522,"ספרות מקצועית","0","3,000.00","0","3,000.00","-3,000.00",0,"0","3,000.00","0","3,000.00","-3,000.00","0",0,0,0,0,"-3,000.00",0,"-3,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [189,1811000560,"משרדיות","3,998","4,000.00","3,000.00","7,000.00","-3,002.00",175.08,"4,000","4,000.00","3,000.00","7,000.00","-3,000.00","175",0,0,0,0,"-7,000.00",0,"-7,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"3,000.00",0,0,0,0,0,0], [190,1812200110,"משכ' עוזרות גננות","483,001","487,576.40","0","487,576.40","-4,575.40",100.94,"483,000","487,576.40","0","487,576.40","-4,576.40","100.94",0,0,0,0,"-487,576.40",0,"-487,576.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [191,1812200420,"אחזקת מבנים","40,000","40,389.11","0","40,389.11","-389.11",100.97,"40,000","40,389.11","0","40,389.11","-389.11","100.97",0,0,0,0,"-40,389.11",0,"-40,389.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [192,1812200431,"חשמל גנים","9,003","11,932.90","0","11,932.90","-2,929.90",132.54,"9,000","11,932.90","0","11,932.90","-2,932.90","132.58",0,0,0,0,"-11,932.90",0,"-11,932.90",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [193,1812200432,"מים לגנים","9,003","12,971.40","0","12,971.40","-3,968.40",144.07,"9,000","12,971.40","0","12,971.40","-3,971.40","144.12",0,0,0,0,"-12,971.40",0,"-12,971.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [194,1812200720,"חומרים","15,006","13,500.00","0","13,500.00","1,506.00",89.96,"15,000","13,500.00","0","13,500.00","1,500.00","90",0,0,0,0,"-13,500.00",0,"-13,500.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [195,1812200740,"משחקים וציוד","20,000","20,000.00","0","20,000.00","0",100,"20,000","20,000.00","0","20,000.00","0","100",0,0,0,0,"-20,000.00",0,"-20,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [196,1812210110,"גננות עובדי מדינה","0","129,304.00","0","129,304.00","-129,304.00",0,"0","129,304.00","0","129,304.00","-129,304.00","0",0,0,0,0,"-129,304.00",0,"-129,304.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [197,1812220110,"שכר גן טרום חובה","0","5,436.92","0","5,436.92","-5,436.92",0,"0","5,436.92","0","5,436.92","-5,436.92","0",0,0,0,0,"-5,436.92",0,"-5,436.92",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [198,1812220420,"אחזקת גן טרום חובה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [199,1813200110,"שכר ב\"ס יסודי א","1,036,999","1,131,930.96","0","1,131,930.96","-94,931.96",109.15,"1,037,000","1,131,930.96","0","1,131,930.96","-94,930.96","109.15",0,0,0,0,"-1,131,930.96",0,"-1,131,930.96",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [200,1813200420,"אחזקה מבנה","0","0","90.48","90.48","-90.48",0,"0","0","90.48","90.48","-90.48","0",0,0,0,0,"-90.48",0,"-90.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"90.48",0,0,0,0,0,0], [201,1813200431,"חשמל","72,004","66,884.11","0","66,884.11","5,119.89",92.88,"72,000","66,884.11","0","66,884.11","5,115.89","92.89",0,0,0,0,"-66,884.11",0,"-66,884.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [202,1813200432,"מים","13,001","16,022.60","0","16,022.60","-3,021.60",123.24,"13,000","16,022.60","0","16,022.60","-3,022.60","123.25",0,0,0,0,"-16,022.60",0,"-16,022.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [203,1813200450,"רהוט ואחזקתו","27,996","3,770.00","0","3,770.00","24,226.00",13.46,"28,000","3,770.00","0","3,770.00","24,230.00","13.46",0,0,0,0,"-3,770.00",0,"-3,770.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [204,1813200540,"טלפון","13,001","11,925.24","0","11,925.24","1,075.76",91.72,"13,000","11,925.24","0","11,925.24","1,074.76","91.73",0,0,0,0,"-11,925.24",0,"-11,925.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [205,1813200560,"צילומים והדפסות","15,006","9,280.00","0","9,280.00","5,726.00",61.84,"15,000","9,280.00","0","9,280.00","5,720.00","61.86",0,0,0,0,"-9,280.00",0,"-9,280.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [206,1813200750,"עב קבלניות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [207,1813200930,"ציוד משרדי","35,006","6,000.00","0","6,000.00","29,006.00",17.13,"35,000","6,000.00","0","6,000.00","29,000.00","17.14",0,0,0,0,"-6,000.00",0,"-6,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [208,1813210110,"שכר ב\"ס יסוד ב","990,997","1,003,617.43","0","1,003,617.43","-12,620.43",101.27,"991,000","1,003,617.43","0","1,003,617.43","-12,617.43","101.27",0,0,0,0,"-1,003,617.43",0,"-1,003,617.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [209,1813210420,"אחזקת מבנים","15,006","2,249.00","1,423.32","3,672.32","11,333.68",24.47,"15,000","2,249.00","1,423.32","3,672.32","11,327.68","24.48",0,0,0,0,"-3,672.32",0,"-3,672.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"1,423.32",0,0,0,0,0,0], [210,1813210431,"חשמל","63,998","59,532.17","0","59,532.17","4,465.83",93.02,"64,000","59,532.17","0","59,532.17","4,467.83","93.01",0,0,0,0,"-59,532.17",0,"-59,532.17",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [211,1813210432,"מים","22,004","50,061.60","0","50,061.60","-28,057.60",227.51,"22,000","50,061.60","0","50,061.60","-28,061.60","227.55",0,0,0,0,"-50,061.60",0,"-50,061.60",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [212,1813210450,"רהוט ואחזקתו","10,000","3,770.00","0","3,770.00","6,230.00",37.7,"10,000","3,770.00","0","3,770.00","6,230.00","37.7",0,0,0,0,"-3,770.00",0,"-3,770.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [213,1813210540,"טלפון","13,001","13,161.55","0","13,161.55","-160.55",101.23,"13,000","13,161.55","0","13,161.55","-161.55","101.24",0,0,0,0,"-13,161.55",0,"-13,161.55",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [214,1813210560,"צילומים והדפסות","25,006","29,067.00","0","29,067.00","-4,061.00",116.24,"25,000","29,067.00","0","29,067.00","-4,067.00","116.26",0,0,0,0,"-29,067.00",0,"-29,067.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [215,1813210750,"עבודות קבלניות","25,006","0","0","0","25,006.00",0,"25,000","0","0","0","25,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [216,1813210930,"ציוד יסודי","25,006","18,640.00","0","18,640.00","6,366.00",74.54,"25,000","18,640.00","0","18,640.00","6,360.00","74.56",0,0,0,0,"-18,640.00",0,"-18,640.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [217,1813220110,"שכר ב\"ס יסודי ג","225,006","335,149.43","0","335,149.43","-110,143.43",148.95,"225,000","335,149.43","0","335,149.43","-110,149.43","148.95",0,0,0,0,"-335,149.43",0,"-335,149.43",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [218,1813220420,"אחזקת מבנים","3,998","3,000.00","0","3,000.00","998",75.03,"4,000","3,000.00","0","3,000.00","1,000.00","75",0,0,0,0,"-3,000.00",0,"-3,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [219,1813220431,"חשמל יסודי ג'","42,004","48,385.61","0","48,385.61","-6,381.61",115.19,"42,000","48,385.61","0","48,385.61","-6,385.61","115.2",0,0,0,0,"-48,385.61",0,"-48,385.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [220,1813220432,"מים יסודי ג'","10,997","35,312.30","0","35,312.30","-24,315.30",321.1,"11,000","35,312.30","0","35,312.30","-24,312.30","321.02",0,0,0,0,"-35,312.30",0,"-35,312.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [221,1813220450,"ריהוט ואחזקתו","10,000","3,770.00","0","3,770.00","6,230.00",37.7,"10,000","3,770.00","0","3,770.00","6,230.00","37.7",0,0,0,0,"-3,770.00",0,"-3,770.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [222,1813220540,"טלפון יסודי ג'","7,996","9,729.52","0","9,729.52","-1,733.52",121.67,"8,000","9,729.52","0","9,729.52","-1,729.52","121.61",0,0,0,0,"-9,729.52",0,"-9,729.52",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [223,1813220560,"צילומים והדפסות","7,996","3,810.00","0","3,810.00","4,186.00",47.64,"8,000","3,810.00","0","3,810.00","4,190.00","47.62",0,0,0,0,"-3,810.00",0,"-3,810.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [224,1813220720,"חומרים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [225,1813220750,"עבודות קבלניות","17,996","0","0","0","17,996.00",0,"18,000","0","0","0","18,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [226,1813220930,"ציוד יסודי","25,006","6,000.00","0","6,000.00","19,006.00",23.99,"25,000","6,000.00","0","6,000.00","19,000.00","24",0,0,0,0,"-6,000.00",0,"-6,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [227,1813300110,"שכר סיעו טפוליות","497,996","510,810.61","0","510,810.61","-12,814.61",102.57,"498,000","510,810.61","0","510,810.61","-12,810.61","102.57",0,0,0,0,"-510,810.61",0,"-510,810.61",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [228,1813300810,"אגרות תלמידי חוץ","220,000","316,243.00","0","316,243.00","-96,243.00",143.74,"220,000","316,243.00","0","316,243.00","-96,243.00","143.74",0,0,0,0,"-316,243.00",0,"-316,243.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [229,1813310930,"קייטנת חרשים","50,000","32,367.00","17,458.00","49,825.00","175",99.65,"50,000","32,367.00","17,458.00","49,825.00","175","99.65",0,0,0,0,"-49,825.00",0,"-49,825.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"17,458.00",0,0,0,0,0,0], [230,1813400930,"הוצאות כיתות חרשים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [231,1813500930,"מעדונית משותפת (חינוך)","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [232,1815200110,"משכ' חט\"ב","485,006","541,176.94","0","541,176.94","-56,170.94",111.58,"485,000","541,176.94","0","541,176.94","-56,176.94","111.58",0,0,0,0,"-541,176.94",0,"-541,176.94",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [233,1815200420,"אחזקת מבנים","66,002","0","0","0","66,002.00",0,"66,000","0","0","0","66,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [234,1815200431,"חשמל חט\"ב","55,006","40,192.53","0","40,192.53","14,813.47",73.06,"55,000","40,192.53","0","40,192.53","14,807.47","73.07",0,0,0,0,"-40,192.53",0,"-40,192.53",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [235,1815200432,"מים","19,003","28,322.50","0","28,322.50","-9,319.50",149.04,"19,000","28,322.50","0","28,322.50","-9,322.50","149.06",0,0,0,0,"-28,322.50",0,"-28,322.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [236,1815200450,"ריהוט ואחזקתו","43,998","3,770.00","0","3,770.00","40,228.00",8.56,"44,000","3,770.00","0","3,770.00","40,230.00","8.56",0,0,0,0,"-3,770.00",0,"-3,770.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [237,1815200540,"טלפון","16,002","18,230.47","0","18,230.47","-2,228.47",113.92,"16,000","18,230.47","0","18,230.47","-2,230.47","113.94",0,0,0,0,"-18,230.47",0,"-18,230.47",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [238,1815200560,"צילומים והדפסות","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [239,1815200750,"עבודות קבלניות","13,001","0","0","0","13,001.00",0,"13,000","0","0","0","13,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [240,1815200930,"ציוד יסודי","30,000","19,764.00","0","19,764.00","10,236.00",65.88,"30,000","19,764.00","0","19,764.00","10,236.00","65.88",0,0,0,0,"-19,764.00",0,"-19,764.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [241,1815210110,"שכר תיכון","5,026,999","5,524,506.01","0","5,524,506.01","-497,507.01",109.89,"5,027,000","5,524,506.01","0","5,524,506.01","-497,506.01","109.89",0,0,0,0,"-5,524,506.01",0,"-5,524,506.01",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [242,1815210420,"אחזקת מבנים","25,006","15,184.28","0","15,184.28","9,821.72",60.72,"25,000","15,184.28","0","15,184.28","9,815.72","60.73",0,0,0,0,"-15,184.28",0,"-15,184.28",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [243,1815210431,"חשמל בי\"ס תיכון","75,006","83,241.16","0","83,241.16","-8,235.16",110.97,"75,000","83,241.16","0","83,241.16","-8,241.16","110.98",0,0,0,0,"-83,241.16",0,"-83,241.16",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [244,1815210432,"מים בי\"ס תיכון","26,999","56,913.30","0","56,913.30","-29,914.30",210.79,"27,000","56,913.30","0","56,913.30","-29,913.30","210.79",0,0,0,0,"-56,913.30",0,"-56,913.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [245,1815210450,"ריהוט ואחזקתו","10,000","3,770.00","0","3,770.00","6,230.00",37.7,"10,000","3,770.00","0","3,770.00","6,230.00","37.7",0,0,0,0,"-3,770.00",0,"-3,770.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [246,1815210470,"אפשר אחרת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [247,1815210540,"תקשורת","12,004","13,476.45","0","13,476.45","-1,472.45",112.26,"12,000","13,476.45","0","13,476.45","-1,476.45","112.3",0,0,0,0,"-13,476.45",0,"-13,476.45",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [248,1815210560,"צלומים והדפסות","7,996","7,941.09","0","7,941.09","54.91",99.31,"8,000","7,941.09","0","7,941.09","58.91","99.26",0,0,0,0,"-7,941.09",0,"-7,941.09",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [249,1815210740,"כלים ומכשירים","0","3,420.00","14,419.68","17,839.68","-17,839.68",0,"0","3,420.00","14,419.68","17,839.68","-17,839.68","0",0,0,0,0,"-17,839.68",0,"-17,839.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"14,419.68",0,0,0,0,0,0], [250,1815210750,"עבודות קבלניות","10,000","7,516.80","0","7,516.80","2,483.20",75.16,"10,000","7,516.80","0","7,516.80","2,483.20","75.16",0,0,0,0,"-7,516.80",0,"-7,516.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [251,1815210780,"שונות","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [252,1815210930,"ציוד יסודי","10,000","11,575.00","2,586.80","14,161.80","-4,161.80",141.61,"10,000","11,575.00","2,586.80","14,161.80","-4,161.80","141.61",0,0,0,0,"-14,161.80",0,"-14,161.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"2,586.80",0,0,0,0,0,0], [253,1815300800,"חינוך חברתי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [254,1815400800,"חותם","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [255,1816000810,"השתת בפר\"ח","16,002","15,000.00","0","15,000.00","1,002.00",93.73,"16,000","15,000.00","0","15,000.00","1,000.00","93.75",0,0,0,0,"-15,000.00",0,"-15,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [256,1816200820,"מלגת סטודנט","100,000","0","0","0","100,000.00",0,"100,000","0","0","0","100,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [257,1817100110,"שכר שומרים","300,000","376,469.62","0","376,469.62","-76,469.62",125.48,"300,000","376,469.62","0","376,469.62","-76,469.62","125.48",0,0,0,0,"-376,469.62",0,"-376,469.62",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [258,1817100830,"הג\"א ארצי","43,001","0","0","0","43,001.00",0,"43,000","0","0","0","43,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [259,1817300110,"שכר פיסיכולוגים","205,006","218,700.99","0","218,700.99","-13,694.99",106.68,"205,000","218,700.99","0","218,700.99","-13,700.99","106.68",0,0,0,0,"-218,700.99",0,"-218,700.99",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [260,1817300400,"אחזקת מבנה פסיכו","5,006","5,058.03","4,955.84","10,013.87","-5,007.87",200.03,"5,000","5,058.03","4,955.84","10,013.87","-5,013.87","200.27",0,0,0,0,"-10,013.87",0,"-10,013.87",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"4,955.84",0,0,0,0,0,0], [261,1817300521,"השתלמות לפסיכולוגית","997","1,020.00","0","1,020.00","-23",102.3,"1,000","1,020.00","0","1,020.00","-20","102",0,0,0,0,"-1,020.00",0,"-1,020.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [262,1817400900,"פרויקטים חנוכיים","20,000","0","2,226.00","2,226.00","17,774.00",11.13,"20,000","0","2,226.00","2,226.00","17,774.00","11.13",0,0,0,0,"-2,226.00",0,"-2,226.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"2,226.00",0,0,0,0,0,0], [263,1817500420,"שיפוצי קיץ בבתי\"ס","85,006","85,543.00","58,186.44","143,729.44","-58,723.44",169.08,"85,000","85,543.00","58,186.44","143,729.44","-58,729.44","169.09",0,0,0,0,"-143,729.44",0,"-143,729.44",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"58,186.44",0,0,0,0,0,0], [264,1817500441,"ביטוח תלמידים","150,000","150,000.00","0","150,000.00","0",100,"150,000","150,000.00","0","150,000.00","0","100",0,0,0,0,"-150,000.00",0,"-150,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [265,1817600110,"שכר מועדניות משותפות","240,000","260,613.08","0","260,613.08","-20,613.08",108.58,"240,000","260,613.08","0","260,613.08","-20,613.08","108.58",0,0,0,0,"-260,613.08",0,"-260,613.08",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [266,1817600410,"שכ\"ד מועדניה","23,998","24,220.20","0","24,220.20","-222.2",100.92,"24,000","24,220.20","0","24,220.20","-220.2","100.91",0,0,0,0,"-24,220.20",0,"-24,220.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [267,1817600930,"מעדוניות משותפות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [268,1817700110,"שכר קב\"ס","92,004","92,636.38","0","92,636.38","-632.38",100.68,"92,000","92,636.38","0","92,636.38","-636.38","100.69",0,0,0,0,"-92,636.38",0,"-92,636.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [269,1817800750,"הסעות תלמידים","1,335,006","1,344,402.64","0","1,344,402.64","-9,396.64",100.7,"1,335,000","1,344,402.64","0","1,344,402.64","-9,402.64","100.7",0,0,0,0,"-1,344,402.64",0,"-1,344,402.64",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [270,1817900740,"מחשב לכל ילד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [271,1818000110,"שכר מדריכי קייטנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [272,1818000900,"פעולות קייטנה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [273,1820000110,"שכר+פעולות אומץ","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [274,1823000110,"שכר עובדי ספריה","56,999","122,580.48","0","122,580.48","-65,581.48",215.05,"57,000","122,580.48","0","122,580.48","-65,580.48","215.05",0,0,0,0,"-122,580.48",0,"-122,580.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [275,1823000420,"אחזקת מבנים","3,001","0","0","0","3,001.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [276,1823000431,"חשמל ספריה ודואר","19,003","10,917.24","0","10,917.24","8,085.76",57.45,"19,000","10,917.24","0","10,917.24","8,082.76","57.45",0,0,0,0,"-10,917.24",0,"-10,917.24",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [277,1823000432,"מים ספריה","997","211.7","0","211.7","785.3",21.23,"1,000","211.7","0","211.7","788.3","21.17",0,0,0,0,"-211.7",0,"-211.7",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [278,1823000450,"רהוט וציוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [279,1823000521,"השתלמות לספריה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [280,1823000540,"תקשורת","3,998","4,028.59","0","4,028.59","-30.59",100.76,"4,000","4,028.59","0","4,028.59","-28.59","100.71",0,0,0,0,"-4,028.59",0,"-4,028.59",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [281,1823000930,"ציוד יסודי","997","640","0","640","357",64.19,"1,000","640","0","640","360","64",0,0,0,0,"-640",0,"-640",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [282,1824000110,"שכר מחלקת ספורט","343,001","413,026.78","0","413,026.78","-70,025.78",120.41,"343,000","413,026.78","0","413,026.78","-70,026.78","120.41",0,0,0,0,"-413,026.78",0,"-413,026.78",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [283,1824000420,"אחזק מבנה","16,999","290","1,542.40","1,832.40","15,166.60",10.77,"17,000","290","1,542.40","1,832.40","15,167.60","10.77",0,0,0,0,"-1,832.40",0,"-1,832.40",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"1,542.40",0,0,0,0,0,0], [284,1824000510,"כיבודים למתנ\"ס","997","380","0","380","617",38.11,"1,000","380","0","380","620","38",0,0,0,0,"-380",0,"-380",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [285,1824000540,"טלפון למתנ\"ס","5,006","7,225.03","0","7,225.03","-2,219.03",144.32,"5,000","7,225.03","0","7,225.03","-2,225.03","144.5",0,0,0,0,"-7,225.03",0,"-7,225.03",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [286,1824000710,"הסעות ספורט","10,997","0","0","0","10,997.00",0,"11,000","0","0","0","11,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [287,1824000740,"ציוד ספורט","6,999","5,000.00","5,000.00","10,000.00","-3,001.00",142.87,"7,000","5,000.00","5,000.00","10,000.00","-3,000.00","142.85",0,0,0,0,"-10,000.00",0,"-10,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"5,000.00",0,0,0,0,0,0], [288,1824000750,"עבודות קבלניות","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [289,1824000780,"פעולות ספורט","3,001","0","0","0","3,001.00",0,"3,000","0","0","0","3,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [290,1824000930,"ציוד יסודי","5,006","162","0","162","4,844.00",3.23,"5,000","162","0","162","4,838.00","3.24",0,0,0,0,"-162",0,"-162",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [291,1828100110,"שכר חינוך משלים ונוער","102,004","97,738.34","0","97,738.34","4,265.66",95.81,"102,000","97,738.34","0","97,738.34","4,261.66","95.82",0,0,0,0,"-97,738.34",0,"-97,738.34",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [292,1828100900,"נוער במרכז עניינים","997","0","0","0","997",0,"1,000","0","0","0","1,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [293,1829100810,"ת.בקבוצות כדורגל","50,000","0","0","0","50,000.00",0,"50,000","0","0","0","50,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [294,1829243432,"מים מגרש ספורט","0","24,002.50","0","24,002.50","-24,002.50",0,"0","24,002.50","0","24,002.50","-24,002.50","0",0,0,0,0,"-24,002.50",0,"-24,002.50",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [295,1832400110,"שכר תחנת אם וילד","193,998","189,283.23","0","189,283.23","4,714.77",97.56,"194,000","189,283.23","0","189,283.23","4,716.77","97.56",0,0,0,0,"-189,283.23",0,"-189,283.23",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [296,1832400420,"אחזקת מבנים","9,003","7,116.30","6,230.92","13,347.22","-4,344.22",148.25,"9,000","7,116.30","6,230.92","13,347.22","-4,347.22","148.3",0,0,0,0,"-13,347.22",0,"-13,347.22",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"6,230.92",0,0,0,0,0,0], [297,1832400431,"חשמל טי\"ח","15,006","8,107.58","0","8,107.58","6,898.42",54.02,"15,000","8,107.58","0","8,107.58","6,892.42","54.05",0,0,0,0,"-8,107.58",0,"-8,107.58",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [298,1832400540,"טלפונים","7,996","5,615.02","0","5,615.02","2,380.98",70.22,"8,000","5,615.02","0","5,615.02","2,384.98","70.18",0,0,0,0,"-5,615.02",0,"-5,615.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [299,1832400930,"ציוד יסודי","5,006","0","0","0","5,006.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [300,1841000110,"שכר מחל' רווחה","1,013,998","972,812.32","0","972,812.32","41,185.68",95.93,"1,014,000","972,812.32","0","972,812.32","41,187.68","95.93",0,0,0,0,"-972,812.32",0,"-972,812.32",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [301,1841000420,"אחזקת מבנים","20,000","9,545.74","294.64","9,840.38","10,159.62",49.2,"20,000","9,545.74","294.64","9,840.38","10,159.62","49.2",0,0,0,0,"-9,840.38",0,"-9,840.38",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"294.64",0,0,0,0,0,0], [302,1841000450,"רהוט וציוד","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [303,1841000540,"טלפונים","15,006","13,366.79","0","13,366.79","1,639.21",89.07,"15,000","13,366.79","0","13,366.79","1,633.21","89.11",0,0,0,0,"-13,366.79",0,"-13,366.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [304,1841100810,"השתלמויות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [305,1841200810,"הוצאות מנהליות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [306,1842200810,"מקלטים לנשים מוכות","112,004","223,657.00","0","223,657.00","-111,653.00",199.68,"112,000","223,657.00","0","223,657.00","-111,657.00","199.69",0,0,0,0,"-223,657.00",0,"-223,657.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [307,1842210810,"משפחות במצוקה","60,000","52,485.00","0","52,485.00","7,515.00",87.47,"60,000","52,485.00","0","52,485.00","7,515.00","87.47",0,0,0,0,"-52,485.00",0,"-52,485.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [308,1842220810,"סיוע למשפחות עם ילדים","40,997","33,569.00","0","33,569.00","7,428.00",81.88,"41,000","33,569.00","0","33,569.00","7,431.00","81.87",0,0,0,0,"-33,569.00",0,"-33,569.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [309,1842230810,"קייטנות לאמהות","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [310,1842240810,"ביטוח רפואי ואשפוז","43,001","4,456.00","0","4,456.00","38,545.00",10.36,"43,000","4,456.00","0","4,456.00","38,544.00","10.36",0,0,0,0,"-4,456.00",0,"-4,456.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [311,1842400840,"טיפול בפרט ובמשפחה","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [312,1842410810,"מרכזי טיפול באלימות","13,998","40,126.00","0","40,126.00","-26,128.00",286.65,"14,000","40,126.00","0","40,126.00","-26,126.00","286.61",0,0,0,0,"-40,126.00",0,"-40,126.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [313,1842500810,"יצירת קשר הורים וילדיהם","2,004","0","0","0","2,004.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [314,1843510840,"טיפול בילד בקהילה","175,006","163,861.00","0","163,861.00","11,145.00",93.63,"175,000","163,861.00","0","163,861.00","11,139.00","93.63",0,0,0,0,"-163,861.00",0,"-163,861.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [315,1843511810,"משפחות אומנה","35,006","46,890.00","0","46,890.00","-11,884.00",133.94,"35,000","46,890.00","0","46,890.00","-11,890.00","133.97",0,0,0,0,"-46,890.00",0,"-46,890.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [316,1843520810,"מעדוניות משותפות","45,006","38,183.86","20,194.90","58,378.76","-13,372.76",129.71,"45,000","38,183.86","20,194.90","58,378.76","-13,378.76","129.73",0,0,0,0,"-58,378.76",0,"-58,378.76",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"20,194.90",0,0,0,0,0,0], [317,1843800840,"אחזקת ילדים בפנימיות","653,001","1,306,230.00","0","1,306,230.00","-653,229.00",200.03,"653,000","1,306,230.00","0","1,306,230.00","-653,230.00","200.03",0,0,0,0,"-1,306,230.00",0,"-1,306,230.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [318,1843810810,"תוכנית עם הפנים לקהילה","145,006","126,863.00","0","126,863.00","18,143.00",87.48,"145,000","126,863.00","0","126,863.00","18,137.00","87.49",0,0,0,0,"-126,863.00",0,"-126,863.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [319,1843900810,"ילדים במעון יום","525,006","493,094.00","0","493,094.00","31,912.00",93.92,"525,000","493,094.00","0","493,094.00","31,906.00","93.92",0,0,0,0,"-493,094.00",0,"-493,094.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [320,1844300810,"מועדונים מועשרים","20,997","32,532.20","23,200.00","55,732.20","-34,735.20",265.42,"21,000","32,532.20","23,200.00","55,732.20","-34,732.20","265.39",0,0,0,0,"-55,732.20",0,"-55,732.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"23,200.00",0,0,0,0,0,0], [321,1844400810,"מעדון לזקן","33,001","20,295.11","0","20,295.11","12,705.89",61.49,"33,000","20,295.11","0","20,295.11","12,704.89","61.5",0,0,0,0,"-20,295.11",0,"-20,295.11",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [322,1844410810,"טיפול בזקן בקהילה","19,003","9,714.14","0","9,714.14","9,288.86",51.11,"19,000","9,714.14","0","9,714.14","9,285.86","51.12",0,0,0,0,"-9,714.14",0,"-9,714.14",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [323,1845100840,"מפגרים במוסדות","1,446,002","1,485,931.00","0","1,485,931.00","-39,929.00",102.76,"1,446,000","1,485,931.00","0","1,485,931.00","-39,931.00","102.76",0,0,0,0,"-1,485,931.00",0,"-1,485,931.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [324,1845110840,"מפגרים במוסד ממשלתי","135,006","134,400.00","0","134,400.00","606",99.55,"135,000","134,400.00","0","134,400.00","600","99.55",0,0,0,0,"-134,400.00",0,"-134,400.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [325,1845120840,"טיפול בהורים וילדיהם","13,998","13,240.00","0","13,240.00","758",94.58,"14,000","13,240.00","0","13,240.00","760","94.57",0,0,0,0,"-13,240.00",0,"-13,240.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [326,1845200810,"מסג' יום ארוך","3,998","8,930.00","0","8,930.00","-4,932.00",223.36,"4,000","8,930.00","0","8,930.00","-4,930.00","223.25",0,0,0,0,"-8,930.00",0,"-8,930.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [327,1845210810,"מעון יום שקומי למפגר","107,996","37,132.00","0","37,132.00","70,864.00",34.38,"108,000","37,132.00","0","37,132.00","70,868.00","34.38",0,0,0,0,"-37,132.00",0,"-37,132.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [328,1845230810,"מעשי\"ם","142,004","144,599.80","0","144,599.80","-2,595.80",101.82,"142,000","144,599.80","0","144,599.80","-2,599.80","101.83",0,0,0,0,"-144,599.80",0,"-144,599.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [329,1845300840,"שרותים תומכים למפגר","0","1,290.00","0","1,290.00","-1,290.00",0,"0","1,290.00","0","1,290.00","-1,290.00","0",0,0,0,0,"-1,290.00",0,"-1,290.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [330,1845310810,"נופשונים למפגר","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [331,1846300840,"דמי לווי לעוור","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [332,1846310840,"הדרכה לעיוור","13,001","8,479.00","0","8,479.00","4,522.00",65.21,"13,000","8,479.00","0","8,479.00","4,521.00","65.22",0,0,0,0,"-8,479.00",0,"-8,479.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [333,1846400840,"מפעלי שיקום לעיוור","19,003","0","0","0","19,003.00",0,"19,000","0","0","0","19,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [334,1846600810,"תעסוקה מוגנת למוגבל","39,003","27,334.00","0","27,334.00","11,669.00",70.08,"39,000","27,334.00","0","27,334.00","11,666.00","70.08",0,0,0,0,"-27,334.00",0,"-27,334.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [335,1846610810,"יום לילד מוגבל","3,998","6,295.00","0","6,295.00","-2,297.00",157.45,"4,000","6,295.00","0","6,295.00","-2,295.00","157.37",0,0,0,0,"-6,295.00",0,"-6,295.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [336,1846700840,"מעון יום שיקומי לנכים","63,001","91,474.00","0","91,474.00","-28,473.00",145.19,"63,000","91,474.00","0","91,474.00","-28,474.00","145.19",0,0,0,0,"-91,474.00",0,"-91,474.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [337,1846710810,"הסעות מעון שקומי","33,001","79,588.00","0","79,588.00","-46,587.00",241.16,"33,000","79,588.00","0","79,588.00","-46,588.00","241.17",0,0,0,0,"-79,588.00",0,"-79,588.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [338,1846720810,"לווי מעון שקומי","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [339,1846800840,"מרכזי איבחון ושיקום","13,001","28,645.00","0","28,645.00","-15,644.00",220.32,"13,000","28,645.00","0","28,645.00","-15,645.00","220.34",0,0,0,0,"-28,645.00",0,"-28,645.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [340,1847100840,"טיפול נוער וצעירים","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [341,1847110810,"חברות ברחוב","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [342,1847120810,"נערות במצוקה","16,002","12,573.00","11,450.00","24,023.00","-8,021.00",150.12,"16,000","12,573.00","11,450.00","24,023.00","-8,023.00","150.14",0,0,0,0,"-24,023.00",0,"-24,023.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"11,450.00",0,0,0,0,0,0], [343,1849000810,"תמיכה בבית קשיש","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [344,1849100810,"טיפול בסמים","7,996","0","0","0","7,996.00",0,"8,000","0","0","0","8,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [345,1853000110,"שכר שרתי מסגדים","109,003","113,036.54","0","113,036.54","-4,033.54",103.7,"109,000","113,036.54","0","113,036.54","-4,036.54","103.7",0,0,0,0,"-113,036.54",0,"-113,036.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [346,1853000420,"אחזקת מבנים","15,006","0","0","0","15,006.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [347,1853000431,"חשמל מסגדים","70,000","51,963.26","0","51,963.26","18,036.74",74.23,"70,000","51,963.26","0","51,963.26","18,036.74","74.23",0,0,0,0,"-51,963.26",0,"-51,963.26",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [348,1853000432,"צריכת מים מסגד","7,996","34,977.80","0","34,977.80","-26,981.80",437.44,"8,000","34,977.80","0","34,977.80","-26,977.80","437.22",0,0,0,0,"-34,977.80",0,"-34,977.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [349,1853000740,"ציוד למסגד","15,006","0","0","0","15,006.00",0,"15,000","0","0","0","15,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [350,1853000780,"הוצאות שונות","5,006","0","0","0","5,006.00",0,"5,000","0","0","0","5,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [351,1853000800,"שרותי דת","0","0","0","0","0",0,"0","0","0","0","0","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [352,1853100432,"מים בית קברות","25,006","26,852.80","0","26,852.80","-1,846.80",107.38,"25,000","26,852.80","0","26,852.80","-1,852.80","107.41",0,0,0,0,"-26,852.80",0,"-26,852.80",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [353,1870000810,"איכות הסביבה","115,006","148,934.00","0","148,934.00","-33,928.00",129.5,"115,000","148,934.00","0","148,934.00","-33,934.00","129.5",0,0,0,0,"-148,934.00",0,"-148,934.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [354,1913000110,"שכר מחל' מים","53,998","42,934.67","0","42,934.67","11,063.33",79.51,"54,000","42,934.67","0","42,934.67","11,065.33","79.5",0,0,0,0,"-42,934.67",0,"-42,934.67",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [355,1913000732,"צריכת מים באר","12,004","16,220.70","0","16,220.70","-4,216.70",135.12,"12,000","16,220.70","0","16,220.70","-4,220.70","135.17",0,0,0,0,"-16,220.70",0,"-16,220.70",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [356,1913000740,"ציוד מח מים","0","15,327.82","1,021.72","16,349.54","-16,349.54",0,"0","15,327.82","1,021.72","16,349.54","-16,349.54","0",0,0,0,0,"-16,349.54",0,"-16,349.54",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"1,021.72",0,0,0,0,0,0], [357,1913000750,"עב קבלניות מים","250,000","261,564.56","50,661.48","312,226.04","-62,226.04",124.89,"250,000","261,564.56","50,661.48","312,226.04","-62,226.04","124.89",0,0,0,0,"-312,226.04",0,"-312,226.04",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"50,661.48",0,0,0,0,0,0], [358,1913000760,"נציבות המים","910,000","2,026,161.00","0","2,026,161.00","-1,116,161.00",222.65,"910,000","2,026,161.00","0","2,026,161.00","-1,116,161.00","222.65",0,0,0,0,"-2,026,161.00",0,"-2,026,161.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [359,1913000770,"חשמל באר","220,997","230,747.37","0","230,747.37","-9,750.37",104.41,"221,000","230,747.37","0","230,747.37","-9,747.37","104.41",0,0,0,0,"-230,747.37",0,"-230,747.37",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [360,1913000780,"שונות","16,999","11,256.90","9,325.98","20,582.88","-3,583.88",121.08,"17,000","11,256.90","9,325.98","20,582.88","-3,582.88","121.07",0,0,0,0,"-20,582.88",0,"-20,582.88",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"9,325.98",0,0,0,0,0,0], [361,1913000930,"ציוד יסודי","3,998","2,425.02","0","2,425.02","1,572.98",60.65,"4,000","2,425.02","0","2,425.02","1,574.98","60.62",0,0,0,0,"-2,425.02",0,"-2,425.02",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [362,1972000732,"מכון ביוב","10,997","5,033.00","0","5,033.00","5,964.00",45.76,"11,000","5,033.00","0","5,033.00","5,967.00","45.75",0,0,0,0,"-5,033.00",0,"-5,033.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [363,1972000750,"עבודות קבלניות","70,000","82,358.68","0","82,358.68","-12,358.68",117.65,"70,000","82,358.68","0","82,358.68","-12,358.68","117.65",0,0,0,0,"-82,358.68",0,"-82,358.68",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [364,1972000770,"חשמל","57,996","61,497.48","0","61,497.48","-3,501.48",106.03,"58,000","61,497.48","0","61,497.48","-3,497.48","106.03",0,0,0,0,"-61,497.48",0,"-61,497.48",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [365,1972000830,"השתת' במאגר ביוב","332,004","305,862.00","0","305,862.00","26,142.00",92.12,"332,000","305,862.00","0","305,862.00","26,138.00","92.12",0,0,0,0,"-305,862.00",0,"-305,862.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [366,1972000930,"ציוד יסודי","2,004","0","0","0","2,004.00",0,"2,000","0","0","0","2,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [367,1972000980,"שקום צנרת ביוב","106,999","0","0","0","106,999.00",0,"107,000","0","0","0","107,000.00","0",0,0,0,0,"0",0,"0",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [368,1981000980,"קרן שקום צנרת","182,004","24,043.00","0","24,043.00","157,961.00",13.21,"182,000","24,043.00","0","24,043.00","157,957.00","13.21",0,0,0,0,"-24,043.00",0,"-24,043.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [369,1991000310,"שכר פנסיונרים","923,998","911,864.79","0","911,864.79","12,133.21",98.68,"924,000","911,864.79","0","911,864.79","12,135.21","98.68",0,0,0,0,"-911,864.79",0,"-911,864.79",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [370,1994000980,"הוצאות משנים קודמות","799,003","276,480.30","0","276,480.30","522,522.70",34.6,"799,000","276,480.30","0","276,480.30","522,519.70","34.6",0,0,0,0,"-276,480.30",0,"-276,480.30",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [371,1994100980,"הוצאות בלתי רגילות","75,006","539,365.00","20,000.00","559,365.00","-484,359.00",745.76,"75,000","539,365.00","20,000.00","559,365.00","-484,365.00","745.82",0,0,0,0,"-559,365.00",0,"-559,365.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"20,000.00",0,0,0,0,0,0], [372,1995000860,"הנחות מארנונה","1,203,998","1,162,535.20","0","1,162,535.20","41,462.80",96.55,"1,204,000","1,162,535.20","0","1,162,535.20","41,464.80","96.55",0,0,0,0,"-1,162,535.20",0,"-1,162,535.20",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0], [373,1999000399,"פיצויי פרישה","7,996","175,000.00","0","175,000.00","-167,004.00",2188.59,"8,000","175,000.00","0","175,000.00","-167,000.00","2,187.50",0,0,0,0,"-175,000.00",0,"-175,000.00",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"",0,"","תקציב רגיל","פתוח",0,"",2010,0,0,"0",0,0,0,0,0,0] ]}